Skip to main content
LOW logo

LOW · Lowes Companies Inc · Financials

Track LOW — free
Market Cap
$127.77B
Shares
561.05M
Volume · Nov 13 3.2M Avg daily vol (3M) 3.31M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$86.29B +3.1%
FY2026 Revenue FY2008–FY2026
Net Income
$6.65B -4.4%
FY2026 Net Income FY2008–FY2026
Gross Margin
33.48% +0.2pp
FY2026 Gross Margin FY2008–FY2026
Operating Margin
11.77% -0.7pp
FY2026 Operating Margin FY2015–FY2026
Diluted EPS
$11.85 -3.1%
FY2026 Diluted EPS FY2008–FY2026
Operating Cash Flow
$9.86B +2.5%
FY2026 Operating Cash Flow FY2008–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
$90.43B $86.29BG $83.67BG $86.38BG $97.06BG $96.25BG $89.6BG $72.15B $71.31B $68.62B $65.02B $59.07B $56.22B $53.42B $50.52B $50.21B $48.82B $47.22B $48.23B $48.28B
$60.51B $57.4B $55.8B $57.53B $64.8B $64.19B $60.03B $49.21B $48.4B $46.19B $43.34B $38.5B $36.67B $34.94B $33.19B $32.86B $31.66B $30.76B $31.73B $31.56B
$29.92B $28.89B $27.88B $28.84B $32.26B $32.06B $29.57B $22.94B $22.91B $22.43B $21.67B $20.57B $19.56B $18.48B $17.33B $17.35B $17.15B $16.46B $16.5B $16.73B
— 33.48% 33.32% 33.39% 33.23% 33.3% 33.01% 31.8% 32.12% 32.69% 33.34% 34.82% 34.79% 34.59% 34.3% 34.56% 35.14% 34.86% 34.21% 34.64%
$17.45B $16.79B $15.68B $15.57B $20.33B $18.3B $18.53B $15.37B $17.41B $14.44B $14.38B $14.11B $13.27B $12.87B $12.24B $12.59B $12.01B $11.74B $11.18B $10.52B
— $140M $13M $13M $28M $32M $59M $39M — — — — — — — — — — — —
$2.46B $2.19B $1.97B $1.92B $1.98B $1.88B $1.59B $1.41B $1.61B $1.54B $1.59B $1.59B $1.59B $1.56B $1.62B $1.58B $1.68B $1.73B $1.67B $1.46B
— — — — — — — — — — $47M $34M $14M $11M $11M $98M — — — —
— — — — — — — — — — — — — — — — $71M $114M $21M —
— — — — — — — — — — — $16.15B $15.28B $14.8B $14.19B $14.44B $13.92B $13.64B $13B $12.22B
$10.29B $10.15B $10.47B $11.56B $10.16B $12.09B $9.65B $6.31B $4.02B $6.59B $5.85B $4.97B $4.79B — — — — — — —
— 11.77% 12.51% 13.38% 10.47% 12.56% 10.77% 8.75% 5.63% 9.6% 8.99% 8.41% 8.52% — — — — — — —
$12.76B $12.35B $12.44B $13.48B $12.14B $13.98B $11.24B $7.72B $5.63B $8.13B $7.44B $6.56B $6.38B — — — — — — —
— — — — — — — — — — — — — — — — $332M $287M $280M $194M
— — — — — — — — — — — -$591M -$57M -$52M -$48M -$12M -$4M -$4M -$15M —
$8.76B $8.75B $9.15B $10.18B $9.04B $11.21B $7.74B $5.62B $3.39B $5.49B $5.2B $4.42B $4.28B $3.67B $3.14B $2.91B $3.23B $2.83B $3.51B $4.51B
$2.12B $2.09B $2.2B $2.45B $2.6B $2.77B $1.9B $1.34B $1.08B $2.04B $2.11B $1.87B $1.58B $1.39B $1.18B $1.07B $1.22B $1.04B $1.31B $1.7B
$6.64B $6.65B $6.96B $7.73B $6.44B $8.44B $5.84B $4.28B $2.31B $3.45B $3.09B $2.55B $2.7B $2.29B $1.96B $1.84B $2.01B $1.78B $2.2B $2.81B
— 7.71% 8.31% 8.94% 6.63% 8.77% 6.51% 5.93% 3.25% 5.02% 4.75% 4.31% 4.8% 4.28% 3.88% 3.66% 4.12% 3.78% 4.55% 5.82%
$6.62B $6.64B $6.94B $7.71B $6.42B $8.41B $5.81B $4.27B $2.31B $3.44B $3.06B $2.53B $2.68B $2.27B $1.95B — — — — —
$6.62B $6.64B $6.95B $7.72B $6.78B $8.54B $5.84B $4.35B $2.09B $3.7B $3.25B $2.26B $2.61B $2.22B $1.97B $1.83B $2.04B $1.82B $2.18B $2.82B
USD/shares $11.84 $11.87 $12.25 $13.23 $10.20 $12.07 $7.77 $5.49 $2.84 $4.09 $3.48 $2.73 $2.71 $2.14 $1.69 $1.43 $1.42 $1.21 $1.50 $1.89
USD/shares $11.83 $11.85G $12.23G $13.20G $10.17G $12.04G $7.75 $5.49 $2.84 $4.09 $3.47 $2.73 $2.71 $2.14 $1.69 $1.43 $1.42 $1.21 $1.49 $1.86
shares — 559M 567M 582M 629M 696M 748M 777M 811M 839M 880M 927M 988M 1.06B 1.15B 1.27B 1.4B 1.46B 1.46B —
shares — 560M 568M 584M 631M 699M 750M 778M 812M 840M 881M 929M 990M 1.06B 1.15B 1.27B 1.4B 1.46B 1.47B —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2026: $80.92B in buybacks, $25.02B in dividends.

Debt Profile

Completed filing coverage through Sep 19, 2025

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Read debt and covenant terms in your AI or your code through MCP and the API →

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Current long-term debt and lease obligations 2026-07-31 USD 2,352,000,000 10-Q filed 2026-08-27
Current operating lease liabilities 2026-07-31 USD 733,000,000 10-Q filed 2026-08-27
Noncurrent long-term debt and lease obligations 2026-07-31 USD 35,204,000,000 10-Q filed 2026-08-27
Noncurrent operating lease liabilities 2026-07-31 USD 3,734,000,000 10-Q filed 2026-08-27
1 filing observation remains unmatched and is excluded from instrument histories.
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
1 filing has incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged. 4 legal exhibits were not safely readable, so covenant coverage is incomplete.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

364-Day Revolving Credit Agreement

RevolvingCreditFacility · Lowe’s Companies, Inc.

Reference: 364-Day Revolving Credit Agreement

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 1,000,000,000 Reported 2025-09-19 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-16 Commitment USD 1,000,000,000 Exact source document Parent 8-K filing · 2025-09-19
    Also on September 16, 2025, the Company entered into (i) a 364-Day Revolving Credit Agreement (the “364-Day Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A., as administrative processing agent, for a $1.0 billion unsecured revolving credit facility that will mature on the 364th day following the signing date thereof to be used for general corporate purposes and (ii) Amendment No. 1 to Amended and Restated Credit Agreement (“Amendment No. 1” and, together with the 364-Day Revolving Credit Agreement, the 5-Year Revolving Credit Agreement, and the Term Loan Credit Agreement, each a “Credit Document” and collectively, the “Credit Documents”) with Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, and the other lenders party thereto. Amendment No. 1 amended that certain Amended and Restated Credit Agreement, dated as of September 1, 2023, by and among the Company, Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, U.S. Bank National Association and Wells Fargo Bank, National Association, syndication agents and letter of credit issuers, Citibank, N.A., Goldman Sachs Bank USA, JPMorgan Chase Bank, N.A. and Barclays Bank PLC, as co-documentation agents, and the other lenders party thereto, to, among other things, remove the term SOFR credit spread adjustment.
    Issuer evidence: In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.
    Supporting evidence: Also on September 16, 2025, the Company entered into (i) a 364-Day Revolving Credit Agreement (the “364-Day Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A., as administrative processing agent, for a $1.0 billion unsecured revolving credit facility that will mature on the 364th day following the signing date thereof to be used for general corporate purposes and (ii) Amendment No. 1 to Amended and Restated Credit Agreement (“Amendment No. 1” and, together with the 364-Day Revolving Credit Agreement, the 5-Year Revolving Credit Agreement, and the Term Loan Credit Agreement, each a “Credit Document” and collectively, the “Credit Documents”) with Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, and the other lenders party thereto. Amendment No. 1 amended that certain Amended and Restated Credit Agreement, dated as of September 1, 2023, by and among the Company, Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, U.S. Bank National Association and Wells Fargo Bank, National Association, syndication agents and letter of credit issuers, Citibank, N.A., Goldman Sachs Bank USA, JPMorgan Chase Bank, N.A. and Barclays Bank PLC, as co-documentation agents, and the other lenders party thereto, to, among other things, remove the term SOFR credit spread adjustment.
    Supporting evidence: Also on September 16, 2025, the Company entered into (i) a 364-Day Revolving Credit Agreement (the “364-Day Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A., as administrative processing agent, for a $1.0 billion unsecured revolving credit facility that will mature on the 364th day following the signing date thereof to be used for general corporate purposes and (ii) Amendment No. 1 to Amended and Restated Credit Agreement (“Amendment No. 1” and, together with the 364-Day Revolving Credit Agreement, the 5-Year Revolving Credit Agreement, and the Term Loan Credit Agreement, each a “Credit Document” and collectively, the “Credit Documents”) with Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, and the other lenders party thereto. Amendment No. 1 amended that certain Amended and Restated Credit Agreement, dated as of September 1, 2023, by and among the Company, Bank of America, N.A., as administrative agent, swing line lender and a letter of credit issuer, U.S. Bank National Association and Wells Fargo Bank, National Association, syndication agents and letter of credit issuers, Citibank, N.A., Goldman Sachs Bank USA, JPMorgan Chase Bank, N.A. and Barclays Bank PLC, as co-documentation agents, and the other lenders party thereto, to, among other things, remove the term SOFR credit spread adjustment.

5-Year Revolving Credit Agreement

RevolvingCreditFacility · Lowe’s Companies, Inc.

Reference: 5-Year Revolving Credit Agreement

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 2,000,000,000 Reported 2025-09-19 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-16 Commitment USD 2,000,000,000 Exact source document Parent 8-K filing · 2025-09-19
    In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.
    Issuer evidence: In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.
    Supporting evidence: In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.

Term Loan Credit Agreement

TermLoan · Lowe’s Companies, Inc.

Reference: Term Loan Credit Agreement

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
—

Reported commitment: USD 2,000,000,000 Reported 2025-09-19 Disclosed facility capacity; the amount drawn and capacity available today are not established.

Covenant terms for this agreement are not yet verified.

Documents and filing history
  1. Issuance · 2025-09-16 Commitment USD 2,000,000,000 Exact source document Parent 8-K filing · 2025-09-19
    In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.
    Issuer evidence: In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.
    Supporting evidence: In connection with the Stock Purchase Agreement, dated as of August 19, 2025, pursuant to which Lowe’s Companies, Inc. (the “Company”) will acquire all of the shares of stock of ASP Flag Parent Holdings, Inc., a Delaware corporation (the “Acquisition”), for aggregate consideration of approximately $8.8 billion (the “Purchase Price”), on September 16, 2025, the Company entered into (i) a Credit Agreement (the “5-Year Revolving Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative processing agent, for a $2.0 billion unsecured revolving loan facility to replace its existing $2.0 billion unsecured revolving credit facility, dated as of December 14, 2021, that will mature on the fifth anniversary of the signing date thereof and will be available to the Company to finance a portion of the Purchase Price and to support the Company’s existing commercial paper program and (ii) a Term Loan Credit Agreement (the “Term Loan Credit Agreement”) with certain lenders party thereto and Bank of America, N.A, as administrative agent, for a $2.0 billion unsecured term loan facility that will mature on the third anniversary of the signing date thereof to finance a portion of the Purchase Price and other fees and expenses related thereto. The aggregate amount of the commitments under the 5-Year Revolving Credit Agreement and the Term Loan Credit Agreement have replaced a corresponding amount of the commitments in respect of the 364-day bridge loan credit facility in an aggregate amount of up to $4 billion previously described in the Company’s Current Report on Form 8-K filed on August 20, 2025, in accordance with the terms of the bridge facility commitment letter. As a result, an aggregate amount of up to $5 billion in bridge facility commitments remain. The Company expects to replace these remaining commitments through one or more capital markets transactions, subject to market conditions and other factors, prior to the closing of the Acquisition.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
1.79×
Home Improvement Retail median 0.68×
EV/EBIT
15.73×
P/E (TTM)
19.25×
Price/Sales (TTM)
1.41×
Home Improvement Retail median 0.50×
Price/Book
—
Home Improvement Retail median 1.33×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024
Reportable Segment $84,078,000,000 $83,674,000,000 $86,377,000,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $86,225,000,000 $83,674,000,000 $86,377,000,000 $92,010,000,000 $90,348,000,000 $84,303,000,000 $67,147,000,000 $65,872,000,000
Canada $61,000,000 $0 $0 $5,049,000,000 $5,902,000,000 $5,294,000,000 $5,001,000,000 $5,437,000,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $82,352,000,000 $80,538,000,000 $83,002,000,000 $93,392,000,000 $92,415,000,000 $86,046,000,000 $68,377,000,000 $67,197,000,000
Home Decor $31,527,000,000 $31,307,000,000 $32,535,000,000 $36,212,000,000 $35,688,000,000 $33,152,000,000 $26,198,000,000 $25,338,000,000
Building Products $26,533,000,000 $26,338,000,000 $26,901,000,000 $31,321,000,000 $29,854,000,000 $26,541,000,000 $22,524,000,000 $22,626,000,000
Hardlines $24,185,000,000 $24,329,000,000 $25,021,000,000 $26,925,000,000 $28,205,000,000 $27,931,000,000 $21,438,000,000 $20,545,000,000
Appliances $12,891,000,000 $12,514,000,000 $12,738,000,000 $13,486,000,000 $13,424,000,000 $12,091,000,000 $9,972,000,000 $9,484,000,000
Seasonal and Outdoor Living $7,065,000,000 $7,231,000,000 $7,542,000,000 $8,657,000,000 $9,321,000,000 $8,852,000,000 $6,813,000,000 $6,592,000,000
Lumber $6,680,000,000 $6,723,000,000 $7,021,000,000 $9,767,000,000 $10,011,000,000 $8,308,000,000 $5,710,000,000 $5,863,000,000
Lawn and Garden $6,577,000,000 $6,523,000,000 $6,714,000,000 $6,917,000,000 $7,484,000,000 $8,890,000,000 $6,487,000,000 $6,166,000,000
Hardware $6,029,000,000 $6,045,000,000 $6,072,000,000 $6,188,000,000 $5,993,000,000 $4,729,000,000 $3,842,000,000 $3,724,000,000
Kitchens and Bath $5,866,000,000 $5,889,000,000 $6,169,000,000 $6,969,000,000 $6,717,000,000 $5,997,000,000 $5,430,000,000 —
Building Materials $5,539,000,000 $5,414,000,000 $5,268,000,000 $5,074,000,000 $4,501,000,000 $4,252,000,000 $3,446,000,000 $3,731,000,000
Rough Plumbing $5,107,000,000 $4,935,000,000 $5,014,000,000 $5,376,000,000 $4,727,000,000 $4,348,000,000 $3,831,000,000 $3,676,000,000
Paint Sales $5,000,000,000 $4,979,000,000 $5,117,000,000 $5,405,000,000 $5,094,000,000 $5,473,000,000 $4,073,000,000 $4,040,000,000
Millwork $4,927,000,000 $4,965,000,000 $5,121,000,000 $5,769,000,000 $5,339,000,000 $4,925,000,000 $4,202,000,000 $4,056,000,000
Tools Sales $4,514,000,000 $4,530,000,000 $4,693,000,000 $5,162,000,000 $5,407,000,000 $5,460,000,000 $4,295,000,000 $4,062,000,000
Electrical $4,280,000,000 $4,301,000,000 $4,477,000,000 $5,336,000,000 $5,276,000,000 $4,709,000,000 $2,447,000,000 $2,278,000,000
Flooring $4,044,000,000 $4,068,000,000 $4,355,000,000 $5,077,000,000 $4,959,000,000 $4,377,000,000 $3,885,000,000 $3,905,000,000
Decor $3,726,000,000 $3,857,000,000 $4,156,000,000 $5,274,000,000 $5,494,000,000 $5,214,000,000 $2,838,000,000 $2,326,000,000
Service $2,542,000,000 $1,934,000,000 $2,097,000,000 $2,178,000,000 $2,304,000,000 $1,949,000,000 $2,112,000,000 $2,539,000,000
Other Sales $1,833,000,000 $1,700,000,000 $1,920,000,000 $2,602,000,000 $2,503,000,000 $1,972,000,000 $1,990,000,000 $2,800,000,000
Product And Service Other $1,392,000,000 $1,202,000,000 $1,278,000,000 $1,489,000,000 $1,531,000,000 $1,602,000,000 $1,659,000,000 $1,573,000,000
Kitchen and Bath — — — — — $6,158,000,000 $5,434,000,000 $5,584,000,000
Lighting — — — — $3,429,000,000 $3,481,000,000 $2,887,000,000 $3,022,000,000
Lumber and Building Materials — — — — — — $9,745,000,000 $9,767,000,000
Other Products — $2,176,000,000 $2,338,000,000 $2,601,000,000 $2,503,000,000 $1,973,000,000 $1,988,000,000 $2,800,000,000
Rough Plumbing and Electrical — — — — — — $6,224,000,000 $6,164,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2026 FY2025 FY2024
Reportable Segment $10,223,000,000 $10,466,000,000 $11,557,000,000

Operating Margin by Segment (%)

Component FY2026 FY2025 FY2024
Reportable Segment 12.2% 12.5% 13.4%
Key facts CIK 60667 CUSIP 548661107 13F (30d) 1966 filings 1861 filers Visit website Investor relations