FLXS · Flexsteel Industries Inc
$75.69
-2.19 (-2.81%)
At close · Jul 29
Market Cap
$403.54M
Shares
5.36M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$441.07M
+6.9%
FY2025
Net Income
$20.15M
+91.4%
FY2025
Gross Margin
22.21%
+1.1pp
FY2025
Operating Margin
6.03%
+1.9pp
FY2025
Diluted EPS
$3.55
+85.9%
FY2025
Operating Cash Flow
$36.98M
+16%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $458.42M | $441.07M | $412.75M | $393.69M | $544.28M | $478.93M | $366.93M | $443.59M | $489.18M | $468.76M | $500.11M | $466.9M | $438.54M | $386.19M | $352.09M | $339.43M | $326.47M | |
| $352.17M | $343.13M | $325.51M | $322.75M | $471.6M | $382.2M | $313.87M | $373.65M | $390.96M | $360.11M | $386.41M | $357.04M | $338.28M | $295.72M | $266.81M | $262.12M | $251.69M | |
| $106.25M | $97.94M | $87.24M | $70.95M | $72.68M | $96.73M | $53.05M | $69.94M | $98.22M | $108.65M | $113.7M | $109.86M | $100.26M | $90.47M | $85.28M | $77.3M | $74.78M | |
| — | 22.21% | 21.14% | 18.02% | 13.35% | 20.2% | 14.46% | 15.77% | 20.08% | 23.18% | 22.73% | 23.53% | 22.86% | 23.43% | 24.22% | 22.77% | 22.91% | |
| — | $2.1M | $2.1M | $2.1M | $2.9M | $1.9M | $4M | $4.4M | $3.9M | $3.7M | $4.2M | $4.1M | $2.8M | $2.5M | $2.3M | $2.2M | $2M | |
| $69.77M | $66.7M | $70.44M | $62.85M | $66.73M | $67.98M | $72.44M | $81.3M | $71.95M | $72.56M | $77.91M | $75.69M | $71.73M | $70.2M | $65.03M | $60.42M | $57.25M | |
| — | — | $2.98M | — | $730K | $3.42M | $34.22M | $10.05M | — | — | — | — | — | — | — | — | — | |
| $40.18M | $26.62M | $17.08M | $10.54M | $6.62M | $31.2M | -$34.4M | -$43.15M | $24.51M | $37.26M | $38.07M | $34.42M | $22.29M | $20.27M | $20.25M | $15.86M | $17.53M | |
| — | 6.03% | 4.14% | 2.68% | 1.22% | 6.51% | -9.37% | -9.73% | 5.01% | 7.95% | 7.61% | 7.37% | 5.08% | 5.25% | 5.75% | 4.67% | 5.37% | |
| $38K | $70K | $1.55M | $1.34M | $835K | $10K | $82K | — | — | — | $69K | $130K | — | — | — | — | $439K | |
| $1.39M | $421K | $20K | $18K | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $351K | -$1.53M | -$1.32M | -$714K | $267K | $638K | $546K | $621K | $322K | — | — | — | — | — | — | — | |
| $41.57M | $26.97M | $15.55M | $9.22M | $5.9M | $31.47M | -$33.76M | -$42.61M | $25.13M | $37.59M | $37.93M | $35.56M | $23.8M | $20.88M | $20.67M | $16.21M | $17.45M | |
| $10.46M | $6.81M | $5.02M | -$5.56M | $4.05M | $8.42M | -$6.91M | -$10M | $7.46M | $13.8M | $13.69M | $13.26M | $8.81M | $7.73M | $7.6M | $5.79M | $6.65M | |
| $31.12M | $20.15M | $10.53M | $14.78M | $1.85M | $23.05M | -$26.84M | -$32.61M | $17.67M | $23.79M | $24.24M | $22.3M | $14.99M | $13.15M | $13.07M | $10.42M | $10.8M | |
| — | 4.57% | 2.55% | 3.75% | 0.34% | 4.81% | -7.32% | -7.35% | 3.61% | 5.07% | 4.85% | 4.78% | 3.42% | 3.41% | 3.71% | 3.07% | 3.31% | |
| — | — | — | — | $1.85M | $23.05M | -$26.85M | -$30.55M | $17.67M | $24.3M | $23.75M | $21.82M | $14.83M | $13.7M | $11.96M | $11.63M | $10.81M | |
| USD/shares | — | $3.84 | $2.04 | $2.83 | $0.29 | $3.20 | -$3.37 | -$4.13 | $2.25 | $3.06 | $3.19 | $3.00 | $2.07 | $1.87 | $1.93 | $1.56 | $1.63 |
| USD/shares | — | $3.55 | $1.91 | $2.74 | $0.28 | $3.09 | -$3.37 | -$4.13 | $2.23 | $3.02 | $3.12 | $2.89 | $2.00 | $1.80 | $1.86 | $1.50 | $1.61 |
| shares | — | 5.25M | 5.17M | 5.23M | 6.33M | 7.2M | 7.96M | 7.89M | 7.85M | 7.78M | 7.6M | 7.42M | 7.23M | 7.04M | 6.78M | 6.69M | 6.61M |
| shares | — | 5.68M | 5.52M | 5.39M | 6.5M | 7.47M | 7.96M | 7.89M | 7.92M | 7.89M | 7.77M | 7.71M | 7.51M | 7.33M | 7.01M | 6.93M | 6.7M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $68.1M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.65×
EV/EBIT
—
Peer median 12.34×
P/E (TTM)
13.65×
Peer median 15.06×
Peer medians compare against the 19 similar-size Furnishings, Fixtures & Appliances companies (of 30 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Residential | $393,692,000 | $543,447,000 | $476,519,000 | $331,879,000 | $374,473,000 | $413,664,000 |
| Contract Product | — | $835,000 | $2,406,000 | $35,047,000 | $69,115,000 | $75,516,000 |