CURI · CuriosityStream Inc.
$2.35
-0.03 (-1.26%)
At close · Jul 24
Market Cap
$139.33M
Shares
59.29M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$71.66M
+40.1%
FY2025
Net Income
-$6.43M
+50.3%
FY2025
Gross Margin
98.31%
FY2021
Operating Margin
-10.19%
+15.9pp
FY2025
Diluted EPS
-$0.11
+54.2%
FY2025
Operating Cash Flow
$13.06M
+60.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| $71.73M | $71.66M | $51.13M | $56.89M | $78.04M | $71.26M | $39.62M | $18.03M | |
| — | — | — | — | — | $1.2M | — | — | |
| — | — | — | — | — | $70.06M | — | — | |
| — | — | — | — | — | 98.31% | — | — | |
| $35.36M | $33.82M | $24.67M | $29.45M | $37.48M | $34.86M | $20.85M | $14.32M | |
| — | $14.51M | $19.13M | $22.91M | $39.29M | $27.88M | — | — | |
| — | $164K | $339K | $496K | $699K | $612K | $391K | $142K | |
| $80.66M | $78.96M | $64.47M | $101.36M | $133.33M | $123.74M | $78.42M | $62.62M | |
| -$8.93M | -$7.3M | -$13.33M | -$44.47M | -$55.28M | -$52.48M | -$38.8M | -$44.6M | |
| — | -10.19% | -26.07% | -78.17% | -70.84% | -73.64% | -97.93% | -247.39% | |
| — | -$7.14M | -$12.99M | -$43.98M | -$54.59M | -$51.87M | -$38.41M | -$44.45M | |
| — | — | — | — | — | — | — | $219.91K | |
| — | — | -$2.51M | -$5.4M | — | -$63K | -$464K | — | |
| -$8.06M | -$6.41M | -$12.81M | -$48.39M | -$50.55M | -$37.28M | -$48.42M | -$42.52M | |
| $10K | $14K | $132K | $506K | $367K | $360K | $179K | $142K | |
| -$8.07M | -$6.43M | -$12.94M | -$48.9M | -$50.92M | -$37.64M | -$48.6M | -$42.67M | |
| — | -8.97% | -25.31% | -85.95% | -65.24% | -52.81% | -122.66% | -236.69% | |
| — | — | — | — | — | -$37.64M | -$62.39M | -$58.56M | |
| — | — | -$12.94M | -$48.86M | -$50.74M | -$37.87M | -$48.78M | -$42.48M | |
| USD/shares | — | -$0.11 | -$0.24 | -$0.92 | -$0.96 | -$0.73 | -$3.30 | — |
| USD/shares | — | -$0.11 | -$0.24 | -$0.92 | -$0.96 | -$1.02 | -$3.30 | — |
| shares | — | 57.66M | 54.48M | 53.04M | 52.79M | 51.48M | 18.93M | 13.16M |
| shares | — | 57.66M | 54.48M | 53.04M | 52.79M | 51.79M | 18.93M | 13.16M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2023–FY2025: $251K in buybacks, $26.07M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Broadcasting median 1.33×
EV/EBIT
—
Broadcasting median 19.43×
P/E (TTM)
—
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $71,658,000 | $51,134,000 | $56,889,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $55,850,000 | $33,457,000 | $31,978,000 | $48,270,000 | $41,461,000 | $31,123,000 |
| Non Us | $15,808,000 | $17,677,000 | $24,911,000 | $29,773,000 | — | — |
| Germany | — | — | — | — | $8,625,000 | $1,054,000 |
| United Kingdom | — | — | — | $8,191,000 | — | — |
| Other | — | — | — | $21,582,000 | $21,175,000 | $7,444,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Direct Business Total | $33,613,000 | $38,592,000 | $34,976,000 | $34,120,000 |
| Content Licensing Library Sales | $33,233,000 | $7,357,000 | $11,739,000 | $6,131,000 |
| Content Licensing Total | $33,233,000 | $7,798,000 | $14,047,000 | $24,691,000 |
| Direct to Consumer Total | $23,763,000 | $31,332,000 | $29,900,000 | $29,489,000 |
| Trade and Barter Transactions Content Licensing | $12,573,000 | $4,530,000 | $9,873,000 | $0 |
| Partner Direct Business | $9,850,000 | $7,260,000 | $4,709,000 | $4,631,000 |
| Bundled Distribution | $3,379,000 | $3,937,000 | $6,098,000 | $11,726,000 |
| Product And Service Other | $1,433,000 | $807,000 | $1,768,000 | $1,986,000 |
| Content Licensing Presales | $0 | $441,000 | $2,308,000 | $18,560,000 |
| Direct to Consumer App Services | — | — | $3,384,000 | $3,940,000 |
| Direct to Consumer OO Consumer Service | — | — | $26,502,000 | $25,549,000 |
| Enterprise | — | $247,000 | $367,000 | $5,520,000 |
| Trade and Barter Transactions | — | $4,530,000 | $11,003,000 | $0 |
| Trade and Barter Transactions Other | — | $0 | $1,130,000 | $0 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -$7,304,000 | -$13,333,000 | -$44,471,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | -10.2% | -26.1% | -78.2% |
Key facts
CIK
1776909
CUSIP
23130Q107
13F (30d)
14 filings
14 filers
Visit website
Investor relations