ICFI
ICF International, Inc.
$76.98
+2.13 (+2.85%)
At close · Jul 7
Market Cap
$1.40B
Shares
18,104,180
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.87B
-7.3%
FY2025
Net Income
$91.59M
-16.9%
FY2025
Gross Margin
37.16%
+0.6pp
FY2025
Operating Margin
7.77%
-0.4pp
FY2025
Diluted EPS
$4.95
-14.9%
FY2025
Operating Cash Flow
$141.87M
-17.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.82B | $1.87B | $2.02B | $1.96B | $1.78B | $1.55B | $1.51B | $1.48B | $1.34B | $1.23B | $1.19B | $1.13B | $1.05B | $949.3M | $937.13M | $840.78M | $764.73M | $674.4M | |
| -$30.21M | -$30.83M | -$29.59M | -$39.68M | -$23.28M | -$9.98M | -$13.71M | — | — | — | — | — | — | — | — | — | — | — | |
| $1.14B | $1.18B | $1.28B | $1.27B | $1.13B | $979.57M | $972.41M | $953.19M | $857.51M | $771.73M | $745.14M | $694.44M | $654.95M | $591.52M | $583.2M | $520.52M | $476.19M | $411.33M | |
| $677.8M | $696.02M | $737.77M | $698.22M | $645.54M | $573.48M | $534.47M | $525.34M | $480.47M | $457.44M | $439.96M | $437.8M | $395.19M | $357.79M | $353.94M | $320.25M | $288.55M | $263.07M | |
| — | 37.16% | 36.53% | 35.56% | 36.27% | 36.93% | 35.47% | 35.53% | 35.91% | 37.22% | 37.12% | 38.67% | 37.63% | 37.69% | 37.77% | 38.09% | 37.73% | 39.01% | |
| $479.34M | $492.4M | $518.45M | $505.16M | $486.86M | $430.57M | $411.61M | $395.76M | $360.99M | $346.44M | $328.05M | $329.16M | $302.02M | $272.39M | $263.88M | $240.96M | $218.53M | $203.43M | |
| — | $43.2K | $37.5M | $42.3M | $28.44M | $12.5M | $13.3M | $8.1M | $10M | $10.9M | $12.48M | $17.18M | $10.44M | $9.48M | $14.09M | $9.55M | $12.33M | — | |
| $56.53M | $58.15M | $53.48M | $60.74M | $49.92M | $31.97M | $33.75M | $28.18M | $27.21M | $28.58M | $29.12M | $33.41M | $23.81M | $20.72M | $23.88M | $19.81M | $23.1M | $20.55M | |
| $535.87M | $550.55M | $571.93M | $565.9M | $536.78M | $462.54M | $445.36M | $423.95M | $388.19M | $375.02M | $357.17M | $362.57M | $325.83M | $293.1M | $287.76M | $260.77M | $241.63M | $223.98M | |
| $141.93M | $145.47M | $165.84M | $132.32M | $108.76M | $110.94M | $89.11M | $101.39M | $92.27M | $82.42M | $82.79M | $75.23M | $69.36M | $64.69M | $66.18M | $59.48M | $46.92M | $39.08M | |
| — | 7.77% | 8.21% | 6.74% | 6.11% | 7.14% | 5.91% | 6.86% | 6.9% | 6.71% | 6.99% | 6.64% | 6.61% | 6.81% | 7.06% | 7.07% | 6.14% | 5.8% | |
| $198.46M | $203.61M | $219.32M | $193.06M | $158.68M | $142.91M | $122.86M | $129.58M | $119.48M | $111M | $111.91M | $108.64M | $93.17M | $85.4M | $90.06M | $79.29M | $70.02M | $59.64M | |
| $30.65M | $31.27M | $29.88M | $39.95M | $23.53M | $10.25M | $13.89M | $10.72M | $8.71M | $8.55M | $9.47M | $10.07M | $4.25M | $2.45M | $3.95M | $2.75M | $3.4M | $5.11M | |
| -$2.34M | -$2.64M | $1.81M | $3.91M | -$1.5M | -$862K | -$724K | -$501K | -$735K | $121K | $1.18M | -$1.56M | -$958K | -$12K | -$325K | $26K | $165K | $1.01M | |
| $109.38M | $111.99M | $138.06M | $96.55M | $83.98M | $100.09M | $74.67M | $90.17M | $82.83M | $73.99M | $74.51M | $63.6M | $64.15M | $62.23M | $61.91M | $56.76M | $43.68M | $34.98M | |
| $24.12M | $20.41M | $27.89M | $13.94M | $19.74M | $28.96M | $19.71M | $21.24M | $21.43M | $11.11M | $27.92M | $24.23M | $24.12M | $22.9M | $23.84M | $21.9M | $16.51M | $12.63M | |
| $85.26M | $91.59M | $110.17M | $82.61M | $64.24M | $71.13M | $54.96M | $68.94M | $61.4M | $62.88M | $46.58M | $39.37M | $40.03M | $39.33M | $38.08M | $34.87M | $27.17M | $22.36M | |
| — | 4.89% | 5.45% | 4.21% | 3.61% | 4.58% | 3.65% | 4.66% | 4.59% | 5.12% | 3.93% | 3.48% | 3.81% | 4.14% | 4.06% | 4.15% | 3.55% | 3.31% | |
| $89.62M | $93.91M | $106.31M | $78.86M | $67.15M | $74.2M | $53M | $69.35M | $54.72M | $67.48M | $44.44M | $34.36M | $38.54M | $39.58M | $37.64M | $34.58M | $26.98M | $22.29M | |
| USD/shares | — | $4.97 | $5.88 | $4.39 | $3.41 | $3.77 | $2.92 | $3.66 | $3.27 | $3.35 | $2.45 | $2.04 | $2.04 | $1.99 | $1.94 | $1.77 | $1.40 | $1.45 |
| USD/shares | — | $4.95 | $5.82 | $4.35 | $3.38 | $3.72 | $2.87 | $3.59 | $3.18 | $3.27 | $2.40 | $2.00 | $2.00 | $1.95 | $1.91 | $1.75 | $1.38 | $1.40 |
| shares | — | 18.41M | 18.75M | 18.8M | 18.82M | 18.87M | 18.84M | 18.82M | 18.8M | 18.77M | 18.99M | 19.34M | 19.61M | 19.76M | 19.66M | 19.68M | 19.38M | 15.43M |
| shares | — | 18.52M | 18.93M | 18.99M | 19.03M | 19.12M | 19.14M | 19.22M | 19.34M | 19.24M | 19.42M | 19.66M | 20M | 20.19M | 19.96M | 19.93M | 19.63M | 15.91M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $81.52M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
16.75×
Consulting Services median 18.11×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| US State and International Government | $1,251,160,000 | $1,515,304,000 | $1,497,009,000 | $1,344,119,000 | $1,109,677,000 | $980,056,000 | $962,911,000 | $852,136,000 |
| US Federal Government | $809,073,000 | $1,088,607,000 | $1,084,047,000 | $980,746,000 | $735,032,000 | $666,968,000 | $560,953,000 | $546,050,000 |
| Commercial | $621,691,000 | $504,483,000 | $466,229,000 | $435,845,000 | $443,371,000 | $526,819,000 | $515,614,000 | $485,837,000 |
| US State and Local Government | $322,956,000 | $316,017,000 | $309,516,000 | $259,764,000 | $235,416,000 | $219,507,000 | $279,833,000 | $183,900,000 |
| International Government | $119,131,000 | $110,680,000 | $103,446,000 | $103,609,000 | $139,229,000 | $93,581,000 | $122,125,000 | $122,186,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| United States | $1,713,828,000 | $1,869,105,000 | $1,832,562,000 | $1,644,737,000 |
| Non Us | $159,023,000 | $150,682,000 | $130,676,000 | $135,227,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Energy, Environment, Infrastructure and Disaster Recovery | $979,137,000 | $934,399,000 | $805,942,000 | $714,628,000 | $693,572,000 | — | — | — |
| Health and Social Programs | $620,731,000 | $765,139,000 | $814,789,000 | $704,465,000 | — | — | — | — |
| Security and Other Civilian and Commercial | $272,983,000 | $320,249,000 | $342,507,000 | $360,871,000 | $295,886,000 | — | — | — |
| Consumer And Financial | — | — | — | — | — | $99,464,000 | $129,096,000 | $125,999,000 |
| Energy Environmental And Infrastructure | — | — | — | — | — | $609,358,000 | $663,799,000 | $564,736,000 |
| Health Education And Social Programs | — | — | — | — | $563,590,000 | $677,454,000 | $567,351,000 | $535,578,000 |
| Safety And Security | — | — | — | — | — | $120,599,000 | $118,279,000 | $111,660,000 |