CWEN · Clearway Energy, Inc.
$32.11
-1.47 (-4.36%)
At close · Jul 24
Market Cap
$6.59B
Shares
205.27M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.43B
+4.2%
FY2025
Net Income
$169M
+92%
FY2025
Gross Margin
62.91%
-0.6pp
FY2025
Operating Margin
11.2%
-3.1pp
FY2025
Diluted EPS
$0.75
+11.9%
FY2024
Operating Cash Flow
$688M
-10.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.49B | $1.43B | $1.37B | $1.31B | $1.19B | $1.29B | $1.2B | $1.03B | $1.05B | $1.01B | $1.02B | $869M | $689M | $313M | |
| — | — | — | — | — | $741M | — | $864M | $878M | — | — | — | — | — | |
| $542M | $530M | $501M | $473M | $435M | $451M | $366M | $342M | $332M | $326M | $306M | $312M | $239M | $127M | |
| $943M | $899M | $870M | $841M | $755M | $835M | $833M | $690M | $721M | $683M | $715M | $557M | $450M | $186M | |
| — | 62.91% | 63.46% | 64% | 63.45% | 64.93% | 69.47% | 66.86% | 68.47% | 67.69% | 70.03% | 64.1% | 65.31% | 59.42% | |
| $42M | $41M | $39M | $36M | $40M | $40M | $34M | $29M | $20M | $19M | $16M | $12M | — | — | |
| — | $189M | $184M | $186M | $174M | $143M | $91M | $73M | $71M | $71M | $70M | $55M | $29M | $3M | |
| $701M | $682M | $627M | $526M | $512M | $509M | $428M | $396M | $331M | $334M | $297M | $265M | $166M | $51M | |
| $332M | — | — | — | — | — | — | — | — | $326M | $306M | $312M | $239M | $127M | |
| $1.31B | $1.27B | $1.18B | $1.05B | $1.01B | $1.02B | $866M | $808M | $706M | $726M | $803M | $592M | $417M | $185M | |
| $180M | $160M | $196M | $263M | $1.47B | $267M | $333M | $224M | $347M | $283M | $218M | $277M | $272M | $128M | |
| — | 11.2% | 14.3% | 20.02% | 123.53% | 20.76% | 27.77% | 21.71% | 32.95% | 28.05% | 21.35% | 31.88% | 39.48% | 40.89% | |
| $881M | $842M | $823M | $789M | $1.98B | $776M | $761M | $620M | $678M | $617M | $515M | $542M | $438M | $179M | |
| $372M | $387M | $307M | $337M | $232M | $312M | $415M | $404M | $306M | $306M | $274M | $238M | $186M | $35M | |
| -$321M | -$335M | -$229M | -$279M | -$188M | -$330M | -$387M | -$328M | -$231M | -$234M | -$234M | -$210M | -$156M | -$11M | |
| $31M | $31M | $35M | $12M | $29M | $32M | $7M | $83M | $74M | $71M | $37M | $35M | $27M | $22M | |
| -$141M | -$175M | -$33M | -$16M | $1.28B | -$63M | -$54M | -$104M | $116M | $49M | -$16M | $67M | $116M | $117M | |
| $54M | $56M | $30M | -$2M | $222M | $12M | $8M | -$8M | $62M | $72M | -$1M | $12M | $4M | $8M | |
| -$163M | $169M | $88M | $79M | $582M | $51M | $25M | -$11M | $54M | -$23M | -$15M | $55M | $112M | $109M | |
| — | 11.83% | 6.42% | 6.01% | 48.91% | 3.97% | 2.09% | -1.07% | 5.13% | -2.28% | -1.47% | 6.33% | 16.26% | 34.82% | |
| -$211M | -$400M | -$151M | -$93M | $478M | -$126M | -$87M | -$85M | $2M | -$15M | -$82M | $42M | $64M | $42M | |
| — | — | — | — | — | — | -$25M | -$6M | $48M | -$16M | $57M | $33M | $16M | $13M | |
| $24M | $170M | $84M | $77M | $593M | $59M | $26M | -$8M | $58M | -$16M | $56M | $15M | $7M | $15M | |
| USD/shares | — | — | $0.75 | $0.67 | $4.99 | — | — | -$0.63 | -$0.63 | -$0.71 | -$0.14 | $0.12 | $0.02 | $0.17 |
| USD/shares | — | — | $0.75 | $0.67 | $4.99 | — | — | — | — | — | — | — | — | — |
| shares | — | — | — | — | — | — | — | — | — | 63M | — | 35M | 28M | 23M |
| shares | — | 35M | 35M | 35M | 35M | — | — | — | — | 63M | — | — | 28M | 23M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2018: $878M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
10.36×
Utilities - Renewable median 5.56×
EV/EBIT
85.43×
P/E (TTM)
—
Utilities - Renewable median 0.62×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | $1,138,000,000 | $1,029,000,000 | $894,000,000 | — | — | — | — | — |
| Flexible Generation | $291,000,000 | $342,000,000 | — | $417,000,000 | — | — | — | — |
| Conventional Generation | — | — | $420,000,000 | $417,000,000 | $441,000,000 | $437,000,000 | $346,000,000 | $337,000,000 |
| Renewables | — | $1,029,000,000 | — | $696,000,000 | $641,000,000 | $569,000,000 | $485,000,000 | $523,000,000 |
| Thermal | — | — | — | $77,000,000 | $204,000,000 | $193,000,000 | $201,000,000 | $193,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Energy Revenue | $1,196,000,000 | $1,173,000,000 | $1,023,000,000 | $1,010,000,000 | $915,000,000 | $720,000,000 | $670,000,000 | $697,000,000 |
| Capacity Revenue | $369,000,000 | $327,000,000 | $359,000,000 | $455,000,000 | $510,000,000 | $514,000,000 | $402,000,000 | $387,000,000 |
| Products and Services Other | $76,000,000 | $90,000,000 | $99,000,000 | $82,000,000 | $92,000,000 | $53,000,000 | $40,000,000 | $39,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | $147,000,000 | $150,000,000 | $164,000,000 | — | — | — | — | — |
| Flexible Generation | $70,000,000 | $90,000,000 | $137,000,000 | $197,000,000 | — | — | — | — |
| Conventional Generation | — | — | $137,000,000 | $197,000,000 | $219,000,000 | $215,000,000 | $183,000,000 | $174,000,000 |
| Renewables | — | $150,000,000 | $164,000,000 | $1,000,000 | $52,000,000 | $134,000,000 | $56,000,000 | $173,000,000 |
| Thermal | — | — | — | $23,000,000 | $39,000,000 | $22,000,000 | $13,000,000 | $40,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Renewables and Storage | 12.9% | 14.6% | 18.3% | — | — | — | — | — |
| Flexible Generation | 24.1% | 26.3% | — | 47.2% | — | — | — | — |
| Conventional Generation | — | — | 32.6% | 47.2% | 49.7% | 49.2% | 52.9% | 51.6% |
| Renewables | — | 14.6% | — | 0.1% | 8.1% | 23.6% | 11.5% | 33.1% |
| Thermal | — | — | — | 29.9% | 19.1% | 11.4% | 6.5% | 20.7% |
Key facts
CIK
1567683
CUSIP
18539C204
13F (30d)
101 filings
101 filers
Visit website
Investor relations