CWEN · Clearway Energy, Inc. · Financials
$29.14
-0.13 (-0.44%)
At close · Oct 1
Return incl. dividend (before tax)
Market Cap
$6.05B
Shares
205.27M
Volume · Oct 1
1.07M
Avg daily vol (3M)
1.18M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$1.43B
+4.2%
FY2025
Net Income
$169M
+92%
FY2025
Gross Margin
62.91%
-0.6pp
FY2025
Operating Margin
11.2%
-3.1pp
FY2025
Diluted EPS
$0.75
+11.9%
FY2024
Operating Cash Flow
$688M
-10.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.57B | $1.43B | $1.37B | $1.31B | $1.19B | $1.29B | $1.2B | $1.03B | $1.05B | $1.01B | $1.04B | $968M | $828M | $387M | $175M | $164M | |
| — | — | — | — | — | $741M | $589M | $537M | $878M | — | — | — | — | — | — | — | |
| $560M | $530M | $501M | $473M | $435M | $451M | $366M | $337M | $327M | $326M | $308M | $323M | $277M | $148M | $114M | $108M | |
| $1.01B | $899M | $870M | $841M | $755M | $835M | $833M | $695M | $726M | $683M | $727M | $645M | $551M | $239M | $61M | $56M | |
| — | 62.91% | 63.46% | 64% | 63.45% | 64.93% | 69.47% | 67.34% | 68.95% | 67.69% | 70.24% | 66.63% | 66.55% | 61.76% | 34.86% | 34.15% | |
| $46M | $41M | $39M | $36M | $40M | $40M | $34M | $29M | $20M | $19M | $16M | $12M | $8M | $7M | — | — | |
| — | $189M | $184M | $186M | $174M | $143M | $91M | $73M | $71M | $71M | $71M | $56M | $30M | $4M | $1M | $1M | |
| $734M | $682M | $627M | $526M | $512M | $509M | $428M | $401M | $336M | $334M | $303M | $303M | $233M | $74M | $25M | $22M | |
| $332M | — | — | — | — | — | — | — | — | $326M | $308M | $323M | $277M | $148M | $114M | $108M | |
| $1.36B | $1.27B | $1.18B | $1.05B | $1.01B | $1.02B | $866M | $808M | $706M | $726M | $813M | $642M | $522M | $229M | $146M | $136M | |
| $211M | $160M | $196M | $263M | $1.47B | $267M | $333M | $224M | $347M | $283M | $222M | $326M | $306M | $158M | $29M | $28M | |
| — | 11.2% | 14.3% | 20.02% | 123.53% | 20.76% | 27.77% | 21.71% | 32.95% | 28.05% | 21.45% | 33.68% | 36.96% | 40.83% | 16.57% | 17.07% | |
| $945M | $842M | $823M | $789M | $1.98B | $776M | $761M | $625M | $683M | $617M | $525M | $629M | $539M | $232M | $54M | $50M | |
| $394M | $387M | $307M | $337M | $232M | $312M | $415M | $404M | $306M | $307M | $284M | $267M | $216M | $52M | $28M | $19M | |
| -$342M | -$335M | -$229M | -$279M | -$188M | -$330M | -$387M | -$328M | -$231M | -$235M | -$221M | -$242M | -$194M | -$27M | -$7M | -$4M | |
| $35M | $31M | $35M | $12M | $29M | $32M | $7M | $83M | $74M | $71M | $60M | $31M | $17M | $22M | $19M | $13M | |
| -$131M | -$175M | -$33M | -$16M | $1.28B | -$63M | -$54M | -$104M | $116M | $48M | $1M | $84M | $112M | $131M | $22M | $24M | |
| $46M | $56M | $30M | -$2M | $222M | $12M | $8M | -$8M | $62M | $72M | -$1M | $12M | $4M | $8M | $10M | $9M | |
| $122M | $169M | $88M | $79M | $582M | $51M | $25M | -$11M | $48M | -$16M | $2M | $72M | $108M | $123M | $12M | $15M | |
| — | 11.83% | 6.42% | 6.01% | 48.91% | 3.97% | 2.09% | -1.07% | 4.56% | -1.59% | 0.19% | 7.44% | 13.04% | 31.78% | 6.86% | 9.15% | |
| -$278M | -$400M | -$151M | -$93M | $478M | -$126M | -$87M | -$85M | $2M | -$15M | -$51M | $39M | $48M | $42M | — | — | |
| $25M | — | — | — | — | — | — | — | $48M | -$16M | $57M | $33M | $16M | $13M | — | — | |
| $122M | $170M | $84M | $77M | $593M | $59M | $26M | -$8M | $58M | -$16M | $56M | $15M | $7M | $15M | — | — | |
| USD/shares | — | — | $0.75 | $0.67 | $4.99 | $0.44 | $0.22 | — | — | — | — | — | — | — | — | — |
| USD/shares | — | — | $0.75 | $0.67 | $4.99 | $0.44 | $0.22 | — | — | — | — | — | — | — | — | — |
| shares | — | — | — | — | — | — | — | — | — | — | — | — | 28M | 23M | — | — |
| shares | — | 35M | 35M | 35M | 35M | 35M | 35M | — | — | — | — | — | 28M | 23M | — | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2018: $868M in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
9.44×
Peer median 5.40×
EV/EBIT
70.42×
P/E (TTM)
—
Peer medians compare against the 6 similar-size Utilities - Renewable companies (of 19 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | $1,138,000,000 | $1,029,000,000 | $894,000,000 | — | — | — | — | — |
| Flexible Generation | $291,000,000 | $342,000,000 | — | $417,000,000 | — | — | — | — |
| Conventional Generation | — | — | $420,000,000 | $417,000,000 | $441,000,000 | $437,000,000 | $346,000,000 | $337,000,000 |
| Renewables | — | $1,029,000,000 | — | $696,000,000 | $641,000,000 | $569,000,000 | $485,000,000 | $523,000,000 |
| Thermal | — | — | — | $77,000,000 | $204,000,000 | $193,000,000 | $201,000,000 | $193,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Revenue | $1,196,000,000 | $1,173,000,000 | $1,023,000,000 | $1,010,000,000 | $915,000,000 | $720,000,000 | $670,000,000 | $697,000,000 |
| Capacity Revenue | $369,000,000 | $327,000,000 | $359,000,000 | $455,000,000 | $510,000,000 | $514,000,000 | $402,000,000 | $387,000,000 |
| Products and Services Other | $76,000,000 | $90,000,000 | $99,000,000 | $82,000,000 | $92,000,000 | $53,000,000 | $40,000,000 | $39,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | $147,000,000 | $150,000,000 | $164,000,000 | $1,000,000 | $52,000,000 | $134,000,000 | $56,000,000 | $173,000,000 |
| Flexible Generation | $70,000,000 | $90,000,000 | $137,000,000 | $197,000,000 | $219,000,000 | $215,000,000 | $183,000,000 | $174,000,000 |
| Thermal | — | — | — | $23,000,000 | $39,000,000 | $22,000,000 | $13,000,000 | $40,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | 12.9% | 14.6% | 18.3% | — | — | — | — | — |
| Flexible Generation | 24.1% | 26.3% | — | 47.2% | — | — | — | — |
| Thermal | — | — | — | 29.9% | 19.1% | 11.4% | 6.5% | 20.7% |