FTI · TechnipFMC plc
Market Cap
$31.29B
Shares
392.16M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$9.93B
+9.4%
FY2025
Net Income
$963.9M
+14.4%
FY2025
Gross Margin
18.95%
+2.6pp
FY2024
Operating Margin
14.46%
+1.7pp
FY2025
Diluted EPS
$2.30
+20.4%
FY2025
Operating Cash Flow
$1.76B
+83.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.42B | $9.93B | $9.08B | $7.82B | $6.7B | $6.4B | $6.53B | $6.95B | $12.55B | $15.06B | $9.2B | $11.47B | |
| $306.8M | $292.1M | $242.7M | $273.5M | $215.1M | $158.4M | $142M | $266.5M | $222.7M | $194.6M | — | — | |
| — | — | $7.36B | $6.54B | $5.79B | — | — | — | — | $2.4B | $0 | $112.1M | |
| — | — | $1.72B | $1.28B | $907.1M | — | — | — | — | $12.65B | $9.2B | $11.36B | |
| — | — | 18.95% | 16.4% | 13.54% | — | — | — | — | 84.04% | 100% | 99.02% | |
| $93.4M | $83.1M | $73.4M | $69M | $67M | $78.4M | $75.3M | $149.5M | $189.2M | $212.9M | $105.4M | $95.5M | |
| $733.1M | $705.3M | $667.1M | $675.9M | $616.8M | $644.9M | $724.1M | $795.7M | $1.14B | $1.06B | $572.6M | $689.6M | |
| $424.9M | $441.8M | $392.7M | $377.8M | $377.2M | $385.4M | $412.1M | $467.7M | $550.4M | $614.7M | $300.7M | $338.7M | |
| — | — | — | — | — | $17.6M | — | $6.7M | $38.6M | $157.2M | $304.8M | $392.9M | |
| $8.91B | $8.61B | $8.13B | $7.32B | $6.5B | $6.37B | $10.04B | $9.31B | $13.47B | $14.09B | $8.74B | $11.2B | |
| $1.67B | $1.44B | $1.16B | $658.2M | $375.9M | $183.4M | -$3.24B | -$2.11B | -$532.7M | $1.35B | $766.1M | $553.6M | |
| — | 14.46% | 12.74% | 8.41% | 5.61% | 2.86% | -49.69% | -30.29% | -4.24% | 8.99% | 8.33% | 4.83% | |
| $2.09B | $1.88B | $1.55B | $1.04B | $753.1M | $568.8M | -$2.83B | -$1.64B | $17.7M | $1.97B | $1.07B | $892.3M | |
| $64.4M | $81.4M | $97.4M | $122.2M | $138.7M | $157.3M | $134.1M | $134.9M | $482.3M | $456M | $114.1M | $148.9M | |
| $39.6M | $41.9M | $33.9M | $33.5M | $17.8M | $14M | $52.3M | $43.6M | $121.4M | $140.8M | $85.3M | $77.7M | |
| -$29.8M | -$57.7M | -$45.9M | -$248.3M | $5.4M | $46.6M | $25.1M | -$181.6M | -$323.9M | -$25.9M | $6.5M | -$102.9M | |
| $45.6M | $47M | $21.7M | $34.4M | $44.6M | $600K | $64.6M | $59.8M | $114.3M | $55.6M | $117.7M | $51M | |
| $1.5B | $1.27B | $940.4M | $206.6M | $68.9M | $198.1M | -$3.5B | -$2.57B | -$1.49B | $679.7M | $551.4M | $150.5M | |
| $319.4M | $302.9M | $85.1M | $154.7M | $105.4M | $111.1M | $19.4M | $79M | $422.7M | $545.5M | $180.3M | $136.5M | |
| $1.18B | $963.9M | $842.9M | $56.2M | -$107.2M | $13.3M | -$3.29B | -$2.42B | -$1.92B | $113.3M | $393.3M | $14.4M | |
| — | 9.7% | 9.28% | 0.72% | -1.6% | 0.21% | -50.34% | -34.75% | -15.31% | 0.75% | 4.28% | 0.13% | |
| — | — | — | — | — | — | $49.7M | $3.1M | $10.8M | $20.9M | -$22.2M | -$400K | |
| $1.15B | $1.28B | $412.1M | $115.9M | -$103.9M | $99.7M | -$3.5B | -$2.46B | -$2.28B | $211.2M | $376.7M | -$358.7M | |
| USD/shares | $2.92 | $2.34 | $1.96 | $0.13 | -$0.24 | $0.03 | -$7.33 | -$5.39 | -$3.13 | $0.18 | $2.45 | $0.10 |
| USD/shares | $2.87 | $2.30 | $1.91 | $0.12 | -$0.24 | $0.03 | -$7.33 | -$5.39 | -$4.20 | $0.18 | $2.35 | $0.10 |
| shares | — | 412.2M | 429.1M | 438.6M | 449.5M | 450.5M | 448.7M | 448M | 458M | 627.24M | 160.47M | 154.43M |
| shares | — | 419.7M | 440.5M | 452.3M | 449.5M | 454.6M | 448.7M | 448M | 458M | 448M | 168.13M | 171.09M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2015–FY2025: $780.6M in buybacks, $1.01B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Coverage backlog: 39 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.95×
Peer median 2.29×
EV/EBIT
18.43×
Peer median 20.98×
P/E (TTM)
27.80×
Peer median 19.30×
Peer medians compare against the 16 similar-size Oil & Gas Equipment & Services companies (of 44 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subsea | $8,665,900,000 | $7,819,900,000 | $6,434,800,000 | $5,461,200,000 | $5,329,100,000 | $5,471,400,000 | $5,419,500,000 | $4,840,000,000 |
| Surface Technologies | $1,266,700,000 | $1,263,400,000 | $1,389,400,000 | $1,239,200,000 | $1,074,400,000 | $1,059,200,000 | $1,530,700,000 | $1,592,200,000 |
| Onshore Offshore | — | — | — | — | — | — | $6,268,800,000 | $6,120,700,000 |
| Technip Energies | — | — | — | — | — | — | $6,268,800,000 | $6,120,700,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Brazil | $2,158,300,000 | $1,710,600,000 | $1,687,600,000 | $1,047,300,000 | $767,800,000 | $600,600,000 | $1,086,200,000 | $1,478,700,000 |
| United States | $1,435,900,000 | $1,766,000,000 | $1,569,500,000 | $1,348,400,000 | $1,137,200,000 | $1,320,100,000 | $1,458,600,000 | $1,275,800,000 |
| Norway | $1,375,500,000 | $1,151,400,000 | $1,134,100,000 | $907,600,000 | $979,900,000 | $1,216,600,000 | $1,352,600,000 | $1,202,600,000 |
| United Kingdom | $840,200,000 | $863,000,000 | $867,200,000 | $710,300,000 | $542,500,000 | $489,000,000 | $535,800,000 | $442,100,000 |
| All Other Countriesmember | $768,200,000 | $756,100,000 | $912,900,000 | $700,300,000 | $611,100,000 | $573,000,000 | $785,600,000 | $2,209,500,000 |
| Guyana | $748,900,000 | $795,700,000 | $500,400,000 | $369,100,000 | $314,700,000 | $330,100,000 | $7,200,000 | $7,600,000 |
| Angola | $535,600,000 | $829,600,000 | $400,800,000 | $247,900,000 | $406,300,000 | $482,800,000 | $498,100,000 | $385,700,000 |
| Australia | $390,800,000 | $350,000,000 | $174,600,000 | $295,400,000 | $419,800,000 | $122,500,000 | $133,400,000 | $926,600,000 |
| Nigeria | $326,900,000 | $113,500,000 | $54,400,000 | — | — | — | — | — |
| Indonesia | $325,700,000 | $168,800,000 | $50,000,000 | $42,600,000 | $224,900,000 | $280,000,000 | $262,600,000 | $130,700,000 |
| Israel | $268,000,000 | $90,300,000 | $8,800,000 | $117,300,000 | — | $179,300,000 | $319,600,000 | $243,800,000 |
| Mozambique | $216,700,000 | $97,700,000 | $153,600,000 | $284,400,000 | $472,000,000 | $320,400,000 | $80,000,000 | $116,200,000 |
| United Arab Emirates | $214,300,000 | $195,000,000 | $161,400,000 | $117,800,000 | $49,400,000 | $39,200,000 | — | $460,300,000 |
| Saudi Arabia | $196,100,000 | $188,200,000 | $148,900,000 | $98,800,000 | $119,500,000 | — | — | — |
| Suriname | $131,500,000 | $7,400,000 | $0 | — | — | — | — | — |
| China | — | — | — | — | — | — | — | $112,300,000 |
| Egypt | — | — | — | — | — | — | — | $13,200,000 |
| France | — | — | — | — | — | — | — | $138,900,000 |
| Ghana | — | — | — | $184,700,000 | $73,400,000 | $34,000,000 | — | — |
| India | — | — | — | — | — | $26,800,000 | $0 | $214,000,000 |
| Malaysia | — | — | — | $228,500,000 | $206,900,000 | $190,000,000 | $197,200,000 | $362,300,000 |
| Russia | — | — | — | — | — | — | — | $2,773,300,000 |
| Singapore | — | — | — | — | — | $219,900,000 | $190,500,000 | $23,400,000 |
| Senegal | — | — | — | — | — | — | — | $1,200,000 |
| Trinidad & Tobago | — | — | — | — | $78,100,000 | $106,300,000 | $42,800,000 | — |
| Vietnam | — | — | — | — | — | — | — | $34,700,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Service | $5,642,600,000 | $5,520,800,000 | $4,283,300,000 | $3,628,300,000 | $3,440,700,000 | $3,266,800,000 | $3,412,000,000 | $9,057,600,000 |
| Product | $3,997,900,000 | $3,319,800,000 | $3,267,400,000 | $2,857,000,000 | $2,804,400,000 | $3,121,800,000 | $3,271,700,000 | $3,272,600,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subsea | $1,299,400,000 | $953,100,000 | $543,600,000 | $317,600,000 | $141,400,000 | -$2,815,500,000 | -$1,442,700,000 | -$1,529,500,000 |
| Surface Technologies | $136,700,000 | $204,200,000 | $114,600,000 | $58,300,000 | $42,000,000 | -$429,300,000 | -$662,700,000 | $172,800,000 |
| Technip Energies | — | — | — | — | — | — | — | $824,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subsea | 15% | 12.2% | 8.4% | 5.8% | 2.7% | -51.5% | -26.6% | -31.6% |
| Surface Technologies | 10.8% | 16.2% | 8.2% | 4.7% | 3.9% | -40.5% | -43.3% | 10.9% |
| Technip Energies | — | — | — | — | — | — | — | 13.5% |