IEX · Idex Corp /De/
$221.24
-3.70 (-1.64%)
At close · Jul 20
Market Cap
$16.38B
Shares
74.02M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.46B
+5.8%
FY2025
Net Income
$483.2M
-4.3%
FY2025
Gross Margin
44.51%
+0.3pp
FY2025
Operating Margin
20.23%
-0.5pp
FY2025
Diluted EPS
$6.41
-3.5%
FY2025
Operating Cash Flow
$680.4M
+1.8%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $3.53B | $3.46B | $3.27B | $3.27B | $3.18B | $2.76B | $2.35B | $2.49B | $2.48B | $2.29B | $2.11B | $2.02B | $2.15B | $2.02B | $1.95B | $1.84B | $1.51B | $1.33B | $1.49B | |
| — | $1.96B | $1.92B | $1.82B | $1.83B | $1.76B | $1.54B | $1.32B | $1.37B | $1.37B | $1.26B | $1.18B | $1.12B | $1.2B | $1.15B | $1.15B | $1.1B | $894.59M | $807.28M | $892.04M | |
| — | $1.57B | $1.54B | $1.45B | $1.45B | $1.43B | $1.22B | $1.03B | $1.13B | $1.12B | $1.03B | $930.77M | $904.32M | $949.32M | $873.36M | $803.7M | $738.67M | $618.48M | $522.39M | $597.43M | |
| — | — | 44.51% | 44.21% | 44.19% | 44.84% | 44.29% | 43.69% | 45.1% | 45.01% | 44.89% | 44.05% | 44.75% | 44.2% | 43.15% | 41.13% | 40.18% | 40.88% | 39.29% | 40.11% | |
| — | — | $70M | $67.4M | $68.4M | $61.4M | $50.1M | $48.2M | $56.4M | $48M | $42.4M | $39.4M | $33.6M | $36.8M | $33M | $36.4M | $36M | $31.8M | $29.6M | — | |
| — | $827.7M | $818.8M | $758.7M | $703.5M | $652.7M | $578.2M | $494.9M | $525M | $536.72M | $524.94M | $492.4M | $474.16M | $504.42M | $477.85M | $444.49M | $421.7M | $358.27M | $325.45M | $343.39M | |
| — | $133M | $130.7M | $107.1M | $94.9M | $69M | $56.4M | $41.8M | $37.3M | $38.5M | $45.9M | $49.04M | $42.43M | $43.19M | $44.33M | $41.49M | $35.5M | $25.74M | $24.5M | $17.61M | |
| — | $163.5M | — | — | $152.1M | $119.7M | $103M | $83.5M | $76.9M | $77.54M | $84.22M | $86.89M | $78.12M | $76.91M | $79.33M | $78.31M | $72.39M | $58.11M | $56.35M | $30.99M | |
| — | — | $19.9M | $9.2M | $10.1M | $5.4M | $8.5M | $8.8M | $21.04M | $12.08M | $8.46M | $3.67M | $11.24M | $13.67M | $0 | $32.47M | $12.31M | $11.1M | $12.08M | $18M | |
| — | $729.7M | $699.3M | $677.2M | $732.5M | $751.4M | $637M | $520.7M | $579M | $569.09M | $502.56M | $412.4M | $436.99M | $431.22M | $395.51M | $128.22M | $304.66M | $249.12M | $184.85M | $205.96M | |
| — | — | 20.23% | 20.72% | 22.37% | 23.61% | 23.04% | 22.14% | 23.21% | 22.91% | 21.97% | 19.52% | 21.63% | 20.08% | 19.54% | 6.56% | 16.57% | 16.46% | 13.9% | 13.83% | |
| — | $835.9M | — | — | $884.6M | $871.1M | $740M | $604.2M | $655.9M | $646.63M | $586.77M | $499.29M | $515.11M | $508.13M | $474.85M | $206.53M | $377.04M | $307.22M | $241.2M | $236.95M | |
| — | $39.4M | — | — | $51.7M | $40.7M | $41M | $44.8M | $44.3M | $44.13M | $44.89M | $45.62M | $41.64M | $41.9M | $42.21M | $42.25M | $29.33M | $16.15M | $17.18M | $18.85M | |
| — | -$300K | -$2.3M | $2.6M | -$5.2M | $3.9M | -$16.2M | -$5.6M | -$1.8M | $3.99M | -$2.39M | $1.73M | -$3.01M | $3.11M | -$178K | $236K | -$1.44M | -$1.09M | $1.15M | $5.12M | |
| — | $665.1M | $632.6M | $639.3M | $760.3M | $749.4M | $579.8M | $470.3M | $532.9M | $528.94M | $455.27M | $368.51M | $392.35M | $392.44M | $353.13M | $86.2M | $273.88M | $231.87M | $168.83M | $192.23M | |
| — | $158.1M | $150.1M | $134.7M | $164.7M | $162.7M | $130.5M | $92.5M | $107.4M | $118.37M | $118.02M | $97.4M | $109.54M | $113.05M | $97.91M | $48.57M | $80.02M | $74.77M | $55.44M | $65.2M | |
| — | $507.7M | $483.2M | $505M | $596.1M | $586.9M | $449.4M | $377.8M | $425.5M | $410.57M | $337.26M | $271.11M | $282.81M | $279.39M | $255.22M | $37.63M | $193.86M | $157.1M | $113.39M | $127.03M | |
| — | — | 13.98% | 15.45% | 18.21% | 18.44% | 16.25% | 16.07% | 17.06% | 16.53% | 14.74% | 12.83% | 14% | 13.01% | 12.61% | 1.93% | 10.54% | 10.38% | 8.53% | 8.53% | |
| — | -$700K | -$700K | -$400K | -$500K | -$200K | -$100K | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | $598.8M | $671.7M | $419.9M | $676.5M | $530.3M | $393.2M | $491.6M | $427.4M | $377.29M | $449.4M | $215.95M | $228.59M | $190.41M | $295.31M | $49.7M | $151.1M | $118.96M | $138.91M | $61.24M | |
| USD/shares | — | — | $6.41 | $6.66 | $7.87 | $7.74 | $5.91 | $4.98 | $5.62 | $5.36 | $4.41 | $3.57 | $3.65 | $3.48 | $3.11 | $0.45 | $2.34 | $1.93 | $1.41 | $1.55 |
| USD/shares | $8.35 – $8.55* | — | $6.41 | $6.64 | $7.85 | $7.71 | $5.88 | $4.94 | $5.56 | $5.29 | $4.36 | $3.53 | $3.62 | $3.45 | $3.09 | $0.45 | $2.32 | $1.90 | $1.40 | $1.53 |
| shares | — | — | 75.3M | 75.7M | 75.6M | 75.7M | 76M | 75.7M | 75.6M | 76.41M | 76.23M | 75.8M | 77.13M | 79.72M | 81.52M | 82.69M | 82.15M | 80.47M | 79.72M | 81.12M |
| shares | — | — | 75.3M | 75.9M | 75.9M | 76M | 76.4M | 76.4M | 76.5M | 77.56M | 77.33M | 76.76M | 77.97M | 80.73M | 82.49M | 83.64M | 83.54M | 81.98M | 80.73M | 82.32M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.58B in buybacks, $2.09B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
5.00×
Specialty Industrial Machinery median 3.28×
EV/EBIT
24.20×
Specialty Industrial Machinery median 23.88×
P/E (TTM)
32.73×
Specialty Industrial Machinery median 32.73×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Health and Science Technologies | $1,490,700,000 | $1,294,000,000 | $1,313,500,000 | $1,336,800,000 | $1,119,000,000 | $893,400,000 | $912,600,000 | $895,970,000 |
| Fluid and Metering Technologies | $1,222,500,000 | $1,231,800,000 | $1,244,200,000 | $1,166,200,000 | $998,000,000 | $895,400,000 | $956,500,000 | $951,275,000 |
| Fire and Safety Diversified Products | $744,300,000 | $743,000,000 | $716,200,000 | $678,900,000 | $647,800,000 | $562,800,000 | $625,500,000 | $636,421,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,760,800,000 | $1,621,700,000 | $1,643,100,000 | $1,651,000,000 | $1,339,600,000 | $1,163,300,000 | $1,257,300,000 | $1,230,554,000 |
| Europe | $846,200,000 | $796,500,000 | $820,400,000 | $735,200,000 | $699,700,000 | $573,900,000 | $593,400,000 | $615,571,000 |
| Asia | $563,000,000 | $571,000,000 | $535,500,000 | $523,300,000 | $495,500,000 | $424,500,000 | $430,200,000 | $420,333,000 |
| Other Geographical Areas | $165,100,000 | $154,000,000 | $157,000,000 | $143,600,000 | $119,800,000 | $96,200,000 | $111,000,000 | $113,075,000 |
| North America Excluding United States | $129,700,000 | $132,400,000 | $126,300,000 | $132,600,000 | $113,800,000 | $97,300,000 | $106,300,000 | $105,466,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|
| Health and Science Technologies | $288,900,000 | $206,400,000 | $200,200,000 | $205,679,000 | $179,567,000 |
| Fluid and Metering Technologies | $259,300,000 | $235,000,000 | $285,200,000 | $275,060,000 | $241,030,000 |
| Fire and Safety Diversified Products | $169,300,000 | $144,200,000 | $165,300,000 | $168,601,000 | $147,028,000 |
Operating Margin by Segment (%)
| Component | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|
| Health and Science Technologies | 25.8% | 23.1% | 21.9% | 23% |
| Fluid and Metering Technologies | 26% | 26.2% | 29.8% | 28.9% |
| Fire and Safety Diversified Products | 26.1% | 25.6% | 26.4% | 26.5% |
Key facts
CIK
832101
CUSIP
45167R104
13F (30d)
93 filings
90 filers
Visit website
Investor relations