MCHB · Mechanics Bancorp
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $49.73M | — | — | — | — | — | — | — | $0 | $0 | $41K | $85K | -$1.21M | $378K | |
| $880.12M | $811.76M | $402.57M | $399.74M | $304.29M | $244.3M | $252.01M | $277.61M | $270.7M | $237.68M | $209.54M | $165.11M | $111.29M | $88.98M | $80.69M | |
| $636.31M | $585.72M | $120.09M | $166.75M | $233.31M | $227.06M | $208.66M | $189.39M | $202.48M | $194.44M | $180.05M | $148.34M | $98.67M | $74.44M | $60.74M | |
| $228.94M | $222.91M | -$44.39M | $41.92M | $51.57M | $119.98M | $149.36M | $74.43M | $236.96M | $312.15M | $359.15M | $281.24M | $185.66M | $190.75M | $237.53M | |
| $34.99M | — | $37.2M | $38.81M | $35.38M | $31.58M | $33.51M | $33.86M | $53.75M | $65.04M | $63.21M | $58.75M | $42.83M | $40.37M | $27.35M | |
| — | $17.13M | $2.5M | $2.95M | $963K | $1.17M | $1.37M | $1.63M | $1.63M | $1.71M | $2.17M | — | — | — | $96K | |
| — | — | $6.58M | $7.15M | $9.71M | $9.91M | $9.44M | $10.8M | $13.9M | $13.5M | $11.4M | $10.9M | $7.4M | $4.6M | $2.7M | |
| — | — | — | — | — | $0 | $11.79M | $4.51M | $6.22M | $3.72M | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | $69K | $603K | $12.17M | |
| $255.71M | — | — | $232.99M | $70.98M | $17.24M | $43.35M | $88.22M | $68.22M | $43.25M | $29.49M | $16.78M | $12.62M | $14.53M | $19.95M | |
| — | — | — | — | — | — | — | — | $160K | $598K | $2.33M | $1.62M | $101K | $704K | $4.26M | |
| $319.97M | $319.55M | -$120.51M | -$32.76M | $84.66M | $146.69M | $101.89M | $48.71M | $45.87M | $66.19M | $90.78M | $56.91M | $33.32M | $34.79M | $103.67M | |
| $53.93M | $53.81M | $23.83M | -$5.25M | $18.12M | $31.27M | $21.9M | $7.99M | $5.84M | -$2.76M | $32.63M | $15.59M | $11.06M | $10.99M | $21.55M | |
| $266.04M | $265.74M | -$144.34M | -$27.51M | $66.54M | $115.42M | $79.99M | $17.51M | $40.03M | $68.95M | $58.15M | $41.32M | $22.26M | $23.81M | $82.13M | |
| — | 534.39% | — | — | — | — | — | — | — | — | — | 100778.05% | 26187.06% | — | 21726.46% | |
| — | — | — | — | — | $115.42M | $79.99M | $16.86M | — | — | — | — | — | — | — | |
| $277.89M | $328.99M | -$144.69M | -$14.84M | -$54.13M | $101.21M | $111.03M | $39.35M | $31.71M | $72.24M | $50.19M | $37.32M | $35.8M | $2.63M | $87.2M | |
| USD/shares | — | $1.27 | -$7.65 | -$1.46 | $3.51 | $5.53 | $3.50 | $0.66 | $1.48 | $2.57 | $2.36 | $1.98 | $1.50 | $1.65 | $6.17 |
| USD/shares | — | $1.27 | -$7.65 | -$1.46 | $3.49 | $5.46 | $3.47 | $0.65 | $1.47 | $2.54 | $2.34 | $1.96 | $1.49 | $1.61 | $5.98 |
| shares | — | 208.63M | 18.86M | 18.78M | 18.93M | 20.89M | 22.87M | 25.57M | 26.97M | 26.86M | 24.62M | 20.82M | 14.8M | 14.41M | 13.31M |
| shares | — | 208.73M | 18.86M | 18.78M | 19.04M | 21.14M | 23.08M | 25.77M | 27.17M | 27.09M | 24.84M | 21.06M | 14.96M | 14.8M | 13.74M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2013–FY2025: $315.71M in buybacks, $129.3M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 202 similar-size Banks - Regional companies (of 307 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 |
|---|---|---|
| Products and Services Service Charges on Deposit Accounts | $23,221,000 | $23,650,000 |
| Products and Services ATM Network Fee Income | $13,490,000 | $12,158,000 |
| Products and Services Trust Fees and Commissions | $13,017,000 | $12,319,000 |