GTX
Garrett Motion Inc.
$32.25
-0.94 (-2.83%)
At close · Jul 7
Market Cap
$5.92B
Shares
187,188,503
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.58B
+3.1%
FY2025
Net Income
$310M
+9.9%
FY2025
Gross Margin
20.4%
+0.1pp
FY2025
Diluted EPS
$1.52
+20.6%
FY2025
Operating Cash Flow
$413M
+1.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| $3.75B | — | $3.58B | $3.48B | $3.89B | $3.6B | $3.63B | $3.03B | $3.25B | $3.38B | |
| — | $2.94B | $2.85B | $2.77B | $3.13B | $2.92B | $2.93B | $2.48B | $2.54B | $2.6B | |
| — | — | $731M | $705M | $756M | $683M | $707M | $556M | $711M | $776M | |
| — | — | 20.4% | 20.29% | 19.45% | 18.96% | 19.46% | 18.33% | 21.89% | 22.99% | |
| — | $239M | $240M | $240M | $247M | $216M | $216M | $277M | $249M | $249M | |
| — | — | $99M | $90M | $90M | $84M | $92M | $86M | $73M | $72M | |
| — | — | $12M | $21M | $13M | $4M | $16M | $10M | $2M | $2M | |
| — | $163M | — | — | $159M | $82M | $93M | $79M | $68M | $19M | |
| — | — | $4M | $3M | $7M | $76M | $11M | $3M | $7M | $7M | |
| — | $26M | $19M | $13M | $2M | $121M | $16M | $38M | -$8M | $8M | |
| — | $425M | $392M | $343M | $347M | $496M | $538M | $119M | $346M | $396M | |
| — | $82M | $82M | $61M | $86M | $106M | $43M | $39M | $33M | -$784M | |
| — | — | $310M | $282M | $261M | $390M | $495M | $80M | $313M | $1.18B | |
| — | — | 8.65% | 8.12% | 6.72% | 10.82% | 13.63% | 2.64% | 9.64% | 34.96% | |
| — | — | — | $282M | -$51M | $49M | $118M | — | — | — | |
| — | $234M | $99M | $358M | $222M | $430M | $620M | -$179M | $370M | $1.02B | |
| USD/shares | — | — | $1.55 | $1.27 | -$0.31 | $0.75 | $1.69 | $1.06 | $4.20 | $15.93 |
| USD/shares | — | — | $1.52 | $1.26 | -$0.31 | $0.75 | $1.56 | $1.05 | $4.12 | $15.86 |
| shares | — | — | 199.76M | 222.32M | 166.6M | 64.71M | 69.71M | 75.54M | 74.6M | 74.06M |
| shares | — | — | 203.62M | 224.12M | 166.6M | 65.08M | 317.5M | 76.1M | 75.93M | 74.4M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $725M in buybacks, $177M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
18.49×
Auto Parts median 19.54×