GFF · Griffon Corp
$88.04
+0.45 (+0.51%)
At close · Jul 30
Market Cap
$4.02B
Shares
45.87M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.52B
-3.9%
FY2025
Net Income
$51.11M
-75.6%
FY2025
Gross Margin
41.99%
+3.1pp
FY2025
Operating Margin
8.19%
-7pp
FY2025
Diluted EPS
$1.09
-74.2%
FY2025
Operating Cash Flow
$357.44M
-5.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.8B | $2.53B | $2.52BG | $2.62B | $2.69B | $2.85B | $2.27B | $2.07B | $1.87B | $1.98B | $1.52B | $1.48B | $1.48B | $1.99B | $1.87B | $1.86B | $1.83B | $1.29B | $1.19B | |
| — | — | — | — | — | — | -$62.74M | -$65.8M | -$67.51M | -$63.87M | -$51.45M | -$49.88M | -$47.52M | -$48.14M | -$52.17M | -$51.72M | -$47.45M | -$11.91M | — | |
| — | $1.48B | $1.46B | $1.6B | $1.74B | $1.91B | $1.63B | $1.48B | $1.36B | $1.47B | $1.12B | $1.08B | $1.09B | $1.53B | $1.45B | $1.44B | $1.44B | $1.01B | $936.93M | |
| — | $1.05B | $1.06B | $1.02B | $948.82M | $936.89M | $641.11M | $583.99M | $516.85M | $511.32M | $408.13M | $400.69M | $392.35M | $459.4M | $417.59M | $418.81M | $393.46M | $288.3M | $257.12M | |
| — | — | 41.99% | 38.88% | 35.34% | 32.89% | 28.24% | 28.26% | 27.58% | 25.85% | 26.76% | 27.13% | 26.45% | 23.06% | 22.31% | 22.5% | 21.49% | 22.28% | 21.53% | |
| — | $606.52M | $608.12M | $621.64M | $642.73M | $608.93M | $470.53M | $444.45M | $408.34M | $418.52M | $341.09M | $318.35M | $325.44M | $375.1M | $340.47M | $341.7M | $330.37M | $261.4M | $230.74M | |
| — | $23.42M | $23.28M | $22.8M | $22.39M | $18.22M | $9.56M | $9.49M | $9.39M | $9.07M | $6.66M | $6.61M | $6.71M | $7.91M | $7.84M | $8.05M | $7.87M | $1.99M | — | |
| — | $40.16M | $39.73M | $37.9M | $43.06M | $64.66M | $52.3M | $52.1M | $51.52M | $55.8M | $47.88M | $46.34M | $45.83M | $67.4M | $70.75M | $66.26M | $60.71M | $40.44M | — | |
| — | — | — | $41.31M | $92.47M | $16.78M | $21.42M | — | — | — | $0 | $0 | $0 | $6.14M | $13.26M | $4.69M | $7.54M | $4.18M | $1.24M | |
| — | — | $851.73M | $621.64M | $751.93M | $1.13B | $470.53M | $444.45M | — | — | $339.09M | $318.35M | $374.76M | $381.24M | $353.73M | $346.39M | $337.91M | $265.58M | $231.98M | |
| — | $204M | $206.28M | $398.3M | $196.89M | -$189.07M | $170.58M | $139.54M | $108.51M | $92.8M | $67.03M | $82.34M | $66.91M | $78.16M | $63.85M | $72.42M | $55.55M | $22.72M | $25.15M | |
| — | — | 8.19% | 15.18% | 7.33% | -6.64% | 7.51% | 6.75% | 5.79% | 4.69% | 4.4% | 5.57% | 4.51% | 3.92% | 3.41% | 3.89% | 3.03% | 1.76% | 2.11% | |
| — | $244.16M | $246.01M | $436.2M | $239.94M | -$124.41M | $222.89M | $191.64M | $160.02M | $148.6M | $114.91M | $128.68M | $112.75M | $145.56M | $134.6M | $138.68M | $116.26M | $63.16M | — | |
| — | $90.51M | $96.01M | $104.09M | $101.45M | $84.38M | $63.18M | $66.54M | $68.31M | $65.57M | $51.51M | $49.94M | $47.78M | $48.45M | $52.52M | $52.01M | $47.85M | $12.32M | $13.09M | |
| — | $1.87M | $2.16M | $2.43M | $2.09M | $215K | $440K | $749K | $799K | $1.7M | $64K | $66K | $261K | $303K | $353K | $292K | $398K | $409K | $1.54M | |
| — | -$86.7M | -$78.91M | -$101.65M | -$84.21M | -$81.81M | -$60.63M | -$72.06M | -$62.28M | -$58.99M | -$50.34M | -$50.13M | -$47.85M | -$83.88M | -$49.52M | -$50.48M | -$69.9M | -$8.91M | -$5.54M | |
| — | — | — | — | — | — | — | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | — | |
| — | $117.31M | $127.37M | $296.65M | $112.68M | -$270.88M | $109.96M | $67.48M | $46.22M | $33.81M | $16.7M | $32.21M | $19.07M | -$5.72M | $14.33M | $21.94M | -$14.35M | $13.81M | $19.61M | |
| — | $75.53M | $76.26M | $86.75M | $35.07M | $16.84M | $39.65M | $26.04M | $20.75M | $555K | -$1.09M | $12.43M | $6.77M | -$5.54M | $7.54M | $4.93M | -$6.92M | $4.31M | $1.69M | |
| — | $7.2M | $51.11M | $209.9M | $77.62M | -$191.56M | $79.21M | $53.43M | $37.29M | $125.68M | $14.91M | $30.01M | $34.29M | -$177K | $3.77M | $17.01M | -$7.43M | $9.59M | $18.71M | |
| — | — | 2.03% | 8% | 2.89% | -6.72% | 3.49% | 2.59% | 1.99% | 6.35% | 0.98% | 2.03% | 2.31% | -0.01% | 0.2% | 0.91% | -0.41% | 0.74% | 1.57% | |
| — | $15.31M | $37.21M | $221.88M | $90.35M | -$228.32M | $105.33M | $47.25M | $5.48M | $152.05M | $35.67M | $39.96M | -$26.84M | -$26.9M | $19.99M | $5.18M | -$32.74M | — | — | |
| USD/shares | — | — | $1.13 | $4.41 | $1.49 | -$3.71 | $1.56 | $1.25 | $0.91 | $3.06 | $0.36 | $0.73 | $0.77 | $0.00 | $0.07 | $0.30 | -$0.13 | $0.16 | $0.32 |
| USD/shares | — | — | $1.09 | $4.23 | $1.42 | -$3.71 | $1.48 | $1.19 | $0.87 | $2.96 | $0.35 | $0.68 | $0.73 | $0.00 | $0.07 | $0.30 | -$0.13 | $0.16 | $0.32 |
| shares | — | — | 45.35M | 47.57M | 52.11M | 51.67M | 50.83M | 42.59M | 40.93M | 41.01M | 41.01M | 41.07M | 44.61M | 49.37M | 54.43M | 55.91M | 58.92M | 58.97M | 58.7M |
| shares | — | — | 46.69M | 49.67M | 54.61M | 51.67M | 53.37M | 45.02M | 42.89M | 42.42M | 43.01M | 44.11M | 46.94M | 49.37M | 56.56M | 57.33M | 58.92M | 59.99M | 59M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $1.03B in buybacks, $474.75M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.10×
Peer median 3.15×
EV/EBIT
26.03×
Peer median 21.43×
P/E (TTM)
398.14×
Peer median 25.06×
Peer medians compare against the 22 similar-size Building Products & Equipment companies (of 33 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Homeand Building Products HBP | $1,584,182,000 | $1,588,625,000 | $1,588,505,000 | $1,506,882,000 | $1,041,108,000 | $927,313,000 | $873,640,000 | $697,969,000 |
| Consumer and Professional Products | $935,744,000 | $1,034,895,000 | $1,096,678,000 | $1,341,606,000 | $1,229,518,000 | $1,139,233,000 | $1,000,608,000 | $953,612,000 |
| Defense Electronics Segment | — | — | — | — | — | — | — | $326,337,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| United States | $2,040,101,000 | $2,157,845,000 | $2,231,577,000 | $2,296,041,000 | $1,753,075,000 | $1,646,215,000 | $1,511,168,000 |
| Australia | $289,018,000 | $251,778,000 | $231,764,000 | $258,945,000 | $244,674,000 | $203,012,000 | $165,307,000 |
| Canada | $112,031,000 | $128,370,000 | $138,374,000 | $150,846,000 | $130,337,000 | $112,734,000 | $111,799,000 |
| Europe | $41,768,000 | $53,045,000 | $51,059,000 | $106,531,000 | $123,679,000 | $85,469,000 | $63,393,000 |
| All Other Countries | $37,008,000 | $32,482,000 | $32,409,000 | $36,125,000 | $18,861,000 | $19,116,000 | $22,581,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Residential Repair and Remodel | $1,060,676,000 | $1,122,488,000 | $1,134,863,000 | $1,129,015,000 | $702,891,000 | $640,971,000 | $579,656,000 |
| Commercial Construction | $676,626,000 | $684,388,000 | $700,112,000 | $630,066,000 | $407,585,000 | $354,916,000 | $335,339,000 |
| International Excluding North America | $348,096,000 | $322,232,000 | $322,456,000 | $370,708,000 | $371,935,000 | $289,235,000 | $228,122,000 |
| Residential New Construction | $191,338,000 | $192,083,000 | $182,398,000 | $185,534,000 | $166,965,000 | $165,192,000 | $157,723,000 |
| Retail | $170,838,000 | $234,591,000 | $267,046,000 | $456,735,000 | $577,839,000 | $575,947,000 | $528,279,000 |
| Industrial | $72,352,000 | $67,738,000 | $78,308,000 | $76,430,000 | $43,411,000 | $40,285,000 | $45,129,000 |