CMRC · Commerce.com, Inc. · Financials
Market Cap
$212.12M
Shares
82.86M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$342.35M
+2.8%
FY2025
Net Income
-$19.34M
+28.4%
FY2025
Gross Margin
78.75%
+2.1pp
FY2025
Operating Margin
-4.74%
+7.8pp
FY2025
Diluted EPS
-$0.24
+31.4%
FY2025
Operating Cash Flow
$25.49M
-2.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| $336.5M – $344.5M | $346.9M | $342.35M | $332.93MG | $309.39M | $279.08M | $219.86M | $152.37M | $112.1M | $91.87M | |
| — | $79.2M | $72.75M | $77.59M | $74.2M | $69.98M | $48.48M | $34.13M | $27.02M | $21.94M | |
| — | $267.7M | $269.6M | $255.34M | $235.19M | $209.1M | $171.38M | $118.24M | $85.08M | $69.93M | |
| — | — | 78.75% | 76.69% | 76.02% | 74.92% | 77.95% | 77.6% | 75.89% | 76.12% | |
| — | $71.21M | $73.02M | $80.88M | $83.46M | $88.25M | $64.55M | $48.33M | $43.12M | $42.49M | |
| — | $125.24M | $136.97M | $129.6M | $140.23M | $141.34M | $104.87M | $72.47M | $60.74M | $45.93M | |
| — | $54.76M | $55.86M | $61.79M | $58.84M | $69.44M | $51.32M | $36.14M | $22.2M | $19.5M | |
| — | $6.6M | $8.48M | $9.74M | $8.42M | $8.08M | $3.28M | $0 | $0 | — | |
| — | $1.78M | $4M | $4M | $4.1M | $3.3M | $2.8M | $3.1M | $2.6M | $1.8M | |
| — | — | $11.04M | $13.68M | $6.43M | $7.33M | — | — | — | — | |
| — | $266.25M | $285.81M | $297.02M | $307.64M | $349.66M | $247.32M | $156.94M | $126.07M | $107.91M | |
| — | $1.45M | -$16.22M | -$41.68M | -$72.44M | -$140.57M | -$75.94M | -$38.7M | -$40.99M | -$37.98M | |
| — | — | -4.74% | -12.52% | -23.41% | -50.37% | -34.54% | -25.4% | -36.56% | -41.34% | |
| — | $3.23M | -$12.22M | -$37.68M | -$68.34M | -$137.27M | -$73.14M | -$35.6M | -$38.39M | -$36.18M | |
| — | $9.94M | $10.03M | $6.05M | $2.88M | $2.83M | $828K | $3.1M | $1.61M | $1.49M | |
| — | $4.75M | $4.82M | $10.57M | $11.49M | $4.2M | $130K | $31K | $245K | $653K | |
| — | -$964K | -$681K | -$958K | -$836K | -$227K | -$70K | -$179K | -$208K | -$52K | |
| — | -$4.7M | -$18.18M | -$26.02M | -$64.67M | -$139.42M | -$76.71M | -$37.54M | -$42.56M | -$38.87M | |
| — | $1.08M | $1.17M | $1.02M | $0 | $495K | -$34K | $25K | $28K | $10K | |
| — | -$5.78M | -$19.34M | -$27.03M | -$64.67M | -$139.92M | -$76.68M | -$37.56M | -$42.59M | -$38.88M | |
| — | — | -5.65% | -8.12% | -20.9% | -50.14% | -34.88% | -24.65% | -37.99% | -42.32% | |
| — | — | — | — | — | -$139.92M | -$76.68M | -$38.52M | -$49.9M | -$43.59M | |
| — | -$6.02M | -$19.26M | -$27.05M | -$63.31M | -$140.93M | -$76.87M | -$37.56M | -$42.58M | -$38.89M | |
| USD/shares | — | -$0.08 | -$0.24 | -$0.35 | -$0.86 | -$1.91 | -$1.08 | -$0.99 | — | — |
| USD/shares | — | -$0.08 | -$0.24 | -$0.35 | -$0.86 | -$1.91 | -$1.08 | -$0.99 | — | — |
| shares | — | — | 80.3M | 77.6M | 75.14M | 73.23M | 70.93M | 39.09M | 17.83M | 16.81M |
| shares | — | — | 80.3M | 77.6M | 75.14M | 73.23M | 70.93M | 39.09M | 17.83M | 16.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.61×
Peer median 1.37×
EV/EBIT
146.24×
Peer median 21.78×
P/E (TTM)
—
Peer median 38.65×
Peer medians compare against the 84 similar-size Software - Application companies (of 216 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $259,090,000 | $253,484,000 | $236,502,000 | $216,639,000 | — | $120,934,000 | $91,057,000 |
| EMEA | $42,605,000 | $38,031,000 | $34,661,000 | $27,743,000 | $20,783,000 | $12,396,000 | $7,370,000 |
| Asia Pacific | $24,751,000 | $25,750,000 | $24,128,000 | $22,569,000 | $20,776,000 | $13,667,000 | $9,915,000 |
| Rest of World | $15,903,000 | $15,662,000 | $14,103,000 | — | — | — | — |
| Americas Excluding US | — | — | — | $12,124,000 | — | — | — |
| Americas Other | — | — | — | — | $8,559,000 | — | — |
| Americas US | — | — | — | — | $169,737,000 | — | — |
| Non Us | — | — | — | — | — | $5,371,000 | $3,761,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Subscription And Circulation | $255,623,000 | $247,870,000 | $229,265,000 | $205,800,000 | $154,933,000 | $103,706,000 | $82,689,000 |
| Partner and Services | $86,726,000 | $85,057,000 | $80,129,000 | $73,275,000 | $64,922,000 | $48,662,000 | $29,414,000 |
Key facts
CIK
1626450
CUSIP
08975P108
13F (30d)
110 filings
110 filers
Visit website
Investor relations