MYE · Myers Industries Inc
$33.53
+0.02 (+0.06%)
At close · Aug 21
Market Cap
$1.26B
Shares
37.62M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$825.74M
-1.3%
FY2025
Net Income
$34.93M
+385%
FY2025
Gross Margin
33.43%
+1pp
FY2025
Operating Margin
9.03%
+3.7pp
FY2025
Diluted EPS
$0.93
+389.5%
FY2025
Operating Cash Flow
$86.76M
+9.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $844.63M | $825.74M | $836.28M | $813.07M | $899.55M | $761.44M | $510.37M | $515.7M | $566.74M | $547.04M | $534.38M | $571.02M | $623.65M | $584.73M | $545.57M | $755.65M | $737.62M | $701.83M | |
| $551.84M | $549.69M | $565.48M | $553.98M | $616.18M | $550.01M | $338.41M | $344.39M | $387.44M | $389.59M | $372.48M | $395.16M | $462.37M | $415.18M | $381.67M | $557.39M | $573.09M | $530.94M | |
| $292.79M | $276.05M | $270.81M | $259.09M | $283.37M | $211.42M | $171.96M | $171.31M | $179.29M | $157.45M | $161.9M | $175.86M | $161.28M | $169.55M | $163.9M | $198.27M | $164.52M | $170.9M | |
| — | 33.43% | 32.38% | 31.87% | 31.5% | 27.77% | 33.69% | 33.22% | 31.64% | 28.78% | 30.3% | 30.8% | 25.86% | 29% | 30.04% | 26.24% | 22.3% | 24.35% | |
| — | — | — | — | — | — | $74.01M | $76.78M | $79.83M | $78.89M | $73.8M | $82.33M | $78.4M | $69.84M | $66.15M | $77.14M | $65.97M | $77.3M | |
| $170.32M | $172.4M | $174.03M | $167.28M | $199.49M | $163.5M | $130.33M | $133.13M | — | — | — | — | — | — | — | — | — | — | |
| — | $14.9M | $15.5M | $6.6M | $6.2M | $5.2M | $6.3M | $8.08M | $8.1M | $8.38M | $9.28M | $9.45M | $6.47M | $2.77M | $2.19M | $2.67M | $2.92M | $3.14M | |
| $17.3M | $17.45M | $18.08M | $8.75M | $21.66M | $20.89M | $20.93M | $23.58M | $26.14M | $30.83M | $31.79M | $32.33M | $31.17M | $23.53M | $19.48M | $34.21M | $33.55M | — | |
| — | $11.16M | $7.54M | $2.54M | $700K | $900K | $0 | $0 | $119K | $7.55M | $0 | $2.41M | $1.21M | $436K | $1.05M | $3.47M | $2.74M | — | |
| — | — | — | — | — | — | — | — | — | — | — | $147.42M | $138.66M | $125.24M | $117.37M | $159.86M | $212.17M | $153.76M | |
| $93.54M | $74.56M | $44.48M | $72.41M | $83.94M | $49.3M | $53.55M | $37.27M | $6.33M | $24.89M | $27.36M | $34.52M | $22.62M | $44.32M | $46.53M | $38.41M | -$47.64M | $17.14M | |
| — | 9.03% | 5.32% | 8.91% | 9.33% | 6.47% | 10.49% | 7.23% | 1.12% | 4.55% | 5.12% | 6.04% | 3.63% | 7.58% | 8.53% | 5.08% | -6.46% | 2.44% | |
| $110.84M | $92M | $62.56M | $81.15M | $105.6M | $70.19M | $74.48M | $60.85M | $32.47M | $55.72M | $59.15M | $66.85M | $53.79M | $67.84M | $66M | $72.62M | -$14.09M | — | |
| — | — | — | — | — | — | $4.9M | $4.89M | $6.16M | $8.65M | $9.91M | $10.08M | $8.66M | $4.74M | $4.33M | $4.72M | $7.21M | $8.3M | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | $0 | $0 | $3.83M | $0 | |
| $65.91M | $45.14M | $13.54M | $66.06M | $78.21M | $45.09M | $48.86M | $33.18M | $1.39M | $15.71M | $18.72M | $25.51M | $14.08M | $39.79M | $42.2M | $33.69M | -$51.02M | $8.83M | |
| $15.24M | $10.21M | $6.34M | $17.19M | $17.94M | $11.56M | $12.09M | $8.97M | $3.04M | $4.86M | $7.4M | $8.04M | $5.12M | $13.34M | $15.69M | $9.18M | -$8.19M | $1.84M | |
| $36.62M | $34.93M | $7.2M | $48.87M | $60.27M | $33.54M | $36.77M | $24.33M | -$3.35M | -$9.89M | $1.06M | $17.76M | -$8.68M | $26M | $29.96M | $24.51M | -$42.83M | -$683K | |
| — | 4.23% | 0.86% | 6.01% | 6.7% | 4.4% | 7.2% | 4.72% | -0.59% | -1.81% | 0.2% | 3.11% | -1.39% | 4.45% | 5.49% | 3.24% | -5.81% | -0.1% | |
| $37.99M | $35.91M | $1.91M | $49.85M | $57.88M | $33.91M | $37.35M | $26.26M | -$7.09M | $9.74M | $5.99M | -$9.66M | -$22.8M | $17.79M | $33.31M | $21.64M | -$39.45M | — | |
| USD/shares | — | $0.93 | $0.19 | $1.33 | $1.66 | $0.93 | $1.03 | $0.68 | -$0.10 | -$0.33 | $0.03 | $0.58 | -$0.27 | $0.77 | $0.89 | $0.71 | -$1.21 | — |
| USD/shares | — | $0.93 | $0.19G | $1.32G | $1.64 | $0.92 | $1.02 | $0.68 | -$0.10 | -$0.33 | $0.03 | $0.57 | -$0.27 | $0.76 | $0.88 | $0.71 | -$1.21 | — |
| shares | — | 37.37M | 37.14M | 36.74M | 36.41M | 36.14M | 35.79M | 35.49M | 33.43M | 30.22M | 29.75M | 30.62M | 32.23M | 33.59M | 33.6M | 34.58M | 35.3M | — |
| shares | — | 37.56M | 37.4M | 37.1M | 36.79M | 36.36M | 35.92M | 35.65M | 33.43M | 30.56M | 29.97M | 30.94M | 32.7M | 34.04M | 34.11M | 34.74M | 35.3M | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $120.69M in buybacks, $271.38M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.81×
Peer median 1.60×
EV/EBIT
16.31×
Peer median 14.24×
P/E (TTM)
34.57×
Peer median 16.33×
Peer medians compare against the 11 similar-size Packaging & Containers companies (of 24 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2025 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| Material Handling | $622,147,000 | — | — | $621,655,000 | $555,259,000 | $647,619,000 | $564,068,000 | $343,884,000 |
| Distribution | $203,887,000 | — | — | $214,768,000 | $257,875,000 | $251,966,000 | $197,427,000 | $166,544,000 |
| Distribution Segment | $187,000,000 | $186,000,000 | $189,000,000 | — | — | — | — | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Non Us | $56,500,000 | $46,300,000 | $46,100,000 | $54,200,000 | $48,000,000 | $39,800,000 | $42,000,000 | $50,600,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Industrial | $256,604,000 | $240,768,000 | $221,594,000 | $243,992,000 | $193,162,000 | $119,687,000 | $133,893,000 | $142,068,000 |
| Auto Aftermarket | $203,887,000 | $214,768,000 | $257,875,000 | $251,966,000 | $197,427,000 | $166,544,000 | $159,349,000 | $149,636,000 |
| Infrastructure | $118,295,000 | $102,692,000 | $0 | $0 | — | — | — | — |
| Vehicle | $90,907,000 | $107,178,000 | $123,155,000 | $165,139,000 | $170,322,000 | $77,085,000 | $82,768,000 | $95,247,000 |
| Consumer | $80,031,000 | $96,174,000 | $92,380,000 | $113,339,000 | $116,707,000 | $92,301,000 | $71,272,000 | $78,174,000 |
| Food And Beverage | $76,018,000 | $74,701,000 | $118,063,000 | $125,111,000 | $83,817,000 | $54,752,000 | $68,416,000 | $101,610,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Material Handling | $112,368,000 | $77,767,000 | $100,088,000 | $104,079,000 | $62,187,000 | $55,072,000 | $53,144,000 | $57,948,000 |
| Distribution | -$939,000 | $3,363,000 | $10,967,000 | $15,862,000 | $15,428,000 | $12,157,000 | $10,076,000 | $7,441,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Material Handling | 18.1% | 12.5% | 18% | 16.1% | 11% | 16% |
| Distribution | -0.5% | 1.6% | 4.3% | 6.3% | 7.8% | 7.3% |
Key facts
CIK
69488
CUSIP
628464109
13F (30d)
199 filings
176 filers
Visit website
Investor relations