MRVL · Marvell Technology, Inc.
$194.51
-14.81 (-7.08%)
At close · Jul 24
Market Cap
$169.91B
Shares
874.80M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$8.19B
+42.1%
FY2026
Net Income
$2.67B
+401.7%
FY2026
Gross Margin
51.02%
+9.7pp
FY2026
Operating Margin
16.14%
+28.6pp
FY2026
Diluted EPS
$3.07
+401%
FY2026
Operating Cash Flow
$1.75B
+4.1%
FY2026
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2028 (G) | FY2027 (G) | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| $16.5B | $11.5B | $8.72B | $8.19B | $5.77B | $5.51B | $5.92B | $4.46B | $2.97B | $2.7B | |
| — | — | $4.23B | $4.01B | $3.39B | $3.21B | $2.93B | $2.4B | $1.48B | $1.34B | |
| — | — | $4.49B | $4.18B | $2.38B | $2.29B | $2.99B | $2.06B | $1.49B | $1.36B | |
| — | — | — | 51.02% | 41.31% | 41.64% | 50.47% | 46.26% | 50.13% | 50.27% | |
| — | — | $2.22B | $2.08B | $1.95B | $1.9B | $1.78B | $1.42B | $1.07B | $1.08B | |
| — | — | — | — | — | — | $843.6M | $955.3M | $467.2M | $464.58M | |
| — | — | $839.1M | $767.1M | $798.2M | $834M | $843.6M | $955.3M | — | — | |
| — | — | $921.5M | $942M | $1.05B | $1.1B | $1.09B | $979.4M | — | — | |
| — | — | — | — | — | — | $304.9M | $265.9M | $197.9M | $156.66M | |
| — | — | — | $30M | $185.3M | $131.1M | $21.6M | $32.4M | — | — | |
| — | — | $3.1B | $2.86B | $3.1B | $2.86B | $2.75B | $2.41B | $1.75B | $1.6B | |
| — | — | $1.39B | $1.32B | -$720.3M | -$567.7M | $238M | -$347.7M | -$258.4M | -$243.36M | |
| — | — | — | 16.14% | -12.49% | -10.31% | 4.02% | -7.79% | -8.7% | -9.02% | |
| — | — | — | — | — | — | $542.9M | -$81.8M | -$60.5M | -$86.7M | |
| — | — | $206.7M | $202.6M | $189.4M | $211.7M | $170.6M | $139.3M | $69.3M | $85.63M | |
| — | — | $1.52B | $1.72B | -$174.4M | -$191M | -$152.9M | -$135.8M | -$63.8M | $1.04B | |
| — | — | — | $3.05B | -$894.7M | -$758.7M | $85.1M | -$483.5M | -$322.2M | $798.38M | |
| — | — | $387.3M | $376.5M | -$9.7M | $174.7M | $248.6M | -$62.5M | -$44.9M | -$786.01M | |
| — | — | $2.53B | $2.67B | -$885M | -$933.4M | -$163.5M | -$421M | -$277.3M | $1.58B | |
| — | — | — | 32.58% | -15.35% | -16.95% | -2.76% | -9.43% | -9.34% | 58.7% | |
| — | — | $2.53B | $2.67B | -$885.7M | -$932.3M | -$163.5M | -$421M | -$277.3M | $1.58B | |
| USD/shares | — | — | — | $3.10 | -$1.02 | -$1.08 | -$0.19 | -$0.53 | -$0.41 | $2.38 |
| USD/shares | — | — | — | $3.07 | -$1.02 | -$1.08 | -$0.19 | -$0.53 | -$0.41 | $2.34 |
| shares | — | — | — | 861M | 865.5M | 861.3M | 851.4M | 796.9M | 668.8M | 664.71M |
| shares | — | — | — | 869.7M | 865.5M | 861.3M | 851.4M | 796.9M | 668.8M | 676.09M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2026: $3.42B in buybacks, $1.33B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
19.62×
Semiconductors median 9.76×
EV/EBIT
122.89×
Semiconductors median 51.00×
P/E (TTM)
66.75×
Semiconductors median 55.25×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 |
|---|---|---|---|---|
| Reportable Segment | $8,194,600,000 | $5,767,300,000 | $5,507,700,000 | $5,919,600,000 |
By Geography (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| China | $2,969,900,000 | $2,507,600,000 | $2,371,000,000 | $2,486,300,000 | $1,970,500,000 | $1,268,800,000 | $1,071,028,000 |
| Other Countries | $2,393,300,000 | $1,742,100,000 | $2,179,200,000 | $887,800,000 | $478,400,000 | $369,600,000 | $448,645,000 |
| Taiwan | $1,657,300,000 | $560,700,000 | $161,900,000 | $289,000,000 | $161,000,000 | $79,800,000 | — |
| United States | $1,174,100,000 | $956,900,000 | $795,600,000 | $690,100,000 | $484,000,000 | $321,400,000 | $258,827,000 |
| Finland | — | — | — | $189,600,000 | $80,200,000 | $6,900,000 | — |
| Japan | — | — | — | $260,000,000 | $222,800,000 | $142,600,000 | $162,399,000 |
| Malaysia | — | — | — | $393,200,000 | $276,000,000 | $254,100,000 | $226,358,000 |
| Philippines | — | — | — | — | $213,400,000 | $166,700,000 | $221,566,000 |
| Singapore | — | — | — | $331,700,000 | $220,800,000 | $107,600,000 | $80,120,000 |
| Thailand | — | — | — | $391,900,000 | $355,300,000 | $251,400,000 | $230,218,000 |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|
| Data Center | $6,100,300,000 | $4,164,200,000 | $2,216,700,000 | $2,408,800,000 | $1,784,700,000 | $1,040,800,000 | $823,841,000 |
| Communications and Other | $2,094,300,000 | $1,603,100,000 | $3,291,000,000 | — | — | — | — |
| Automotive and Industrial | — | — | — | $356,500,000 | $249,600,000 | $118,000,000 | $90,020,000 |
| Carrier Infrastructure | — | — | — | $1,084,000,000 | $820,400,000 | $599,400,000 | $369,901,000 |
| Consumer | — | — | — | $701,100,000 | $700,000,000 | $574,700,000 | $845,825,000 |
| Enterprise Networking | — | — | — | $1,369,200,000 | $907,700,000 | $636,000,000 | $569,574,000 |
Key facts
CIK
1835632
CUSIP
573874104
13F (30d)
665 filings
656 filers
Visit website
Investor relations