MAS · Masco Corp /De/ · Financials
Market Cap
$14.67B
Shares
201.73M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$7.56B
-3.4%
FY2025
Net Income
$810M
-1.5%
FY2025
Gross Margin
35.43%
-0.7pp
FY2025
Operating Margin
16.5%
-0.9pp
FY2025
Diluted EPS
$3.86
+2.7%
FY2025
Operating Cash Flow
$1.02B
-4.9%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $7.68B | $7.56B | $7.83B | $7.97B | $8.68B | $8.38B | $7.19B | $6.71B | $6.65B | $6.01B | $7.36B | $7.14B | $7.01B | $6.76B | $7.5B | $7.17B | $7.49B | $7.66B | $9.48B | $11.41B | |
| — | $4.96B | $4.88B | $5B | $5.13B | $5.97B | $5.51B | $4.6B | $4.34B | $4.33B | $3.79B | $4.9B | $4.89B | $4.95B | $4.8B | $5.54B | $5.38B | $5.65B | $5.65B | $7.13B | $8.28B | |
| — | $2.72B | $2.68B | $2.83B | $2.84B | $2.71B | $2.86B | $2.59B | $2.37B | $2.33B | $2.22B | $2.46B | $2.25B | $2.06B | $1.96B | $1.96B | $1.79B | $1.83B | $2.01B | $2.36B | $3.13B | |
| — | — | 35.43% | 36.17% | 35.6% | 31.26% | 34.19% | 35.99% | 35.35% | 34.97% | 36.91% | 33.45% | 31.55% | 29.4% | 28.98% | 26.1% | 24.92% | 24.49% | 26.25% | 24.87% | 27.45% | |
| — | $1.44B | $1.43B | $1.47B | $1.47B | $1.39B | $1.41B | $1.29B | $1.27B | $1.25B | $1.19B | $1.38B | $1.34B | $1.35B | $1.35B | $1.54B | $1.54B | $1.6B | $1.68B | $1.8B | $1.95B | |
| — | — | $20M | $29M | $31M | $29M | $31M | $24M | $23M | $20M | $4M | $4M | $6M | $4M | $4M | $6M | $6M | $6M | — | — | — | |
| — | $151M | $148M | $150M | $149M | $145M | $151M | $133M | $159M | $156M | $127M | $134M | $133M | $167M | $186M | $214M | $263M | $272M | $245M | $232M | — | |
| — | $1.28B | $1.25B | $1.36B | $1.35B | $1.3B | $1.41B | $1.3B | $1.09B | $1.08B | $1.03B | $1.09B | $914M | $721M | $612M | $302M | -$215M | -$463M | $70M | $90M | $1.06B | |
| — | — | 16.5% | 17.41% | 16.92% | 14.94% | 16.78% | 18.02% | 16.22% | 16.19% | 17.11% | 14.77% | 12.8% | 10.29% | 9.05% | 4.03% | -3% | -6.18% | 0.91% | 0.95% | 9.3% | |
| — | $1.43B | $1.4B | $1.51B | $1.5B | $1.44B | $1.56B | $1.43B | $1.25B | $1.23B | $1.16B | $1.22B | $1.05B | $888M | $798M | $516M | $48M | -$191M | $315M | $322M | — | |
| — | $101M | $101M | $99M | $106M | $108M | $278M | $144M | $159M | $156M | $279M | $229M | $225M | $225M | $235M | $254M | $254M | $251M | $225M | $228M | $258M | |
| — | -$107M | -$114M | -$202M | -$110M | -$104M | -$717M | -$164M | -$174M | -$170M | -$311M | -$255M | -$225M | -$214M | -$226M | -$229M | -$168M | -$278M | -$206M | -$283M | -$185M | |
| — | — | — | — | -$1M | -$6M | $11M | $3M | $1M | $3M | $1M | $2M | $2M | -$2M | $16M | — | — | — | — | — | — | |
| — | $1.17B | $1.14B | $1.16B | $1.24B | $1.19B | $688M | $1.13B | $914M | $907M | $718M | $832M | $689M | $507M | $386M | $73M | -$383M | -$741M | -$136M | -$193M | $876M | |
| — | $284M | $277M | $287M | $278M | $288M | $210M | $269M | $230M | $221M | $245M | $296M | $293M | -$361M | $86M | $91M | -$40M | $240M | -$44M | $134M | $337M | |
| — | $837M | $810M | $822M | $908M | $844M | $410M | $1.22B | $935M | $734M | $533M | $493M | $355M | $856M | $288M | -$114M | -$575M | -$1.04B | -$183M | -$391M | $386M | |
| — | — | 10.71% | 10.5% | 11.4% | 9.72% | 4.9% | 17.03% | 13.94% | 11.03% | 8.86% | 6.7% | 4.97% | 12.22% | 4.26% | -1.52% | -8.02% | -13.93% | -2.39% | -4.12% | 3.38% | |
| — | $51M | $48M | $52M | $52M | $61M | $68M | $52M | $45M | $50M | $47M | $43M | $39M | $47M | $41M | $35M | $42M | $41M | -$38M | $39M | $37M | |
| — | — | — | $822M | $908M | $842M | $406M | $1.22B | $929M | $727M | $528M | $487M | $350M | $839M | $282M | -$116M | -$578M | -$1.05B | -$186M | -$398M | — | |
| — | $889M | $908M | $774M | $932M | $838M | $784M | $1.26B | $883M | $731M | $703M | $423M | $301M | $630M | $344M | -$131M | -$772M | -$1.14B | — | — | — | |
| USD/shares | — | $4.05 | $3.87 | $3.77 | $4.03 | $3.65 | $1.63 | $4.60 | $3.24 | $2.38 | $1.68 | $1.49 | $1.03 | $2.40 | $0.80 | -$0.33 | -$1.66 | -$3.00 | -$0.53 | -$1.13 | $1.02 |
| USD/shares | $4.40 – $4.60* | $4.04 | $3.86 | $3.76 | $4.02 | $3.63G | $1.62G | $4.59 | $3.22 | $2.37 | $1.66 | $1.48 | $1.02 | $2.38 | $0.80 | -$0.33 | -$1.66 | -$3.00 | -$0.53 | -$1.13 | $1.02 |
| shares | — | — | 209M | 218M | 225M | 231M | 249M | 264M | 287M | 305M | 314M | 326M | 338M | 349M | 350M | 349M | 348M | 349M | 351M | 353M | — |
| shares | — | — | 210M | 219M | 226M | 232M | 251M | 264M | 288M | 307M | 318M | 330M | 341M | 352M | 352M | 349M | 348M | 349M | 351M | 353M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $8.44B in buybacks, $3.44B in dividends.
Debt Profile
Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.
Debt data is being processed. Please check back later.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
2.21×
Peer median 2.86×
EV/EBIT
13.28×
Peer median 25.16×
P/E (TTM)
18.00×
Peer median 34.49×
Peer medians compare against the 17 similar-size Building Products & Equipment companies (of 36 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Plumbing Products | $4,992,000,000 | $4,853,000,000 | $4,842,000,000 | $5,252,000,000 | $5,135,000,000 | $4,136,000,000 | $3,984,000,000 | $3,998,000,000 |
| Decorative Architectural Products | $2,570,000,000 | $2,975,000,000 | $3,125,000,000 | $3,428,000,000 | $3,240,000,000 | $3,052,000,000 | $2,723,000,000 | $2,656,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $5,950,000,000 | $6,264,000,000 | $6,384,000,000 | $6,978,000,000 | $6,624,000,000 | $5,805,000,000 | $5,328,000,000 | $5,208,000,000 |
| Non Us | $1,612,000,000 | $1,564,000,000 | $1,583,000,000 | $1,702,000,000 | $1,751,000,000 | $1,383,000,000 | $1,379,000,000 | — |
| Foreign Locations | — | — | — | — | — | $1,383,000,000 | $1,379,000,000 | $1,446,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Plumbing Products | $861,000,000 | $819,000,000 | $929,000,000 | $806,000,000 | $708,000,000 | $715,000,000 | $702,000,000 |
| Decorative Architectural Products | $578,000,000 | $565,000,000 | $581,000,000 | $583,000,000 | $480,000,000 | $456,000,000 | $438,000,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|
| Plumbing Products | 17.8% | 15.6% | 18.1% | 19.5% | 17.8% | 17.9% |
| Decorative Architectural Products | 18.5% | 16.5% | 17.9% | 19.1% | 17.6% | 17.2% |
Key facts
CIK
62996
CUSIP
574599106
13F (30d)
447 filings
442 filers
Visit website
Investor relations