Skip to main content
MDEX logo

MDEX · Madison Technologies Inc. · Financials

Track MDEX — free
$0.00 At close · Oct 19
Market Cap
$352,285
Shares
1.76B
Volume · Oct 19 210.03M Avg daily vol (12 sessions) 18.31M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$1.24M +90413.5%
FY2021 Revenue FY2016–FY2021
Net Income
-$2.98M -6.4%
FY2025 Net Income FY2006–FY2025
Gross Margin
42.07% +3.9pp
FY2020 Gross Margin FY2016–FY2020
Operating Margin
-373.49% +8168.7pp
FY2021 Operating Margin FY2020–FY2021
Operating Cash Flow
-$330.97K +16.1%
FY2025 Operating Cash Flow FY2010–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008 FY2007 FY2006 FY2005 FY2004
— — — — — $1.24M $1374 $4983 $4426 $6675 $221 — — — — — — — — — — — —
— — — — — — $796 $3081 $2527 $4511 $62 — — — — — — — — — — — —
— — — — — — $578 $1902 $1899 $2164 $159 — — — — — — — — — — — —
— — — — — — 42.07% 38.17% 42.91% 32.42% 71.95% — — — — — — — — — — — —
— — — — — — $88.65K — — — — — — — — — — — — — — — —
$281.24K — — — — — $30.31K $25.58K $31.91K $24.28K $31.62K $33.59K $55.32K $18.18K $30.61K $30.4K $24.35K — — — — — —
$175.24K $188.3K $54.06K $426.76K $719.62K $8478 $29.6K — — — — — — — — — — — — — — — —
— — — — $197.43K $105.45K $64.69K — $17.76K $25K $7240 — — — — — — — — — — — —
$15.75K — — — — — — — — — — — — — — $14.75K $10K — — — — — —
$432.09K $499.66K $302.16K $567.19K $3.65M $4.64M $118.74K $38.02K $49.67K $49.28K $38.86K $33.59K $55.32K $18.18K $30.61K $30.4K $24.35K — — — — — —
-$432.09K -$499.66K -$302.16K -$567.19K -$3.65M -$4.64M -$117.37K — — — — — — — — -$30.4K -$24.35K — — — — — —
— — — — — -373.49% -8542.21% — — — — — — — — — — — — — — — —
-$12K — — — — — — — — — — — — — — -$15.65K -$14.35K — — — — — —
$2.39M $2.48M $2.37M $2.42M $3.59M $5.26M $237.42K — — — — — — — — — — — — — — — —
-$2.39M -$2.48M -$2.5M -$4.72M -$5.57M -$6.2M -$402.42K — — -$6160 -$3462 -$30.9K — — — — — — — — — — —
— — — — — — -$165K — — — — — — — — — — — — — — — —
-$3.77M — — — — — -$507.75K -$36.12K -$47.77K -$47.11K -$38.7K -$33.59K -$55.32K -$18.18K -$30.61K -$30.4K — — — — — — —
-$5.41M — — — -$2.76M -$3M -$191.13K -$11.41K -$14.56K -$13.85K -$10.96K -$16.77K -$21.25K -$10.4K — — — — — — — — —
-$2.83M -$2.98M -$2.8M -$5.3M -$12.91M -$14.26M -$910.16K -$42.26K -$53.91K -$53.27K -$42.16K -$64.49K -$81.72K -$40.37K -$52.61K -$48.61K -$37.82K -$37.8K -$29.7K $24.65K -$38.51K -$48.72K -$49.09K
— — — — — -1146.83% -66241.85% -848.14% -1217.94% -798.1% -19076.47% — — — — — — — — — — — —
— — — — — — — — — -$53.27K -$45.27K — — — — -$47.84K -$39.53K — — — — — —
USD/shares -$0.01 — — — -$0.01 -$0.04 -$0.05 — — — — — — — — — — — — — — — —
shares — 1.6B 1.6B 1.6B 1.6B 352.84M 19.45M 17.46M 16.45M 11.75M 11.3M 11.3M 11.3M 11.3M 113.02M 113.02M — — — — — — —
shares — 1.6B 1.6B 1.6B 1.6B — 19.45M 17.46M 16.45M 11.75M 11.3M 11.3M 11.3M 11.3M 113.02M 113.02M — — — — — — —
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balanceAs ofAmountSource
Convertible notes payable, including current maturities 2026-06-30 USD 2,525,500 10-Q filed 2026-08-19
Related accounting measures — not additional borrowing

Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.

Noncurrent convertible notes payable
USD 2,525,500
Current portion of convertible debt 2026-06-30 USD 2,525,500 10-Q filed 2026-08-19
Current portion of other notes payable 2026-06-30 USD 1,064,834 10-Q filed 2026-08-19
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
—
Broadcasting median 1.24×
EV/EBIT
—
Broadcasting median 18.16×
P/E (TTM)
—
Key facts CIK 1318268