FUN · Six Flags Entertainment Corporation/NEW
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $3.06B | $3.1B | $2.71B | $1.8B | $1.82B | — | |
| $263.84M | $269.7M | $232.56M | $159.83M | $164.25M | — | |
| $2.79B | $2.83B | $2.48B | $1.64B | $1.65B | — | |
| — | 91.3% | 91.42% | 91.11% | 90.96% | — | |
| $422.82M | $439.39M | $411.16M | $207.09M | $176.33M | — | |
| $464.55M | $486.38M | $318.11M | $158M | $153.27M | — | |
| $4.41B | $4.48B | $2.4B | $1.49B | $1.3B | — | |
| -$1.35B | -$1.38B | $310.51M | $306.16M | $519.94M | — | |
| — | -44.35% | 11.46% | 17.02% | 28.61% | — | |
| -$887.55M | -$888.62M | $628.62M | $464.16M | $673.22M | — | |
| -$11.86M | $21.52M | -$33.58M | $5.39M | -$23.8M | — | |
| — | — | $0 | $0 | $159.41M | — | |
| -$1.75B | -$1.71B | $34.18M | $172.6M | $371.66M | — | |
| -$44.46M | -$163.98M | $240.84M | $48.04M | $63.99M | — | |
| -$1.75B | -$1.6B | -$231.16M | $124.56M | $307.67M | -$48.52M | |
| — | -51.58% | -8.53% | 6.93% | 16.93% | — | |
| $49.9M | $49.63M | $24.5M | $0 | $0 | — | |
| — | -$1.6B | -$242.18M | $124.56M | $307.67M | — | |
| -$1.71B | -$1.53B | -$248.15M | $123.65M | $314.33M | — | |
| USD/shares | -$17.34 | -$15.89 | -$3.22 | $2.45 | — | — |
| USD/shares | -$17.34 | -$15.89 | -$3.22 | $2.42 | — | — |
| shares | — | 100.66M | 75.26M | 50.94M | — | — |
| shares | — | 100.66M | 75.26M | 51.51M | — | — |
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 17 similar-size Leisure companies (of 32 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Amusement Water Parks and Resort Facilities Segment | $3,100,289,000 | $2,708,926,000 | $1,798,668,000 | $1,817,383,000 |
By Geography (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| United States | $2,774,438,000 | $2,450,354,000 |
| Non Us | $325,851,000 | $258,572,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Admission | $1,584,281,000 | $1,403,932,000 | $925,734,000 | $959,049,000 |
| Food, Merchandise and Gaming | $1,037,799,000 | $898,175,000 | $613,969,000 | $602,603,000 |
| Accommodations Extra Charge Products and Other | $478,209,000 | $406,819,000 | $258,965,000 | $255,731,000 |