LASR
Nlight, Inc.
$59.01
-6.29 (-9.63%)
At close · Jul 7
Market Cap
$3.33B
Shares
56,408,709
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$261.33M
+31.6%
FY2025
Net Income
-$23.47M
+61.4%
FY2025
Gross Margin
29.83%
+13.2pp
FY2025
Operating Margin
-10.16%
+22.9pp
FY2025
Diluted EPS
-$0.47
+63%
FY2025
Operating Cash Flow
$21.33M
+1004.2%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $289.84M | $261.33M | $198.55M | $209.92M | $242.06M | $270.15M | $222.79M | $176.62M | $191.36M | $138.58M | $101.33M | |
| $199.17M | $183.37M | $165.53M | $163.81M | $191.24M | $192.84M | $163.43M | $124.28M | $124.4M | $94.31M | $78.16M | |
| $90.68M | $77.96M | $33.02M | $46.11M | $50.82M | $77.31M | $59.36M | $52.34M | $66.96M | $44.27M | $23.17M | |
| — | 29.83% | 16.63% | 21.97% | 21% | 28.62% | 26.65% | 29.63% | 34.99% | 31.95% | 22.86% | |
| $48.44M | $47.97M | $45.11M | $46.16M | $53.77M | $54.81M | $41.16M | $28.14M | $21.05M | $15.12M | $15.24M | |
| $57.25M | $54.19M | $49.26M | $45.9M | $48.26M | $52.71M | $39.25M | $34.11M | $28.84M | $19.35M | $17.27M | |
| — | $833K | $820K | $2.41M | $2.88M | $3.89M | $3.81M | $1.11M | $592K | $472K | $779K | |
| — | — | — | — | — | — | — | — | $8.29M | $7.92M | $8.1M | |
| — | $2.35M | $4.29M | $817K | $3.89M | $0 | $0 | — | — | — | — | |
| $108.34M | $104.51M | $98.66M | $92.88M | $105.92M | $107.52M | $80.41M | $62.25M | $49.9M | $34.48M | $32.5M | |
| -$17.66M | -$26.55M | -$65.64M | -$46.77M | -$55.1M | -$30.22M | -$21.05M | -$9.91M | $17.06M | $9.8M | -$9.34M | |
| — | -10.16% | -33.06% | -22.28% | -22.76% | -11.19% | -9.45% | -5.61% | 8.92% | 7.07% | -9.22% | |
| — | — | — | — | — | — | — | — | $25.35M | $17.72M | -$1.24M | |
| $1.34M | $1.08M | $105K | $67K | — | — | — | — | — | — | — | |
| $4.78M | $4.91M | $1.77M | $1.41M | — | — | — | — | — | — | — | |
| $101K | -$40K | $3.1M | $2.78M | $338K | $336K | $378K | $535K | -$253K | -$1.83M | -$753K | |
| -$14.11M | -$22.77M | -$60.87M | -$42.65M | -$54.24M | -$30.04M | -$20.59M | -$6.77M | $17.54M | $6.7M | -$12.32M | |
| $615K | $699K | -$76K | -$978K | $344K | -$375K | $340K | $6.12M | $3.6M | $4.86M | $1.88M | |
| -$14.73M | -$23.47M | -$60.79M | -$41.67M | -$54.58M | -$29.67M | -$20.93M | -$12.88M | $13.94M | $1.84M | -$14.2M | |
| — | -8.98% | -30.62% | -19.85% | -22.55% | -10.98% | -9.4% | -7.29% | 7.28% | 1.33% | -14.02% | |
| — | — | — | — | — | — | -$20.93M | -$12.88M | $9.52M | $0 | -$14.2M | |
| -$14.35M | -$23.2M | -$61.65M | -$41.4M | -$56.74M | -$30M | -$18.51M | -$13.41M | $12.5M | $4.13M | -$14.83M | |
| USD/shares | — | -$0.47 | -$1.27 | -$0.90 | -$1.23 | -$0.70 | -$0.55 | -$0.35 | $0.38 | $0.00 | -$5.68 |
| USD/shares | — | -$0.47 | -$1.27 | -$0.90 | -$1.23 | -$0.70 | -$0.55 | -$0.35 | $0.32 | $0.00 | -$5.68 |
| shares | — | 49.98M | 47.9M | 46.08M | 44.44M | 42.14M | 38.37M | 37.12M | 24.86M | 2.74M | 2.5M |
| shares | — | 49.98M | 47.9M | 46.08M | 44.44M | 42.14M | 38.37M | 37.12M | 29.96M | 2.74M | 2.5M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 |
|---|---|---|---|---|---|---|---|
| Laser Products | $179,236,000 | $136,659,000 | $156,666,000 | $192,658,000 | $206,195,000 | $184,841,000 | $174,059,000 |
| Advanced Development | $82,094,000 | $61,889,000 | $53,255,000 | $49,400,000 | $63,951,000 | $37,948,000 | $2,560,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| North America | $185,620,000 | $132,812,000 | $129,311,000 | $137,454,000 | $143,232,000 | $107,624,000 | $67,511,000 | $70,694,000 |
| Asia Pacific | $38,422,000 | $38,137,000 | $45,765,000 | $67,315,000 | — | — | — | — |
| EMEA | $37,288,000 | $27,599,000 | $34,845,000 | $37,289,000 | — | — | — | — |
| China | — | — | — | — | $55,446,000 | $70,882,000 | $64,134,000 | $70,196,000 |
| Rest of World Excluding China and North America | — | — | — | — | $71,468,000 | $44,283,000 | $44,974,000 | $50,469,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Aerospace and Defense | $175,253,000 | $109,540,000 | $91,394,000 | $88,191,000 | $104,939,000 | $86,662,000 | $42,798,000 | $34,488,000 |
| Microfabrication | $47,230,000 | $43,393,000 | $47,483,000 | $62,769,000 | $70,412,000 | $51,649,000 | $57,153,000 | $74,108,000 |
| Industrial | $38,847,000 | $45,615,000 | $71,044,000 | $91,098,000 | $94,795,000 | $84,478,000 | $76,668,000 | $82,763,000 |
| Development | — | — | — | — | — | — | — | $0 |
| Product | — | — | — | — | — | — | — | $191,359,000 |