FTI · TechnipFMC plc · Financials

$70.00 +1.07 (+1.55%) At close · Oct 21

S&P 400 member Russell 1000 member Rebalance outlook locked

Market Cap

$27.45B

392.16M

Volume · Oct 21 2.98M Avg daily vol (3M) 2.93M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$9.93B +9.4%

FY2025

Net Income

$963.9M +14.4%

FY2025

Gross Margin

18.95% +2.6pp

FY2024

Operating Margin

14.46% +1.7pp

FY2025

Diluted EPS

$2.30 +20.4%

FY2025

Operating Cash Flow

$1.76B +83.6%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015
Revenue	+14.0%	+8.7%	-1.4%	$10.42B	$9.93B	$9.08B	$7.82B	$6.7B	$6.4B	$6.53B	$6.95B	$12.55B	$15.06B	$9.2B	$11.47B
Rental Income	+10.7%	+15.5%	—	$306.8M	$292.1M	$242.7M	$273.5M	$215.1M	$158.4M	$142M	$266.5M	$222.7M	$194.6M	—	—
Cost of Revenue	—	—	—	—	—	$7.36B	$6.54B	$5.79B	—	—	—	—	$2.4B	$0	$112.1M
Gross Profit	—	—	—	—	—	$1.72B	$1.28B	$907.1M	—	—	—	—	$12.65B	$9.2B	$11.36B
Gross Margin	—	—	—	—	—	18.95%	16.4%	13.54%	—	—	—	—	84.04%	100%	99.02%
Research & Development	+7.4%	+2.0%	-1.4%	$93.4M	$83.1M	$73.4M	$69M	$67M	$78.4M	$75.3M	$149.5M	$189.2M	$212.9M	$105.4M	$95.5M
Selling, General & Administrative	+4.6%	-0.5%	+0.2%	$733.1M	$705.3M	$667.1M	$675.9M	$616.8M	$644.9M	$724.1M	$795.7M	$1.14B	$1.06B	$572.6M	$689.6M
Depreciation & Amortization	+5.4%	+1.4%	+2.7%	$424.9M	$441.8M	$392.7M	$377.8M	$377.2M	$385.4M	$412.1M	$467.7M	$550.4M	$614.7M	$300.7M	$338.7M
Restructuring Charges	-23.0%	-43.5%	—	—	—	—	—	—	$17.6M	—	$6.7M	$38.6M	$157.2M	$304.8M	$392.9M
Total Costs & Expenses	+9.8%	-3.0%	-2.6%	$8.91B	$8.61B	$8.13B	$7.32B	$6.5B	$6.37B	$10.04B	$9.31B	$13.47B	$14.09B	$8.74B	$11.2B
Operating Income	+56.3%	—	+10.0%	$1.67B	$1.44B	$1.16B	$658.2M	$375.9M	$183.4M	-$3.24B	-$2.11B	-$532.7M	$1.35B	$766.1M	$553.6M
Operating Margin	—	—	—	—	14.46%	12.74%	8.41%	5.61%	2.86%	-49.69%	-30.29%	-4.24%	8.99%	8.33%	4.83%
EBITDA	+35.6%	—	+7.7%	$2.09B	$1.88B	$1.55B	$1.04B	$753.1M	$568.8M	-$2.83B	-$1.64B	$17.7M	$1.97B	$1.07B	$892.3M
Interest Expense	-16.3%	-9.5%	-5.9%	$64.4M	$81.4M	$97.4M	$122.2M	$138.7M	$157.3M	$134.1M	$134.9M	$482.3M	$456M	$114.1M	$148.9M
Interest Income	+33.0%	-4.3%	-6.0%	$39.6M	$41.9M	$33.9M	$33.5M	$17.8M	$14M	$52.3M	$43.6M	$121.4M	$140.8M	$85.3M	$77.7M
Other Non-Operating Income	—	—	—	-$29.8M	-$57.7M	-$45.9M	-$248.3M	$5.4M	$46.6M	$25.1M	-$181.6M	-$323.9M	-$25.9M	$6.5M	-$102.9M
Equity in Earnings of Unconsolidated Entities	+1.8%	-6.2%	-0.8%	$45.6M	$47M	$21.7M	$34.4M	$44.6M	$600K	$64.6M	$59.8M	$114.3M	$55.6M	$117.7M	$51M
Pretax Income	+164.2%	—	+23.8%	$1.5B	$1.27B	$940.4M	$206.6M	$68.9M	$198.1M	-$3.5B	-$2.57B	-$1.49B	$679.7M	$551.4M	$150.5M
Income Tax	+42.2%	+73.3%	+8.3%	$319.4M	$302.9M	$85.1M	$154.7M	$105.4M	$111.1M	$19.4M	$79M	$422.7M	$545.5M	$180.3M	$136.5M
Net Income	—	—	+52.3%	$1.18B	$963.9M	$842.9M	$56.2M	-$107.2M	$13.3M	-$3.29B	-$2.42B	-$1.92B	$113.3M	$393.3M	$14.4M
Net Margin	—	—	—	—	9.7%	9.28%	0.72%	-1.6%	0.21%	-50.34%	-34.75%	-15.31%	0.75%	4.28%	0.13%
Net Income Attributable to Noncontrolling Interests	+33.5%	—	—	—	—	—	—	—	—	$49.7M	$3.1M	$10.8M	$20.9M	-$22.2M	-$400K
Comprehensive Income	—	—	—	$1.15B	$1.28B	$412.1M	$115.9M	-$103.9M	$99.7M	-$3.5B	-$2.46B	-$2.28B	$211.2M	$376.7M	-$358.7M
EPS (Basic) USD/shares	—	—	+33.5%	$2.92	$2.34	$1.96	$0.13	-$0.24	$0.03	-$7.33	-$5.39	-$4.20	$0.24	$3.29	$0.13
EPS (Diluted) USD/shares	—	—	+33.3%	$2.87	$2.30	$1.91	$0.12	-$0.24	$0.03	-$7.33	-$5.39	-$4.20	$0.24	$3.16	$0.13
Shares Outstanding (Basic Avg) shares	-2.8%	-1.7%	+13.6%	—	412.2M	429.1M	438.6M	449.5M	450.5M	448.7M	448M	458M	466.7M	119.4M	114.9M
Shares Outstanding (Diluted Avg) shares	-2.3%	-1.3%	+12.7%	—	419.7M	440.5M	452.3M	449.5M	454.6M	448.7M	448M	458M	448M	125.1M	127.3M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $780.6M in buybacks, $1.01B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Current finance lease liabilities	2026-06-30	USD 31,400,000	10-Q filed 2026-07-30
Current operating lease liabilities	2026-06-30	USD 143,600,000	10-Q filed 2026-07-30
Long-term debt, including current maturities	2026-06-30	USD 401,900,000	10-Q filed 2026-07-30
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Current portion of long-term debt USD 115,300,000 Noncurrent debt carrying amount USD 286,600,000
Noncurrent finance lease liabilities	2026-06-30	USD 53,700,000	10-Q filed 2026-07-30
Noncurrent operating lease liabilities	2026-06-30	USD 612,100,000	10-Q filed 2026-07-30

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

2.58×

Peer median 2.68×

EV/EBIT

16.12×

Peer median 16.73×

P/E (TTM)

24.39×

Peer median 16.28×

EV/Adj. EBITDA (TTM)

13.38×

Peer medians compare against the 14 similar-size Oil & Gas Equipment & Services companies (of 47 listed).

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.

Valuation over time computed as of each quarter's filing date

EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Subsea	$8,665,900,000	$7,819,900,000	$6,434,800,000	$5,461,200,000	$5,329,100,000	$5,471,400,000	$5,419,500,000	$4,840,000,000
Surface Technologies	$1,266,700,000	$1,263,400,000	$1,389,400,000	$1,239,200,000	$1,074,400,000	$1,059,200,000	$1,530,700,000	$1,592,200,000
Technip Energies	—	—	—	—	—	—	$6,268,800,000	$6,120,700,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Brazil	$2,158,300,000	$1,710,600,000	$1,687,600,000	$1,047,300,000	$767,800,000	$600,600,000	$1,086,200,000	$1,478,700,000
United States	$1,435,900,000	$1,766,000,000	$1,569,500,000	$1,348,400,000	$1,137,200,000	$1,320,100,000	$1,458,600,000	$1,275,800,000
Norway	$1,375,500,000	$1,151,400,000	$1,134,100,000	$907,600,000	$979,900,000	$1,216,600,000	$1,352,600,000	$1,202,600,000
United Kingdom	$840,200,000	$863,000,000	$867,200,000	$710,300,000	$542,500,000	$489,000,000	$535,800,000	$442,100,000
All Other Countriesmember	$768,200,000	$756,100,000	$912,900,000	$700,300,000	$611,100,000	$573,000,000	$785,600,000	$2,209,500,000
Guyana	$748,900,000	$795,700,000	$500,400,000	$369,100,000	$314,700,000	$330,100,000	$7,200,000	$7,600,000
Angola	$535,600,000	$829,600,000	$400,800,000	$247,900,000	$406,300,000	$482,800,000	$498,100,000	$385,700,000
Australia	$390,800,000	$350,000,000	$174,600,000	$295,400,000	$419,800,000	$122,500,000	$133,400,000	$926,600,000
Nigeria	$326,900,000	$113,500,000	$54,400,000	—	—	—	—	—
Indonesia	$325,700,000	$168,800,000	$50,000,000	$42,600,000	$224,900,000	$280,000,000	$262,600,000	$130,700,000
Israel	$268,000,000	$90,300,000	$8,800,000	$117,300,000	—	$179,300,000	$319,600,000	$243,800,000
Mozambique	$216,700,000	$97,700,000	$153,600,000	$284,400,000	$472,000,000	$320,400,000	$80,000,000	$116,200,000
United Arab Emirates	$214,300,000	$195,000,000	$161,400,000	$117,800,000	$49,400,000	$39,200,000	—	$460,300,000
Saudi Arabia	$196,100,000	$188,200,000	$148,900,000	$98,800,000	$119,500,000	—	—	—
Suriname	$131,500,000	$7,400,000	$0	—	—	—	—	—
China	—	—	—	—	—	—	—	$112,300,000
Egypt	—	—	—	—	—	—	—	$13,200,000
France	—	—	—	—	—	—	—	$138,900,000
Ghana	—	—	—	$184,700,000	$73,400,000	$34,000,000	—	—
India	—	—	—	—	—	$26,800,000	$0	$214,000,000
Malaysia	—	—	—	$228,500,000	$206,900,000	$190,000,000	$197,200,000	$362,300,000
Russia	—	—	—	—	—	—	—	$2,773,300,000
Singapore	—	—	—	—	—	$219,900,000	$190,500,000	$23,400,000
Senegal	—	—	—	—	—	—	—	$1,200,000
Trinidad & Tobago	—	—	—	—	$78,100,000	$106,300,000	$42,800,000	—
Vietnam	—	—	—	—	—	—	—	$34,700,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Service	$5,642,600,000	$5,520,800,000	$4,283,300,000	$3,628,300,000	$3,440,700,000	$3,266,800,000	$3,412,000,000	$9,057,600,000
Product	$3,997,900,000	$3,319,800,000	$3,267,400,000	$2,857,000,000	$2,804,400,000	$3,121,800,000	$3,271,700,000	$3,272,600,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Subsea	$1,299,400,000	$953,100,000	$543,600,000	$317,600,000	$141,400,000	-$2,815,500,000	-$1,442,700,000	-$1,529,500,000
Surface Technologies	$136,700,000	$204,200,000	$114,600,000	$58,300,000	$42,000,000	-$429,300,000	-$662,700,000	$172,800,000
Technip Energies	—	—	—	—	—	—	—	$824,000,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Subsea	15%	12.2%	8.4%	5.8%	2.7%	-51.5%	-26.6%	-31.6%
Surface Technologies	10.8%	16.2%	8.2%	4.7%	3.9%	-40.5%	-43.3%	10.9%
Technip Energies	—	—	—	—	—	—	—	13.5%

Key facts CIK 1681459 CUSIP G87110105 13F (30d) 151 filings 146 filers Visit website Investor relations