LAMR · Lamar Advertising Co/New
$150.77
-0.24 (-0.16%)
At close · Aug 21
Market Cap
$15.31B
Shares
101.55M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.27B
+2.7%
FY2025
Net Income
$587.15M
+62.3%
FY2025
Gross Margin
67.04%
0pp
FY2025
Operating Margin
34.16%
+10pp
FY2025
Diluted EPS
$5.77
+63.9%
FY2025
Operating Cash Flow
$864.05M
-1.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $2.33B | $2.27B | $2.21B | $2.11B | $2.03B | $1.79B | $1.57B | $1.75B | $1.63B | $1.54B | $1.5B | — | — | — | — | — | — | — | — | |
| — | $757.62M | $746.86M | $727.88M | $696.8M | $667.29M | $576.51M | $557.66M | $590.08M | $561.85M | $540.88M | $525.6M | — | — | — | — | — | — | — | — | |
| — | $1.57B | $1.52B | $1.48B | $1.41B | $1.36B | $1.21B | $1.01B | $1.16B | $1.07B | $1B | $974.7M | — | — | — | — | — | — | — | — | |
| — | — | 67.04% | 67.02% | 66.99% | 67.16% | 67.75% | 64.45% | 66.35% | 65.47% | 64.91% | 64.97% | — | — | — | — | — | — | — | — | |
| — | $378.25M | $368.75M | $361.13M | $344.78M | $350.62M | $326.95M | $287.87M | $318.38M | $289.43M | $276.23M | $269.42M | $242.18M | $230.8M | $231.57M | $211.32M | $202.44M | $199.14M | $186.73M | $207.32M | |
| — | — | $144.36M | $141.89M | $140.03M | $134.26M | $114.32M | $110.2M | $113.68M | $95.01M | $85.26M | $80.86M | $66.49M | $96.14M | $106.53M | $102.94M | $102.92M | — | — | — | |
| — | $336.79M | $326.33M | $462.97M | $293.42M | $349.45M | $271.29M | $251.3M | $250.03M | $225.26M | $211.1M | $204.96M | $191.43M | $258.44M | $300.58M | $296.08M | $299.64M | $312.7M | $336.73M | $331.65M | |
| — | $1.59B | $1.49B | $1.68B | $1.44B | $1.45B | $1.27B | $1.16B | $1.24B | $1.17B | $1.09B | $1.06B | $970.37M | $1.01B | $1.02B | $965.21M | $947.11M | $952.78M | $958.45M | $1.02B | |
| — | $739.17M | $774.06M | $532.04M | $675.43M | $578M | $521.19M | $410.11M | $517.74M | $460.56M | $455.37M | $439.05M | $383.03M | $278.67M | $223.44M | $214.53M | $183.6M | $139.51M | $97.62M | $178.85M | |
| — | — | 34.16% | 24.11% | 32% | 28.44% | 29.16% | 26.14% | 29.52% | 28.3% | 29.55% | 29.26% | — | — | — | — | — | — | — | — | |
| — | $1.08B | $1.1B | $995.01M | $968.86M | $927.45M | $792.48M | $661.4M | $767.77M | $685.82M | $666.47M | $644M | $574.46M | $537.11M | $524.02M | $510.61M | $483.24M | $452.21M | $434.34M | $510.5M | |
| — | $163.05M | $160.44M | $171.71M | $174.51M | $127.51M | $106.38M | $137.62M | $150.62M | $129.73M | $128.4M | $123.69M | $98.43M | $105.25M | $146.28M | $157.09M | $171.09M | $186.05M | $197.05M | $170.35M | |
| — | $2.39M | $2.58M | $2.32M | $2.12M | $1.29M | $763K | $797K | $764K | $534K | $6000 | $6000 | $34K | $102K | $165K | $331K | $569K | $367K | $527K | $1.2M | |
| — | -$162.67M | -$159.66M | -$164.57M | -$168.82M | -$121.9M | -$123.84M | -$162.06M | -$149.85M | -$144.63M | -$128.46M | -$126.88M | -$98.4M | -$135.24M | -$160.46M | -$198.39M | -$171.2M | -$203.08M | $191.76M | -$167.34M | |
| — | $0 | $206K | $5.09M | $3.7M | $4.32M | $3.38M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| — | $576.5M | $614.4M | $367.47M | $506.62M | $456.1M | $397.35M | $248.05M | $367.89M | $315.93M | $326.91M | $312.17M | $284.63M | $143.43M | $62.98M | $16.13M | $12.4M | -$63.57M | -$94.14M | $11.51M | |
| — | $11.19M | $21.33M | $4.53M | $9.78M | $17.45M | $9.26M | $4.66M | -$4.22M | $10.7M | $9.23M | $13.36M | $22.06M | -$110.09M | $22.84M | $8.24M | $5.54M | -$23.47M | -$36.1M | $9.35M | |
| — | $555.6M | $587.15M | $361.87M | $495.76M | $438.65M | $388.09M | $243.39M | $372.11M | $305.23M | $317.68M | $298.81M | $262.57M | $253.52M | $40.14M | $7.89M | $6.86M | -$40.1M | -$58.04M | $2.16M | |
| — | — | 25.91% | 16.4% | 23.48% | 21.59% | 21.71% | 15.51% | 21.22% | 18.76% | 20.61% | 19.92% | — | — | — | — | — | — | — | — | |
| — | $9.23M | $5.92M | $1.07M | $1.07M | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| — | $555.71M | $586.79M | $361.5M | $495.4M | $438.28M | $387.73M | $243.02M | $371.75M | $304.87M | $317.31M | $298.44M | $262.21M | $253.15M | $39.77M | $7.53M | $6.49M | -$40.47M | -$58.4M | $1.8M | |
| — | $554.62M | $587.26M | $359.34M | $495.99M | $437.13M | $388.01M | $243.64M | $372.78M | $303.94M | $319.6M | $299.36M | $258.94M | $252.11M | $38.03M | $8.54M | $6.07M | -$39.24M | -$51.72M | -$7.73M | |
| USD/shares | — | — | $5.78 | $3.54 | $4.86 | $4.32 | $3.83 | $2.41 | $3.71 | $3.09 | $3.24 | $3.07 | $2.72 | $2.66 | $0.42 | $0.08 | $0.07 | -$0.44 | -$0.64 | $0.02 |
| USD/shares | $5.95 – $5.99 | — | $5.77 | $3.52 | $4.85 | $4.31 | $3.83 | $2.41 | $3.71 | $3.08 | $3.23 | $3.05 | $2.72 | $2.66 | $0.42 | $0.08 | $0.07 | -$0.44 | -$0.64 | $0.02 |
| shares | — | — | 101.55M | 102.26M | 101.92M | 101.53M | 101.13M | 100.76M | 100.13M | 98.82M | 97.93M | 97.13M | 96.32M | 95.22M | 94.39M | 93.38M | 92.85B | 92.26B | 91.73M | 92.13M |
| shares | — | — | 101.63M | 102.56M | 102.11M | 101.63M | 101.35M | 100.9M | 100.32M | 99.09M | 98.37M | 97.69M | 96.38M | 95.28M | 94.75M | 93.67M | 93.17B | 92.26B | 91.73M | 92.31M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $337.45M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.06×
Peer median 10.87×
EV/EBIT
25.38×
Peer median 24.87×
P/E (TTM)
27.51×
Peer median 28.35×
P/FFO (FY2024)
19.18×
Peer median 21.08×
P/AFFO (TTM)
17.35×
Peer median 16.78×
Peer medians compare against the 13 similar-size REIT - Specialty companies (of 19 listed).
P/FFO and P/AFFO use the company-stated “Funds from operations” and “Adjusted funds from operations”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | $2,013,850,000 | $1,956,176,000 | $1,877,823,000 | $1,813,995,000 |
| All Other Segments | $252,364,000 | $250,927,000 | $233,164,000 | $218,145,000 |
Key facts
CIK
1090425
CUSIP
512816109
13F (30d)
611 filings
598 filers
Visit website
Investor relations