CJMB · Callan Jmb Inc.
Substantial doubt about the company's ability to continue as a going concern.
“These conditions raise substantial doubt about the Company's ability to continue as a going concern within one year after the date these condensed consolidated financial statements are issued. Accordingly, the Company, as a result of the conditions identified and the uncertainty of achievability of management's plans, substantial doubt about the Company's ability to continue as a going concern is not alleviated.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| $5.09M | $5.72M | $6.56M | $13.2M | |
| $3.06M | $3.62M | $4M | $7.55M | |
| $2.03M | $2.1M | $2.56M | $5.65M | |
| — | 36.77% | 39.05% | 42.79% | |
| $8.93M | $8.6M | $4.84M | $3.45M | |
| $149.78K | $151.95K | $143.69K | $102.8K | |
| -$7.44M | -$7.03M | -$2.27M | $2.2M | |
| — | -122.91% | -34.66% | 16.68% | |
| -$7.29M | -$6.88M | -$2.13M | $2.3M | |
| — | $2675 | $5372 | $8131 | |
| — | — | $11.9K | $10.18K | |
| -$2.33M | -$934.75K | $6532 | $2045 | |
| -$9.77M | -$7.97M | -$2.27M | $2.2M | |
| $917 | -$2965 | $25.37K | $23K | |
| -$9.77M | -$7.97M | -$2.29M | $2.18M | |
| — | -139.19% | -34.95% | 16.52% | |
| USD/shares | -$1.46 | -$1.82 | -$0.87 | — |
| USD/shares | -$1.46 | -$1.82 | -$0.87 | — |
| shares | — | 4.38M | 2.63M | — |
| shares | — | 4.38M | 2.63M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2024: $10.73M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Emergency Preparedness | $3,980,109 | $3,798,832 | $7,492,175 |
| Specialty Packaging | $1,743,069 | $2,764,580 | $5,710,284 |