LHX · L3harris Technologies, Inc. /De/
$262.82
+0.84 (+0.32%)
At close · Aug 28
Market Cap
$48.78B
Shares
186.21M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$21.33B
+9.8%
FY2024
Net Income
$1.61B
+6.9%
FY2025
Gross Margin
35.95%
FY2010
Operating Margin
8.99%
+1.6pp
FY2024
Diluted EPS
$8.53
+8.4%
FY2025
Operating Cash Flow
$3.11B
+21.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $23.2B – $23.7B | — | — | $21.33BG | $19.42B | $17.06B | $17.81B | $18.19B | $12.86B | $6.18B | $5.9B | $7.47B | $5.08B | $5.01B | $420.3M | $374.3M | $5.92B | $5.21B | |
| — | -$678M | — | — | -$543M | -$279M | -$265M | -$254M | -$204M | -$168M | $170M | — | — | — | — | — | — | — | |
| — | — | — | $15.8B | $14.31B | $12.14B | $12.44B | $14.31B | $9.09B | $3.93B | $3.81B | $5.13B | $3.36B | $3.31B | $3.39B | $3.57B | $3.81B | $3.33B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $1.87B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.95% | |
| — | $3.44B | $3.43B | $3.57B | $3.31B | $3B | $3.28B | $3.32B | $2.54B | — | — | — | — | — | — | — | — | — | |
| — | $734M | $770M | $853M | $779M | $605M | $627M | $729M | $115M | $117M | $126M | $167M | $68M | $59.3M | $74.5M | — | — | — | |
| — | $1.19B | $1.22B | $1.29B | $1.17B | $938M | $967M | $1.03B | $258M | $259M | $311M | $361M | $244M | $204.3M | $220.6M | $260.3M | $212M | $165.7M | |
| — | — | — | — | — | — | — | $26M | — | $33M | $58M | $48M | — | — | — | — | — | — | |
| — | $1.96B | — | — | — | — | — | $1.24B | $1.24B | $1.13B | $1.02B | $1.19B | $1.01B | $819.6M | $914.5M | $940.9M | $1.14B | $958.9M | |
| — | — | $2.11B | $1.92B | $1.43B | $1.13B | $2.11B | $2.16B | — | $1.12B | — | — | — | — | — | — | — | — | |
| — | — | — | 8.99% | 7.34% | 6.61% | 11.84% | 11.88% | — | 18.15% | — | — | — | — | — | — | — | — | |
| — | — | $3.33B | $3.21B | $2.59B | $2.07B | $3.08B | $3.19B | — | $1.38B | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | $270M | $217M | $170M | $172M | $183M | $130M | $93.6M | $109.1M | $113.2M | $90.4M | $72.1M | |
| — | $14M | — | — | — | — | — | $16M | $13M | $2M | $2M | $2M | $2M | $2.8M | $2.2M | $2.5M | $2.8M | $1.5M | |
| — | — | $419M | $354M | $338M | $425M | $439M | $401M | $188M | -$28M | $2M | $10M | -$108M | $4.3M | -$40.7M | $11.5M | -$1.9M | -$1.9M | |
| — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $100K | $400K | — | — | |
| — | — | — | — | — | -$18M | $5M | $0 | — | — | — | — | — | — | — | — | — | — | |
| — | — | $1.93B | $1.6B | $1.22B | $1.27B | $2.28B | $1.32B | $1.49B | $926M | $905M | $611M | $477M | $795.4M | $664.6M | $841.9M | $880.7M | $840.3M | |
| — | $374M | $326M | $85M | $23M | $212M | $440M | $234M | $146M | $205M | $267M | $266M | $143M | $256.2M | $202.7M | $286M | $293.6M | $278.7M | |
| — | $1.87B | $1.61B | $1.5B | $1.23B | $1.06B | $1.85B | $1.12B | $1.33B | $718M | $553M | $324M | $334M | $534.8M | $113M | $30.6M | $588M | $561.6M | |
| — | — | — | 7.04% | 6.32% | 6.22% | 10.36% | 6.15% | 10.37% | 11.61% | 9.37% | 4.34% | 6.57% | 10.67% | 26.89% | 8.18% | 9.92% | 10.79% | |
| — | — | $0 | $10M | -$29M | -$1M | -$4M | -$33M | $12M | — | — | $0 | $0 | -$600K | -$4.5M | -$2.8M | -$900K | — | |
| — | — | — | — | — | — | $1.85B | $1.12B | $951M | $719M | — | — | — | — | — | — | — | $555.7M | |
| — | $1.93B | $1.7B | $1.73B | $1.32B | $920M | $2.54B | $788M | $444M | — | — | -$155M | $333M | $578.5M | $77M | — | — | — | |
| USD/shares | — | $9.96 | $8.57 | $7.91 | $6.47 | $5.54 | $9.17 | $5.23 | $8.04 | $6.04 | $4.50 | $2.61 | $3.15 | $5.00 | $1.01 | $0.26 | $4.63 | $4.31 |
| USD/shares | $11.80 – $12.00 | $9.90 | $8.53G | $7.87G | $6.44 | $5.49 | $9.09 | $5.19 | $7.89 | $5.92 | $4.44 | $2.59 | $3.11 | $4.95 | $1.01 | $0.26 | $4.60 | $4.28 |
| shares | — | — | 187.4M | 189.8M | 189.6M | 191.8M | 201.3M | 214M | 166M | 118.6M | 122.6M | — | — | — | — | — | — | — |
| shares | — | — | 188.4M | 190.7M | 190.6M | 193.5M | 203.2M | 215.9M | 169M | 121.1M | 124.3M | 125M | 106.8M | 107.3M | 111.2M | 114.8M | 126.3M | 130M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $12.28B in buybacks, $7.1B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.49×
Peer median 4.98×
EV/EBIT
14.43×
Peer median 32.80×
P/E (TTM)
26.46×
Peer median 39.60×
Peer medians compare against the 32 similar-size Aerospace & Defense companies (of 83 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Space and Airborne Systems Segment | $6,946,000,000 | $6,869,000,000 | $6,856,000,000 | $6,384,000,000 | $6,315,000,000 | — | — | — |
| Integrated Mission Systems Segment | $6,630,000,000 | $6,618,000,000 | $6,446,000,000 | $6,626,000,000 | $6,733,000,000 | — | — | — |
| Communication Systems Segment | $5,673,000,000 | $5,459,000,000 | $5,070,000,000 | $4,217,000,000 | $4,287,000,000 | — | — | — |
| Aerojet Rocketdyne Segment | $2,845,000,000 | $2,580,000,000 | $1,243,000,000 | $0 | $0 | — | — | — |
| Aviation Systems | — | — | — | — | $2,783,000,000 | $3,448,000,000 | $672,000,000 | $668,000,000 |
| Communication Systems | — | — | — | $4,217,000,000 | $4,287,000,000 | $4,402,000,000 | $2,208,000,000 | $2,015,000,000 |
| Integrated Mission Systems | — | — | — | $6,916,000,000 | $7,042,000,000 | $6,793,000,000 | $52,000,000 | $55,000,000 |
| Other Non-Reportable Businesses | — | — | $0 | $0 | $683,000,000 | — | — | — |
| Space and Airborne Systems | — | — | — | $6,060,000,000 | $5,965,000,000 | $5,823,000,000 | $3,711,000,000 | $3,294,000,000 |
| All Other Segments | — | — | — | — | — | $0 | $165,000,000 | $148,000,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $17,051,000,000 | $19,614,000,000 | $17,537,000,000 | $15,373,000,000 | $16,234,000,000 | $16,998,000,000 | $6,530,000,000 | $5,854,000,000 |
| Non Us | $4,814,000,000 | $1,711,000,000 | $1,882,000,000 | $1,689,000,000 | $1,580,000,000 | $1,196,000,000 | $271,000,000 | $314,000,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Product | $15,487,000,000 | $15,134,000,000 | $13,694,000,000 | $12,097,000,000 | $13,156,000,000 | $13,581,000,000 | $5,638,000,000 | $5,038,000,000 |
| Service | $6,378,000,000 | $6,191,000,000 | $5,725,000,000 | $4,965,000,000 | $4,658,000,000 | $4,613,000,000 | $1,163,000,000 | $1,130,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Communication Systems Segment | $1,324,000,000 | $1,229,000,000 | $667,000,000 | $1,043,000,000 | — | — | — |
| Integrated Mission Systems Segment | $838,000,000 | $443,000,000 | $494,000,000 | $845,000,000 | — | — | — |
| Space and Airborne Systems Segment | $812,000,000 | $756,000,000 | $665,000,000 | $782,000,000 | — | — | — |
| Aerojet Rocketdyne Segment | $294,000,000 | $138,000,000 | — | — | — | — | — |
| Aviation Systems | — | — | — | $330,000,000 | -$177,000,000 | $76,000,000 | $54,000,000 |
| Communication Systems | — | — | $667,000,000 | $1,043,000,000 | $1,035,000,000 | $637,000,000 | $561,000,000 |
| Integrated Mission Systems | — | — | $424,000,000 | $866,000,000 | $205,000,000 | $10,000,000 | $9,000,000 |
| Other Non-Reportable Businesses | — | $0 | $0 | $104,000,000 | — | — | — |
| Space and Airborne Systems | — | — | $735,000,000 | $761,000,000 | $762,000,000 | $696,000,000 | $626,000,000 |
| All Other Segments | — | — | — | — | $0 | $27,000,000 | $20,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Space and Airborne Systems Segment | 11.8% | 11% | 10.4% | 12.4% | — | — | — |
| Integrated Mission Systems Segment | 12.7% | 6.9% | 7.5% | 12.6% | — | — | — |
| Communication Systems Segment | 24.3% | 24.2% | 15.8% | 24.3% | — | — | — |
| Aerojet Rocketdyne Segment | 11.4% | 11.1% | — | — | — | — | — |
| Aviation Systems | — | — | — | 11.9% | -5.1% | 11.3% | 8.1% |
| Communication Systems | — | — | 15.8% | 24.3% | 23.5% | 28.8% | 27.8% |
| Integrated Mission Systems | — | — | 6.1% | 12.3% | 3% | 19.2% | 16.4% |
| Other Non-Reportable Businesses | — | — | — | 15.2% | — | — | — |
| Space and Airborne Systems | — | — | 12.1% | 12.8% | 13.1% | 18.8% | 19% |
| All Other Segments | — | — | — | — | — | 16.4% | 13.5% |
Key facts
CIK
202058
CUSIP
502431109
13F (30d)
1062 filings
1000 filers
Visit website
Investor relations