Skip to main content
CJMB logo

CJMB · Callan Jmb Inc. · Financials

Track CJMB — free
$1.47 -0.45 (-23.44%)
Market Cap
$11.04M
Shares
5.75M
Volume · Oct 19 36.75K Avg daily vol (3M) 1.17M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$5.72M -12.8%
FY2025 Revenue FY2023–FY2025
Net Income
-$7.97M -247.3%
FY2025 Net Income FY2023–FY2025
Gross Margin
36.77% -2.3pp
FY2025 Gross Margin FY2023–FY2025
Operating Margin
-122.91% -88.2pp
FY2025 Operating Margin FY2023–FY2025
Diluted EPS
-$1.82 -109.2%
FY2025 Diluted EPS FY2024–FY2025
Operating Cash Flow
-$4.55M -941.4%
FY2025 Operating Cash Flow FY2023–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023
$5.09M $5.72M $6.56M $13.2M
$3.06M $3.62M $4M $7.55M
$2.03M $2.1M $2.56M $5.65M
— 36.77% 39.05% 42.79%
$8.93M $8.6M $4.84M $3.45M
$149.78K $151.95K $143.69K $102.8K
-$7.44M -$7.03M -$2.27M $2.2M
— -122.91% -34.66% 16.68%
-$7.29M -$6.88M -$2.13M $2.3M
— $2675 $5372 $8131
— — $11.9K $10.18K
-$2.33M -$934.75K $6532 $2045
-$9.77M -$7.97M -$2.27M $2.2M
$917 -$2965 $25.37K $23K
-$9.77M -$7.97M -$2.29M $2.18M
— -139.19% -34.95% 16.52%
USD/shares -$1.46 -$1.82 -$0.87 —
USD/shares -$1.46 -$1.82 -$0.87 —
shares — 4.38M 2.63M —
shares — 4.38M 2.63M —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $10.73M in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Operating lease liabilities 2026-06-30 USD 2,143,042 10-Q filed 2026-08-14
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current operating lease liabilities
USD 352,143
Noncurrent operating lease liabilities
USD 1,790,899
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
2.00×
Peer median 0.14×
EV/EBIT
—
P/E (TTM)
—

Peer medians compare against the 14 similar-size Integrated Freight & Logistics companies (of 31 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2025 FY2024 FY2023
Emergency Preparedness $3,980,109 $3,798,832 $7,492,175
Specialty Packaging $1,743,069 $2,764,580 $5,710,284
Key facts CIK 2032545 CUSIP 131100109 Visit website Investor relations