KE · Kimball Electronics, Inc.
$25.85
-0.18 (-0.69%)
At close · Aug 14
Market Cap
$621.66M
Shares
24.05M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.49B
-13.3%
FY2025
Net Income
$16.98M
-17.2%
FY2025
Gross Margin
7.02%
-1.2pp
FY2025
Operating Margin
3.06%
+0.2pp
FY2025
Diluted EPS
$0.68
-16%
FY2025
Operating Cash Flow
$183.94M
+151.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2027 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.54B – $1.56B | $1.44B | $1.49B | $1.71B | $1.82B | $1.35B | $1.29B | $1.2B | $1.18B | $1.07B | $930.91M | $842.06M | $819.35M | $741.53M | $703.13M | |
| — | $1.33B | $1.38B | $1.57B | $1.67B | $1.24B | $1.17B | $1.12B | $1.09B | $986.03M | $855.48M | $777.52M | $746.93M | $680.53M | $645.97M | |
| — | $115M | $104.4M | $140.26M | $156.17M | $104.6M | $118.04M | $83.84M | $88.41M | $86.03M | $75.44M | $64.54M | $72.42M | $61M | $57.16M | |
| — | — | 7.02% | 8.18% | 8.56% | 7.75% | 9.14% | 6.98% | 7.48% | 8.02% | 8.1% | 7.66% | 8.84% | 8.23% | 8.13% | |
| — | — | $17.5M | $18.3M | $24.4M | $23.7M | $20.9M | $16.9M | $15M | $11M | $10M | $9M | $9M | $8M | $8M | |
| — | $56.33M | $50.27M | $66.63M | $68.65M | $53.44M | $52.7M | $43.92M | $46.65M | $43.99M | $36.66M | $34.82M | $36.07M | $36.35M | $30.01M | |
| — | — | $1M | $2.3M | $3.5M | $3.4M | $3.3M | $3.2M | $2.6M | $900K | $900K | $883K | $759K | $797K | $1.09M | |
| — | — | $36.99M | $38.03M | $32.42M | $29.41M | $34.02M | $30.87M | $28.87M | $26.38M | $23.9M | $19.87M | $19.61M | $17.89M | $17.45M | |
| — | $6.05M | $10.99M | $2.39M | $0 | $0 | — | — | — | — | — | $0 | $0 | $402K | $416K | |
| — | $53.45M | $45.54M | $49.28M | $87.73M | $52.55M | $65.7M | $32M | $42.06M | $42.04M | $42.78M | $29.72M | $36.36M | $29.93M | $26.73M | |
| — | — | 3.06% | 2.87% | 4.81% | 3.89% | 5.09% | 2.67% | 3.56% | 3.92% | 4.6% | 3.53% | 4.44% | 4.04% | 3.8% | |
| — | — | $82.53M | $87.31M | $120.15M | $81.96M | $99.72M | $62.87M | $70.93M | $68.41M | $66.68M | $49.59M | $55.96M | $47.82M | $44.18M | |
| — | $9.3M | $14.75M | $22.84M | $16.26M | $2.66M | $2.17M | $4.42M | $4.07M | $527K | $271K | $80K | $11K | $2000 | $9000 | |
| — | $913K | $771K | $638K | $153K | $81K | $102K | $60K | $62K | $73K | $64K | $79K | $36K | $41K | $96K | |
| — | -$5.58M | -$5.33M | -$1.88M | $3.13M | -$6.24M | $6.41M | — | — | — | — | — | — | — | — | |
| — | $563K | $614K | $680K | $701K | -$1.56M | $2.07M | — | — | — | — | — | — | — | — | |
| — | $39.49M | $26.23M | $25.2M | $74.74M | $43.73M | $70.05M | $25.16M | $38.49M | $44.78M | $44.26M | $27.98M | $34.77M | $30.24M | $26.78M | |
| — | $13.46M | $9.25M | $4.69M | $18.91M | $12.48M | $13.26M | $6.96M | $6.93M | $28.02M | $10.08M | $5.69M | $8.57M | $5.63M | $5.26M | |
| — | $26.02M | $16.98M | $20.51M | $55.83M | $31.25M | $56.79M | $18.2M | $31.56M | $16.75M | $34.18M | $22.29M | $26.21M | $24.61M | $21.52M | |
| — | — | 1.14% | 1.2% | 3.06% | 2.32% | 4.4% | 1.52% | 2.67% | 1.56% | 3.67% | 2.65% | 3.2% | 3.32% | 3.06% | |
| — | $26M | $16.97M | $20.49M | $55.75M | $31.21M | $56.71M | $18.17M | $31.53M | $16.74M | $34.16M | $22.29M | $26.21M | — | — | |
| — | $37.58M | $35.85M | $13.75M | $64.46M | $16.46M | $62.46M | $15.27M | $30.83M | $18.89M | $37.29M | $22.34M | $12.34M | $29.51M | $22.69M | |
| USD/shares | — | — | $0.68 | $0.82 | $2.24 | $1.24 | $2.26 | $0.72 | $1.22 | $0.63 | $1.25 | $0.77 | $0.90 | $0.84 | $0.74 |
| USD/shares | — | — | $0.68 | $0.81 | $2.22 | $1.24 | $2.24 | $0.71 | $1.21 | $0.62 | $1.24 | $0.76 | $0.89 | $0.84 | $0.74 |
| shares | — | — | 24.78M | 25.08M | 24.9M | 25.12M | 25.09M | 25.24M | 25.86M | 26.75M | 27.41M | 28.92M | 29.16M | 29.14M | 29.14M |
| shares | — | — | 25.02M | 25.28M | 25.08M | 25.22M | 25.28M | 25.43M | 26.08M | 27.01M | 27.53M | 29.18M | 29.39M | 29.14M | 29.14M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $103.54M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
0.49×
Peer median 2.44×
EV/EBIT
13.13×
Peer median 48.95×
P/E (TTM)
24.62×
Peer median 36.74×
Peer medians compare against the 22 similar-size Electrical Equipment & Parts companies (of 49 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Business Unit Operations | $1,519,456,000 | $1,748,218,000 | $1,837,305,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Mexico | $445,717,000 | $519,279,000 | $502,707,000 | $316,884,000 | $265,476,000 | $232,135,000 | $282,400,000 |
| United States | $341,817,000 | $404,974,000 | $395,439,000 | $337,815,000 | $359,839,000 | $346,376,000 | $321,805,000 |
| China | $258,896,000 | $248,095,000 | $253,976,000 | $204,851,000 | $180,405,000 | $159,746,000 | $146,332,000 |
| Poland | $241,939,000 | $261,433,000 | $302,352,000 | $234,057,000 | $268,129,000 | $244,107,000 | $251,635,000 |
| Thailand | $132,298,000 | $171,340,000 | $232,878,000 | $152,287,000 | $100,478,000 | $124,415,000 | $113,276,000 |
| Other Foreign | $66,060,000 | $109,389,000 | $136,077,000 | $103,641,000 | $117,480,000 | $93,771,000 | $66,396,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Automotive | $737,900,000 | $826,400,000 | $843,800,000 | $590,500,000 | $551,500,000 | $457,400,000 | $474,300,000 |
| Medical | $396,200,000 | $425,700,000 | $500,700,000 | $394,900,000 | $384,800,000 | $397,800,000 | $367,500,000 |
| Industrial | $352,600,000 | $462,400,000 | $478,900,000 | $364,100,000 | $341,800,000 | $271,000,000 | $255,900,000 |
| Other | — | — | — | — | $13,700,000 | $18,200,000 | $17,900,000 |
| Public Safety | — | — | — | — | — | $56,200,000 | $66,200,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Business Unit Operations | $45,535,000 | $49,277,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 |
|---|---|---|
| Business Unit Operations | 3% | 2.8% |
Key facts
CIK
1606757
CUSIP
49428J109
13F (30d)
165 filings
162 filers
Visit website
Investor relations