Skip to main content
$8.30 +0.52 (+6.68%) At close · Jul 22
Market Cap
$810.08M
Shares
97.60M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$1.07B +2.5%
FY2025 Revenue FY2010–FY2025
Net Income
-$128M -225.5%
FY2025 Net Income FY2010–FY2025
Gross Margin
21.7% +2.2pp
FY2025 Gross Margin FY2010–FY2025
Operating Margin
0% +0.7pp
FY2025 Operating Margin FY2010–FY2025
Diluted EPS
-$1.78 -297.8%
FY2025 Diluted EPS FY2010–FY2025
Operating Cash Flow
$480M +6957.1%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2012 FY2013 FY2011 FY2010
$1.09B $1.07B $1.04B $1.12B $1.21B $1.15B $1.03B $1.24B $1.33B $1.53B $1.54B $4.11B $6.02B $7.19B
$17M $17M $17M $15M $14M $16M $16M $21M
$844M $837M $840M $907M $1.04B $986M $894M $1.06B $1.14B $1.18B $1.16B $3.52B $5.14B $5.24B
$243M $232M $203M $210M $170M $164M $135M $182M $181M $355M $383M $591M $887M $1.95B
21.7% 19.46% 18.8% 14.11% 14.26% 13.12% 14.65% 13.66% 23.19% 24.82% 14.37% 14.73% 27.15%
$32M $33M $33M $34M $34M $33M $34M $42M $48M $53M $40M $207M $274M $321M
$177M $174M $179M $159M $153M $177M $172M $211M $225M $205M $172M $824M $1.16B $1.28B
$3M $4M $4M $5M $5M $5M $7M $11M $18M $18M $25M $27M $41M
$29M $28M $30M $29M $31M $37M $55M $73M $80M $105M $242M $294M $378M
$16M $21M $8M $7M $10M $6M $17M $16M $17M $31M $15M $17M $61M $228M $271M $121M $70M
$12M $0 -$7M $4M -$26M -$46M -$74M -$102M -$118M -$18M $140M -$573M -$600M -$336M
0% -0.67% 0.36% -2.16% -4% -7.19% -8.21% -8.91% -1.18% 9.07% -13.93% -9.96% -4.68%
$29M $21M $34M $3M -$15M -$37M -$47M -$45M $62M $245M -$331M -$306M $42M
$54M $62M $59M $52M $40M $33M $12M $16M $9M $32M $60M $158M $156M $149M
$11M $10M $12M $15M $4M $4M $3M $11M $10M
-$180M -$171M $3M $1M -$1M $5M -$386M -$46M -$17M $37M -$4M $21M -$2M $26M
-$120M -$112M $110M $87M $31M $28M -$376M -$60M -$13M -$13M $78M -$573M
$17M $16M $8M $12M $5M $4M $168M $31M -$4M -$110M $32M -$257M $9M $114M
-$137M -$128M $102M $75M $26M $24M -$541M $116M -$16M $94M $15M -$1.38B -$764M -$687M
-11.97% 9.78% 6.71% 2.16% 2.09% -52.58% 9.34% -1.21% 6.14% 0.97% -33.52% -12.69% -9.56%
$1M $1M $1M $0 $0
-$165M -$155M $78M $56M
-$81M -$142M -$283M -$106M $267M $691M -$570M $110M -$36M $141M -$156M
USD/shares -$1.78 $0.97 $0.71 $0.16 $0.28 -$0.84 $1.76 $0.28 -$2.21 -$2.56
USD/shares -$1.78 $0.90 $0.67 $0.16 $0.27 -$0.84 $1.76 $0.28 $0.12 $0.12 -$2.56
shares 87M 80.1M 79.4M 78.9M 78.4M 57.4M 43M 42.7M 42.5M 42.2M 41.7M 271.8M 271.8M 269.1
shares 87M 92.3M 90.5M 80.6M 80.5M 57.4M 43M 42.7M 42.7M 42.5M 41.7M 271.8M 271.8M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $14M in buybacks, $64M in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
0.56×
Specialty Business Services median 0.83×
EV/EBIT
51.01×
Specialty Business Services median 22.57×
P/E (TTM)
Specialty Business Services median 37.38×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Print $715,000,000 $737,000,000 $828,000,000 $938,000,000 $908,000,000
Advanced Materials and Chemicals $316,000,000 $271,000,000 $255,000,000 $234,000,000 $212,000,000 $172,000,000 $200,000,000
Brand $23,000,000 $20,000,000 $17,000,000 $17,000,000 $15,000,000 $13,000,000 $12,000,000
All Other Segments $15,000,000 $15,000,000 $17,000,000 $16,000,000
All Other $16,000,000 $15,000,000 $11,000,000
Digital Printing $227,000,000 $241,000,000 $293,000,000
Other Segment $10,000,000
Traditional Printing $711,000,000 $592,000,000 $727,000,000
Reportable Segment Aggregation Before Other Operating Segment $1,189,000,000

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
North America $530,000,000 $497,000,000 $502,000,000 $508,000,000 $448,000,000 $389,000,000 $476,000,000
United States $511,000,000 $480,000,000 $483,000,000 $486,000,000 $426,000,000 $366,000,000 $453,000,000
EMEA $322,000,000 $334,000,000 $380,000,000 $429,000,000 $404,000,000 $355,000,000 $408,000,000
Asia Pacific $199,000,000 $193,000,000 $211,000,000 $234,000,000 $265,000,000 $251,000,000 $306,000,000
Canada $19,000,000 $17,000,000 $19,000,000 $22,000,000 $22,000,000 $23,000,000 $23,000,000
Latin America $18,000,000 $19,000,000 $24,000,000 $34,000,000 $33,000,000 $34,000,000 $52,000,000

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $917,000,000 $882,000,000 $917,000,000 $983,000,000 $925,000,000 $806,000,000 $979,000,000
Service $152,000,000 $161,000,000 $200,000,000 $222,000,000 $225,000,000 $223,000,000 $263,000,000
Other $38,000,000 $35,000,000 $34,000,000 $33,000,000 $31,000,000 $35,000,000 $53,000,000
Growth Products $3,000,000 $4,000,000 $14,000,000 $16,000,000 $9,000,000
Annuities $897,000,000 $842,000,000 $762,000,000 $909,000,000
Equipment and Software $81,000,000 $96,000,000 $95,000,000 $111,000,000
Film and Chemicals $192,000,000 $180,000,000 $137,000,000 $169,000,000
Growth Engines $397,000,000 $359,000,000 $300,000,000 $323,000,000
Ongoing Service Arrangements $219,000,000 $219,000,000 $214,000,000 $241,000,000
Planned Declining Businesses $43,000,000 $50,000,000 $64,000,000 $100,000,000
Plates Inks and Other Consumables $678,000,000 $623,000,000 $548,000,000 $668,000,000
Strategic Other Businesses $765,000,000 $741,000,000 $665,000,000 $819,000,000
Key facts CIK 31235 CUSIP 277461406 13F (30d) 21 filings 21 filers Visit website Investor relations