CJMB
Callan Jmb Inc.
$0.79
+0.03 (+4.35%)
At close · Jul 8
Market Cap
$4.25M
Shares
5,646,118
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$5.72M
-12.8%
FY2025
Net Income
-$7.97M
-247.3%
FY2025
Gross Margin
36.77%
-2.3pp
FY2025
Operating Margin
-122.91%
-88.2pp
FY2025
Diluted EPS
-$1.82
-109.2%
FY2025
Operating Cash Flow
-$4.55M
-941.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $5.38M | $5.72M | $6.56M | $13.2M | |
| $3.46M | $3.62M | $4M | $7.55M | |
| $1.92M | $2.1M | $2.56M | $5.65M | |
| — | 36.77% | 39.05% | 42.79% | |
| $8.87M | $8.6M | $4.84M | $3.45M | |
| — | $151.95K | $143.69K | $102.8K | |
| -$7.5M | -$7.03M | -$2.27M | $2.2M | |
| — | -122.91% | -34.66% | 16.68% | |
| — | -$6.88M | -$2.13M | $2.3M | |
| — | $2675 | $5372 | $8131 | |
| — | — | $11.9K | $10.18K | |
| -$2.45M | -$934.75K | $6532 | $2045 | |
| -$9.95M | -$7.97M | -$2.27M | $2.2M | |
| — | -$2965 | $25.37K | $23K | |
| -$9.94M | -$7.97M | -$2.29M | $2.18M | |
| — | -139.19% | -34.95% | 16.52% | |
| USD/shares | — | -$1.82 | -$0.87 | — |
| USD/shares | — | -$1.82 | -$0.87 | — |
| shares | — | 4.38M | 2.63M | — |
| shares | — | 4.38M | 2.63M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $10.73M in dividends.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Emergency Preparedness | $3,980,109 | $3,798,832 | $7,492,175 |
| Specialty Packaging | $1,743,069 | $2,764,580 | $5,710,284 |