Skip to main content

CMRE · Costamare Inc. · Financials

Track CMRE — free
$14.78 +0.43 (+3.00%) Q4 2025 earnings call transcript
Market Cap
$1.73B
Shares
120.89M
Volume · Oct 28 713.24K Avg daily vol (3M) 386.49K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$877.9M -1.2%
FY2025 Revenue FY2016–FY2025
Net Income
$364.58M +14%
FY2025 Net Income FY2009–FY2025
Operating Margin
51.96% -3.2pp
FY2025 Operating Margin FY2016–FY2025
Diluted EPS
$2.86 +17.2%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
$536.87M -0.2%
FY2025 Operating Cash Flow FY2009–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009
$877.9M $888.49M $848.29M $1.11B $793.64M $460.32M $478.11M $380.4M $412.43M $468.19M — — — — — — —
— $932.08M $490.68M — — — — — — — — — — — — — —
$10.1M $13.3M $9.68M $9.74M $6.87M $4.1M $3.05M $2.91M $3.15M $7.27M $6.28M — — — — — —
— — — — — $192K $191K $27K $0 — — — — — — — —
$129.54M $126.82M $126.72M $166M $136.96M $108.7M $113.46M $96.26M $96.45M $100.94M — — — — — — —
$162.48M $157.92M $160.87M $269.23M $179.98M $117.05M $116.1M $110.57M $103.8M $105.78M $117.19M $120.82M $116M $112.46M $110.36M $102.77M $114.52M
$456.19M $489.7M $594.97M $662.25M $441.35M $60.33M $173.12M $117.16M $137.02M $166.06M $217.91M $214.69M $169.02M $154.87M $170.66M $155.88M $191.59M
51.96% 55.12% 70.14% 59.46% 55.61% 13.11% 36.21% 30.8% 33.22% 35.47% — — — — — — —
$585.73M $616.53M $721.69M $828.24M $578.31M $169.03M $286.59M $213.42M $233.46M $267M — — — — — — —
$90.16M $117.07M $126.79M $107.21M $72.26M $66.53M $88.29M $61.42M $55.93M $49.88M $45.07M — — — — — —
$19.32M $31.71M $30.08M $5.96M $1.59M $1.83M $3.35M $3.45M $2.64M $1.63M $1.37M $815K $543K $1.5M $477K $1.45M $2.67M
-$59.64M -$82.36M -$76.07M -$107.55M -$6.23M -$51.45M -$74.12M -$49.92M -$64.14M -$84.35M -$74.15M -$99.6M -$65.93M -$73.74M -$83.07M -$74.65M -$74.66M
$0 $12K $764K $2.3M $12.86M $16.2M $11.37M $12.05M $3.38M -$78K -$529K -$3.43M $692K $0 $0 — —
$364.58M $319.92M $385.75M $554.96M $435.12M $8.88M $99M $67.24M $72.88M $81.7M $143.76M $115.09M $103.09M $81.13M $87.59M $81.22M $116.93M
41.53% 36.01% 45.47% 49.82% 54.83% 1.93% 20.71% 17.68% 17.67% 17.45% — — — — — — —
$4.43M -$3.59M -$4.73M -$263K $0 $0 — — — — — — — — — — —
$343.66M $290.68M $354.68M $523.89M $404.05M -$21.59M $67.73M $36.74M $51.81M $60.64M $125.86M $103.18M $101.55M $81.13M $87.59M — —
$351.55M $315.88M $360.72M $603.61M $440.85M $2.13M $93.25M $72.75M $86.33M $111.93M $155.25M $144.11M $170.78M $69.42M $29.35M $58.98M $159.65M
USD/shares $2.86 $2.44 $2.95 $4.26 $3.28 -$0.18 — — — — — — — — — — —
shares 120.2M 119.3M 120.3M 122.96M 123.07M 120.7M 115.75M 110.4M 100.53M 77.24M 75.03M 74.8M 74.8M 67.61M 60.3M — —
shares — — — — 123.07M 120.7M 115.75M 0 100.53M 77.24M 75.03M 74.8M 74.8M 67.61M 60.3M — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $120.1M in buybacks, $1.15B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Finance lease liabilities 2026-06-30 USD 0 6-K filed 2026-08-13
Long-term debt, including current maturities 2026-06-30 USD 1,504,422,000 6-K filed 2026-08-13
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Current portion of long-term debt
USD 231,671,000
Noncurrent debt carrying amount
USD 1,272,751,000
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
3.34×
Peer median 2.45×
EV/EBIT
6.93×
Peer median 13.61×
P/E (TTM common income)
5.46×
Peer median 13.20×

Peer medians compare against the 22 similar-size Marine Shipping companies (of 34 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021
Container Vessels Segment $846,674,000 $864,545,000 $839,374,000 $797,392,000 $678,292,000
Neptune Maritime Leasing Limited (NML) $31,226,000 $23,947,000 $8,915,000 — —
Costamare Bulkers Inc CBI — — — $367,000 —
Dry Bulk Vessels Segment — — — $316,900,000 $115,347,000
Other — — — — $0
Total — — — — $793,639,000

By Product & Service (USD)

Component FY2024 FY2023 FY2022 FY2021
Time Charters $1,127,591,000 $1,068,194,000 $1,110,668,000 $793,639,000
Voyage Charters And Contracts Of Affreightment $722,269,000 $434,297,000 $3,191,000 —

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2024 FY2023 FY2022
Container Vessels Segment $424,800,000 $394,657,000 $365,126,000
Dry Bulk Vessels Segment $25,855,000 -$31,452,000 $113,887,000
Neptune Maritime Leasing Limited (NML) $13,866,000 $6,707,000 —
Costamare Bulkers Inc CBI -$57,581,000 -$82,687,000 -$589,000

Operating Margin by Segment (%)

Component FY2024 FY2023 FY2022
Container Vessels Segment 49.1% 47% 45.8%
Neptune Maritime Leasing Limited (NML) 57.9% 75.2% —
Costamare Bulkers Inc CBI — — -160.5%
Dry Bulk Vessels Segment — — 35.9%
Key facts CIK 1503584 CUSIP Y1771G102 13F (30d) 32 filings 32 filers Visit website Investor relations