EEIQ · EpicQuest Education Group International Ltd
Market Cap
$4.48M
Shares
1.65M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.94M
+9.6%
FY2025
Net Income
-$2.43M
+59.4%
FY2025
Gross Margin
66.28%
+1.1pp
FY2025
Operating Margin
-46.76%
+44.3pp
FY2025
Diluted EPS
-$2.56
+66%
FY2025
Operating Cash Flow
-$2.95M
+68.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| $8.94M | $8.15M | $5.71M | $6.33M | $5.34M | $9.06M | $8.7M | |
| — | — | $239.23K | $845.6K | $81.92K | $113.56K | $79.92K | |
| $3.01M | $2.84M | $1.5M | $2.02M | $1.93M | $2.34M | $2.23M | |
| $5.93M | $5.31M | $4.21M | $4.31M | $3.41M | $6.72M | $6.47M | |
| 66.28% | 65.17% | 73.7% | 68.07% | 63.79% | 74.16% | 74.39% | |
| $8.74M | $11.2M | $10.21M | $10.52M | $3.15M | $3.12M | $1.86M | |
| $8.72M | $10.34M | $8.76M | — | — | — | — | |
| $220.8K | $222K | — | — | — | — | — | |
| $409.9K | $425.78K | $407.01K | $252.1K | $126.23K | $87.59K | $91.81K | |
| -$4.18M | -$7.43M | -$7.02M | -$7.17M | -$1.47M | $1.3M | $2.64M | |
| -46.76% | -91.06% | -122.88% | -113.18% | -27.58% | 14.29% | 30.39% | |
| -$3.77M | -$7M | -$6.61M | -$6.91M | -$1.35M | $1.38M | $2.74M | |
| $37.34K | $22.73K | $53.09K | $26.46K | — | — | — | |
| $1.66M | $518.01K | $239.23K | $845.6K | — | — | — | |
| -$2.52M | -$6.91M | -$6.78M | -$6.32M | -$1.39M | $1.41M | $2.72M | |
| $3384 | -$335.83K | $289.46K | -$191.03K | -$307.17K | $397.55K | $668.8K | |
| -$2.43M | -$5.99M | -$6.66M | -$5.96M | -$1.08M | $1.01M | $2.05M | |
| -27.17% | -73.47% | -116.58% | -94.2% | -20.3% | 11.16% | 23.62% | |
| -$97.49K | -$581.06K | -$410.42K | -$164.89K | — | — | — | |
| -$2.43M | -$5.99M | -$6.66M | -$5.96M | — | — | — | |
| -$2.54M | -$6.57M | -$7.08M | -$6.16M | -$1.08M | $1.01M | $2.05M | |
| USD/shares | -$2.56 | -$7.52 | -$9.12 | -$8.64 | -$1.92 | $2.08 | — |
| USD/shares | -$2.56 | -$7.52 | -$9.12 | -$8.64 | -$1.92 | $2.08 | — |
| shares | 967.9K | 789.87K | 728.48K | 688.14K | 572.53K | 496.13K | 496.13K |
| shares | 967.9K | 789.87K | 728.48K | 688.14K | 572.53K | 496.13K | 496.13K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| DU | $6,350,388 | $3,617,861 | $1,766,100 |
| QHI | $2,232,978 | $3,927,988 | $3,946,380 |
| DC | $356,623 | $607,697 | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Tuition and Academic Programs | $7,550,146 | $7,472,307 | $4,995,668 |
| Collaborative Education Services | $818,665 | $174,655 | $94,504 |
| Student Accommodation and Other Related Services | $455,453 | $506,584 | $622,308 |
| Application and Advisory Services | $115,725 | — | — |