DOMO · Domo, Inc.
$3.15
-0.29 (-8.43%)
At close · Jul 22
Going-concern doubt
— flagged Jun 15, 2026
Substantial doubt about the company's ability to continue as a going concern.
“we were not in compliance with a financial covenant under our secured credit facility as of April 30, 2026, which gives our lenders the right to accelerate our indebtedness, and there is substantial doubt about our ability to continue as a going concern; although our lenders have not waived the underlying default, they have agreed to a forbearance subject to certain contingencies”View the 10-Q filed Jun 15, 2026
Market Cap
$142.22M
Shares
45.15M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$318.86M
+0.6%
FY2026
Net Income
-$59.34M
+27.6%
FY2026
Gross Margin
74.99%
+0.5pp
FY2026
Operating Margin
-12.26%
+6.4pp
FY2026
Diluted EPS
-$1.45
+31.9%
FY2026
Operating Cash Flow
$7.93M
+187.6%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $318.15M | $318.86M | $317.04M | $318.99M | $308.65M | $257.96M | $210.18M | $173.4M | $142.46M | $108.52M | $74.54M | |
| $500K | — | — | — | — | — | $500K | $400K | $200K | — | — | |
| $79.93M | $79.74M | $80.99M | $75.47M | $73.08M | $67.15M | $56.75M | $55.93M | $49.55M | $44.92M | $33.2M | |
| $238.22M | $239.12M | $236.05M | $243.52M | $235.57M | $190.82M | $153.43M | $117.47M | $92.91M | $63.61M | $41.35M | |
| — | 74.99% | 74.45% | 76.34% | 76.32% | 73.97% | 73% | 67.74% | 65.22% | 58.61% | 55.47% | |
| $75.88M | $77.19M | $87.9M | $85.05M | $95.09M | $81.03M | $66.47M | $69.22M | $75.74M | $78.26M | $76.16M | |
| $139.73M | $141.81M | $151.51M | $163.9M | $173.3M | $143.72M | $117.34M | $127.57M | $131.08M | $131.8M | $118.94M | |
| $58.33M | $59.22M | $55.93M | $49.45M | $56.05M | $54.54M | $42.71M | $35.94M | $30.18M | $29.32M | $29.11M | |
| $600K | $600K | $600K | $100K | $100K | $500K | $600K | $600K | $200K | $100K | $304K | |
| — | $9.84M | $9.24M | $6.62M | $5.29M | — | — | — | — | — | — | |
| $273.94M | $278.22M | $295.33M | $298.4M | $324.44M | $279.29M | $226.52M | $232.73M | $237M | $239.39M | $224.21M | |
| -$35.72M | -$39.1M | -$59.28M | -$54.88M | -$88.87M | -$88.47M | -$73.09M | -$115.27M | -$144.09M | -$175.78M | -$182.86M | |
| — | -12.26% | -18.7% | -17.2% | -28.79% | -34.3% | -34.77% | -66.48% | -101.14% | -161.97% | -245.32% | |
| — | -$29.26M | -$50.05M | -$48.26M | -$83.58M | — | — | — | — | — | — | |
| -$17.82M | -$18.49M | -$21.44M | -$19.43M | -$15.5M | -$14.1M | -$11.14M | -$9.64M | -$8.97M | -$396K | $513K | |
| -$53.53M | -$57.58M | -$80.73M | -$74.31M | -$104.37M | -$102.57M | -$84.23M | -$124.9M | -$153.06M | -$176.18M | -$182.35M | |
| $1.93M | $1.76M | $1.21M | $1.26M | $1.18M | -$461K | $409K | $754K | $1.25M | $385K | $773K | |
| -$55.46M | -$59.34M | -$81.94M | -$75.57M | -$105.55M | -$102.11M | -$84.63M | -$125.66M | -$154.31M | -$176.56M | -$183.12M | |
| — | -18.61% | -25.84% | -23.69% | -34.2% | -39.58% | -40.27% | -72.47% | -108.31% | -162.69% | -245.67% | |
| -$55.3M | -$57.55M | -$82.42M | -$75.43M | -$106.26M | -$102.6M | -$84.15M | -$125.71M | -$154.38M | -$176.39M | -$183.01M | |
| USD/shares | — | -$1.45 | -$2.13 | -$2.10 | -$3.10 | -$3.19 | -$2.89 | -$4.57 | — | — | — |
| USD/shares | — | -$1.45 | -$2.13 | -$2.10 | -$3.10 | -$3.19 | -$2.89 | -$4.57 | — | — | — |
| shares | — | 40.98M | 38.5M | 36.05M | 34.09M | 32.02M | 29.31M | 27.52M | 16.36M | 1.6M | 1.47M |
| shares | — | 40.98M | 38.5M | 36.05M | 34.09M | 32.02M | 29.31M | 27.52M | 16.36M | 1.6M | 1.47M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2017–FY2020: $121K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Software - Application median 3.18×
EV/EBIT
—
Software - Application median 19.04×
P/E (TTM)
—
Software - Application median 25.36×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| United States | $254,123,000 | $252,225,000 | $253,030,000 | $241,753,000 | $198,040,000 | $159,462,000 | $130,044,000 | $110,181,000 |
| Non Us | $64,734,000 | $64,819,000 | $65,959,000 | $66,892,000 | $59,921,000 | $28,561,000 | $26,017,000 | $20,025,000 |
| Japan | — | — | — | — | — | $22,157,000 | $17,334,000 | $12,258,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Subscription | $289,352,000 | $286,002,000 | $285,500,000 | $271,290,000 | $223,010,000 | $183,645,000 | $146,837,000 | $117,157,000 |
| Professional Services and Other | $29,505,000 | $31,042,000 | $33,489,000 | $37,355,000 | $34,951,000 | $26,535,000 | $26,558,000 | $25,307,000 |
Key facts
CIK
1505952
CUSIP
257554105
13F (30d)
15 filings
15 filers
Visit website
Investor relations