ETN
Eaton Corp plc
$395.68
-17.74 (-4.29%)
At close · Jul 7
Market Cap
$153.64B
Shares
388,300,000
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$27.45B
+10.3%
FY2025
Net Income
$4.09B
+7.7%
FY2025
Gross Margin
37.59%
-0.6pp
FY2025
Operating Margin
17.18%
+0.4pp
FY2019
Diluted EPS
$10.45
+10%
FY2025
Operating Cash Flow
$4.47B
+3.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.7B | $28.52B | $27.45B | $24.88B | $23.2B | $20.75B | $19.63B | $17.86B | $21.39B | $21.61B | $20.4B | $0 | $0 | $0 | $0 | $0 | |
| — | -$114M | — | — | -$151M | -$144M | -$144M | -$149M | -$236M | -$271M | -$246M | -$233M | -$232M | -$227M | -$271M | -$208M | |
| — | $18B | $17.13B | $15.38B | $14.76B | $13.87B | $13.29B | $12.41B | $14.34B | $14.51B | $13.76B | $13.4B | $14.29B | $15.65B | $15.37B | $11.45B | |
| — | $10.52B | $10.32B | $9.5B | $8.43B | $6.89B | $6.34B | $5.45B | $7.05B | $7.1B | $6.65B | -$13.4B | -$14.29B | -$15.65B | -$15.37B | -$11.45B | |
| — | — | 37.59% | 38.2% | 36.36% | 33.19% | 32.28% | 30.52% | 32.97% | 32.85% | 32.58% | — | — | — | — | — | |
| — | $810M | $797M | $794M | $754M | $665M | $616M | $551M | $606M | $584M | $584M | $589M | $625M | $647M | $644M | $439M | |
| — | $4.53B | $4.31B | $4.08B | $3.8B | $3.23B | $3.26B | $3.08B | $3.58B | $3.55B | $3.57B | $3.51B | $3.6B | $3.81B | $3.89B | $2.89B | |
| — | $406M | — | — | $432M | $483M | $431M | $342M | $354M | $368M | $383M | $392M | $401M | $424M | $437M | $195M | |
| — | — | $1.01B | $921M | $926M | $954M | $922M | $811M | $884M | $903M | $914M | $929M | $925M | $983M | $997M | $598M | |
| — | $154M | $335M | $202M | $57M | $33M | $292M | $214M | — | $116M | $116M | $211M | $129M | $50M | $36M | $50M | |
| — | — | — | — | — | — | — | — | $3.68B | $3.63B | $3.21B | $2.96B | $3.13B | $3.31B | $3.18B | $2.22B | |
| — | — | — | — | — | — | — | — | 17.18% | 16.8% | 15.75% | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $4.56B | $4.53B | $4.13B | $3.89B | $4.06B | $4.3B | $4.18B | $2.81B | |
| — | — | $241M | — | — | — | $144M | $149M | $236M | — | — | — | — | — | — | — | |
| — | — | -$37M | — | $93M | $36M | -$40M | -$150M | -$36M | $4M | $38M | $107M | $35M | $183M | $8M | -$71M | |
| — | — | $8M | $12M | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| — | $4.86B | $4.93B | $4.57B | $3.83B | $2.91B | $2.9B | $1.75B | $2.59B | $2.42B | $3.37B | $2.13B | $2.15B | $1.76B | $1.88B | $1.25B | |
| — | $869M | $841M | $768M | $604M | $445M | $750M | $331M | $378M | $278M | $382M | $202M | $164M | -$42M | $11M | $31M | |
| — | $3.99B | $4.09B | $3.79B | $3.22B | $2.46B | $2.14B | $1.41B | $2.21B | $2.15B | $2.99B | $1.93B | $1.98B | $1.8B | $1.87B | $1.22B | |
| — | — | 14.89% | 15.25% | 13.87% | 11.86% | 10.92% | 7.9% | 10.35% | 9.93% | 14.63% | — | — | — | — | — | |
| — | $4M | $3M | $4M | $5M | $4M | $2M | $5M | $2M | $1M | $1M | $3M | $2M | $10M | $12M | $3M | |
| — | — | — | — | — | — | — | — | $2.21B | $2.15B | $2.99B | $1.92B | $1.98B | $1.79B | $1.86B | $1.22B | |
| — | $4B | $4.31B | $3.36B | $3.26B | $2.15B | $2.71B | $1.51B | $2.07B | $1.4B | $4.03B | $1.34B | $1.02B | $454M | $2.27B | $1.22B | |
| USD/shares | — | — | $10.48 | $9.54 | $8.06 | $6.17 | $5.38 | $3.51 | $5.28 | $4.93 | $6.71 | $4.22 | $4.25 | $3.78 | $3.93 | $3.54 |
| USD/shares | $10.88 – $11.33 | — | $10.45 | $9.50 | $8.02 | $6.14 | $5.34 | $3.49 | $5.25 | $4.91 | $6.68 | $4.21 | $4.23 | $3.76 | $3.90 | $3.46 |
| shares | — | — | 389.9M | 397.6M | 399.1M | 398.7M | 398.7M | 402.2M | 419M | 434.3M | 444.5M | 455M | 465.5M | 474.1M | 473.5M | 347.8M |
| shares | — | — | 391.2M | 399.4M | 401.1M | 400.8M | 401.6M | 404M | 420.8M | 436.9M | 447M | 456.5M | 467.1M | 476.8M | 476.7M | 350.9M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2012–FY2025: $11.74B in buybacks, $15.92B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Industrial Machinery median 3.35×
EV/EBIT
—
Specialty Industrial Machinery median 23.07×
P/E (TTM)
38.72×
Specialty Industrial Machinery median 32.69×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electrical Americas Segment | $13,276,000,000 | $11,436,000,000 | $10,098,000,000 | $8,497,000,000 | $7,242,000,000 | $6,680,000,000 | $8,175,000,000 | $7,914,000,000 |
| Electrical Global Segment | $6,815,000,000 | $6,248,000,000 | $6,084,000,000 | $5,848,000,000 | $5,516,000,000 | $4,703,000,000 | $5,172,000,000 | $5,159,000,000 |
| Aerospace Segment | $4,249,000,000 | $3,744,000,000 | $3,413,000,000 | $3,039,000,000 | $2,648,000,000 | $2,223,000,000 | $2,480,000,000 | $2,335,000,000 |
| Vehicle Segment | $2,505,000,000 | $2,790,000,000 | $2,965,000,000 | $2,830,000,000 | $2,579,000,000 | $2,118,000,000 | $3,038,000,000 | $3,489,000,000 |
| E Mobility Segment | $604,000,000 | $662,000,000 | $636,000,000 | $538,000,000 | $343,000,000 | $292,000,000 | $321,000,000 | $320,000,000 |
| Aerospace | — | — | — | — | — | — | $2,480,000,000 | $2,335,000,000 |
| Electrical Americas | — | — | — | — | — | — | $8,175,000,000 | $7,914,000,000 |
| Electrical Global | — | — | — | — | — | — | $5,172,000,000 | $5,159,000,000 |
| Electrical Products | — | — | — | — | — | — | $7,148,000,000 | $7,124,000,000 |
| Electrical Systems And Services | — | — | — | — | — | — | $6,287,000,000 | $6,024,000,000 |
| E-Mobility | — | — | — | — | — | — | $321,000,000 | $320,000,000 |
| Hydraulics | — | — | — | — | — | — | $2,204,000,000 | $2,392,000,000 |
| Hydraulics Segment | — | — | $0 | $0 | $1,300,000,000 | $1,842,000,000 | $2,204,000,000 | $2,392,000,000 |
| Vehicle | — | — | — | — | — | — | $3,038,000,000 | $3,489,000,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $17,122,000,000 | $15,151,000,000 | $14,071,000,000 | $12,353,000,000 | $10,868,000,000 | $10,044,000,000 | $12,336,000,000 | $12,034,000,000 |
| Europe | $5,078,000,000 | $4,530,000,000 | $4,339,000,000 | $3,957,000,000 | $4,276,000,000 | $3,818,000,000 | $4,311,000,000 | $4,553,000,000 |
| Asia Pacific | $2,704,000,000 | $2,459,000,000 | $2,288,000,000 | $2,185,000,000 | $2,527,000,000 | $2,300,000,000 | $2,490,000,000 | $2,649,000,000 |
| Latin America | $1,461,000,000 | $1,680,000,000 | $1,549,000,000 | $1,504,000,000 | $1,160,000,000 | $939,000,000 | $1,312,000,000 | $1,442,000,000 |
| Canada | $1,083,000,000 | $1,058,000,000 | $949,000,000 | $754,000,000 | $797,000,000 | $757,000,000 | $941,000,000 | $931,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electrical Americas Segment | $3,972,000,000 | $3,455,000,000 | $2,675,000,000 | $1,913,000,000 | $1,495,000,000 | $1,352,000,000 | $1,549,000,000 | $1,372,000,000 |
| Electrical Global Segment | $1,323,000,000 | $1,149,000,000 | $1,176,000,000 | $1,134,000,000 | $1,034,000,000 | $750,000,000 | $897,000,000 | $833,000,000 |
| Aerospace Segment | $1,013,000,000 | $859,000,000 | $780,000,000 | $705,000,000 | $580,000,000 | $414,000,000 | $595,000,000 | $503,000,000 |
| Vehicle Segment | $419,000,000 | $502,000,000 | $482,000,000 | $453,000,000 | $449,000,000 | $243,000,000 | $460,000,000 | $611,000,000 |
| E Mobility Segment | -$14,000,000 | -$7,000,000 | -$21,000,000 | -$9,000,000 | -$29,000,000 | -$8,000,000 | $17,000,000 | $44,000,000 |
| Aerospace | — | — | — | — | — | — | $595,000,000 | — |
| Electrical Americas | — | — | — | — | — | — | $1,549,000,000 | — |
| Electrical Global | — | — | — | — | — | — | $897,000,000 | — |
| Electrical Products | — | — | — | — | — | — | $1,390,000,000 | — |
| Electrical Systems And Services | — | — | — | — | — | — | $1,027,000,000 | — |
| E-Mobility | — | — | — | — | — | — | $17,000,000 | — |
| Hydraulics | — | — | — | — | — | — | $193,000,000 | — |
| Hydraulics Segment | — | — | $0 | $0 | $177,000,000 | $186,000,000 | $193,000,000 | $267,000,000 |
| Vehicle | — | — | — | — | — | — | $460,000,000 | — |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Electrical Americas Segment | 29.9% | 30.2% | 26.5% | 22.5% | 20.6% | 20.2% | 18.9% | 17.3% |
| Electrical Global Segment | 19.4% | 18.4% | 19.3% | 19.4% | 18.7% | 15.9% | 17.3% | 16.1% |
| Aerospace Segment | 23.8% | 22.9% | 22.9% | 23.2% | 21.9% | 18.6% | 24% | 21.5% |
| Vehicle Segment | 16.7% | 18% | 16.3% | 16% | 17.4% | 11.5% | 15.1% | 17.5% |
| E Mobility Segment | -2.3% | -1.1% | -3.3% | -1.7% | -8.5% | -2.7% | 5.3% | 13.8% |
| Aerospace | — | — | — | — | — | — | 24% | — |
| Electrical Americas | — | — | — | — | — | — | 18.9% | — |
| Electrical Global | — | — | — | — | — | — | 17.3% | — |
| Electrical Products | — | — | — | — | — | — | 19.4% | — |
| Electrical Systems And Services | — | — | — | — | — | — | 16.3% | — |
| E-Mobility | — | — | — | — | — | — | 5.3% | — |
| Hydraulics | — | — | — | — | — | — | 8.8% | — |
| Hydraulics Segment | — | — | — | — | 13.6% | 10.1% | 8.8% | 11.2% |
| Vehicle | — | — | — | — | — | — | 15.1% | — |
Key facts
CIK
1551182
CUSIP
G29183103
13F (30d)
157 filings
116 filers
Visit website
Investor relations