NEU · Newmarket Corp · Financials

$893.36 -10.27 (-1.14%)

S&P 400 member Russell 1000 member Rebalance outlook locked

Market Cap

$8.31B

9.20M

Volume · Oct 9 107.52K Avg daily vol (3M) 124.51K

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Pull these statements through the financial statements API or MCP →

Revenue

$2.73B -2.2%

FY2025

Net Income

$418.75M -9.4%

FY2025

Gross Margin

31.46% -0.4pp

FY2025

Operating Margin

19.95% -1.2pp

FY2025

Diluted EPS

$44.44 -7.8%

FY2025

Operating Cash Flow

$568.97M +9.5%

FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Income Statement Balance Sheet Cash Flow Adjusted All Metrics

Annual Quarterly

Line Item	3Y	5Y	10Y	TTM	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013	FY2012	FY2011	FY2010	FY2009	FY2008
Revenue	-0.5%	+6.3%	+2.4%	$2.74B	$2.73B	$2.79B	$2.7B	$2.76B	$2.36B	$2.01B	$2.19B	$2.29B	$2.2B	$2.05B	$2.14B	$2.34B	$2.28B	$2.21B	$2.14B	$1.8B	$1.53B	$1.62B
Rental Income	—	—	—	$11.43M	—	—	—	—	—	—	—	—	—	—	—	—	—	$11.43M	$11.43M	$11.32M	$0	$0
Cost of Revenue	-4.2%	+5.7%	+2.5%	$1.88B	$1.87B	$1.9B	$1.93B	$2.12B	$1.81B	$1.42B	$1.56B	$1.7B	$1.56B	$1.37B	$1.46B	$1.67B	$1.63B	$1.59B	$1.59B	$1.28B	$1.07B	$1.3B
Rental Operating Expenses	—	—	—	$4.39M	—	—	—	—	—	—	—	—	—	—	—	—	—	$4.39M	$4.39M	$4.43M	$0	$0
Gross Profit	+10.2%	+7.6%	+2.4%	$863.73M	$857.4M	$886.35M	$772.51M	$640.5M	$547.71M	$595.03M	$629.87M	$585.36M	$636.39M	$677.18M	$679.06M	$665.42M	$653.3M	$630.49M	$551.98M	$515.46M	$463.26M	$314.49M
Gross Margin	—	—	—	—	31.46%	31.81%	28.63%	23.17%	23.25%	29.59%	28.76%	25.57%	28.95%	33.04%	31.72%	28.49%	28.65%	28.5%	25.82%	28.68%	30.28%	19.44%
Research & Development	-2.0%	-1.2%	-1.8%	$128.57M	$132.09M	$124.9M	$138M	$140.25M	$143.95M	$140.37M	$144.47M	$140.29M	$146M	$160.79M	$158.25M	$139.18M	$136.57M	$55M	$51M	$91.19M	$86.07M	$81.75M
Selling, General & Administrative	+7.8%	+4.9%	+1.0%	$187.57M	$181.58M	$171.41M	$151.47M	$145.11M	$145.97M	$142.86M	$148.08M	$152.4M	$167.65M	$161.64M	$164.08M	$163.52M	$164.88M	$154.21M	$151.6M	$136.97M	$114.9M	$116.38M
Amortization of Intangibles	+205.0%	+56.7%	+16.8%	$34.25M	$28.38M	$24.46M	$2M	$1M	$2M	$3M	$4M	$7M	$3M	$2M	$6M	$6M	$7M	$7M	$9M	$8.77M	—	—
Depreciation & Amortization	+14.2%	+7.8%	+11.2%	$128.61M	$122.42M	$116.96M	$78.01M	$82.29M	$84.32M	$84M	$87.56M	$71.76M	$55.34M	$44.89M	$42.27M	$41.54M	$46.14M	$43.39M	$43.35M	$39.13M	$32.82M	$27.97M
Operating Income	+15.3%	+11.8%	+4.3%	$547.6M	$543.73M	$590.04M	$483.05M	$355.14M	$257.78M	$311.8M	$337.32M	$292.67M	$322.73M	$354.76M	$356.72M	$362.72M	$351.85M	$358.43M	$333.54M	$287.3M	$262.29M	$116.36M
Operating Margin	—	—	—	—	19.95%	21.17%	17.9%	12.85%	10.94%	15.51%	15.4%	12.78%	14.68%	17.31%	16.66%	15.53%	15.43%	16.2%	15.6%	15.98%	17.14%	7.19%
EBITDA	+15.1%	+11.0%	+5.3%	$676.21M	$666.15M	$706.99M	$561.06M	$437.42M	$342.1M	$395.8M	$424.88M	$364.43M	$378.07M	$399.65M	$398.99M	$404.26M	$397.99M	$401.82M	$376.9M	$326.44M	$295.11M	$144.33M
Interest Expense	+4.1%	+8.6%	+10.5%	$35.85M	$39.69M	$57.37M	$37.36M	$35.2M	$34.22M	$26.33M	$29.24M	$26.72M	$21.86M	$16.79M	$14.65M	$16.57M	$17.8M	$8.44M	$14.15M	$17.26M	$11.72M	—
Other Non-Operating Income	+16.9%	+4.3%	—	$59M	$56.53M	$51.44M	$43.28M	$35.34M	$23.99M	$45.81M	$23.51M	$24.33M	$14.56M	$5.23M	-$3.1M	-$7.05M	$7.26M	-$3.34M	-$18.05M	-$10.05M	$11.2M	$1.01M
Pretax Income	+17.3%	+11.1%	+5.2%	$570.75M	$560.56M	$584.11M	$488.96M	$347.73M	$247.55M	$331.29M	$331.59M	$290.29M	$315.44M	$343.21M	$338.97M	$339.1M	$341.31M	$337.57M	$301.34M	$260M	$239.38M	$105.33M
Income Tax	+27.6%	+18.5%	+3.5%	$137.38M	$141.82M	$121.69M	$100.1M	$68.2M	$56.64M	$60.72M	$77.3M	$55.55M	$124.93M	$99.77M	$100.37M	$105.84M	$98.96M	$100.3M	$95.89M	$82.87M	$77.09M	$32.1M
Net Income	+14.4%	+9.1%	+5.8%	$433.37M	$418.75M	$462.41M	$388.86M	$279.54M	$190.91M	$270.57M	$254.29M	$234.73M	$190.51M	$243.44M	$238.6M	$233.26M	$264.74M	$239.59M	$206.91M	$177.13M	$162.28M	$73.23M
Net Margin	—	—	—	—	15.37%	16.59%	14.41%	10.11%	8.1%	13.45%	11.61%	10.25%	8.67%	11.88%	11.15%	9.99%	11.61%	10.83%	9.68%	9.85%	10.61%	4.53%
Net Income Available to Common Stockholders	+14.4%	+9.1%	—	$431.67M	$417.13M	$460.76M	$387.53M	$278.66M	$190.45M	$270.12M	$253.85M	$234.26M	—	—	—	—	—	—	—	—	—	—
Comprehensive Income	+19.4%	+13.6%	+7.8%	$461.81M	$492.7M	$516.35M	$439.79M	$289.77M	$281.85M	$260.15M	$272.85M	$199.41M	$227.03M	$205.46M	$233.24M	$154.18M	$315.35M	$227.64M	$182M	$178.09M	$183.25M	—
EPS (Basic) USD/shares	+17.0%	+12.5%	—	$46.50	$44.44	$48.22	$40.44	$27.77	$17.71	$24.64	—	—	—	—	—	—	$19.90	$17.85	$15.10	$12.12	$10.67	$4.77
EPS (Diluted) USD/shares	+17.0%	+12.5%	—	$46.50	$44.44	$48.22	$40.44	$27.77	$17.71	$24.64	—	—	—	—	—	—	$19.90	$17.85	$15.09	$12.09	$10.65	$4.75
Shares Outstanding (Basic Avg) shares	-2.2%	-3.1%	-2.6%	—	9.39M	9.56M	9.58M	10.04M	10.76M	10.96M	11.17M	11.52M	11.82M	11.83M	12.24M	12.67M	13.29M	13.41M	13.71M	14.62M	15.21M	15.36M
Shares Outstanding (Diluted Avg) shares	-2.2%	-3.1%	-2.6%	—	9.39M	9.56M	9.58M	10.04M	10.76M	10.96M	11.17M	11.52M	11.82M	11.83M	12.24M	12.67M	13.29M	13.41M	13.71M	14.65M	15.24M	15.43M

Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.73B in buybacks, $1.5B in dividends.

Debt Profile

Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.

Reported debt balances

Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.

Reported balance	As of	Amount	Source
Current operating lease liabilities	2026-06-30	USD 17,973,000	10-Q filed 2026-07-30
Long-term debt, including current maturities	2026-06-30	USD 854,833,000	10-Q filed 2026-07-30
Related accounting measures — not additional borrowing Carrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year. Noncurrent debt carrying amount USD 854,833,000
Noncurrent operating lease liabilities	2026-06-30	USD 67,124,000	10-Q filed 2026-07-30

Instrument and agreement coverage is incomplete. Additional filings are awaiting review.

Covenants

Covenant terms have not yet been verified for this profile.

The balance figures do not establish whether covenants apply or whether the company complies with them.

Loans, facilities and notes

The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue

3.31×

Peer median 1.87×

EV/EBIT

16.57×

Peer median 28.79×

P/E (TTM)

19.43×

Peer median 28.95×

Peer medians compare against the 34 similar-size Specialty Chemicals companies (of 66 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Petroleum Additives	$2,533,610,000	$2,636,242,000	$2,689,709,000	$2,754,310,000	$2,343,942,000	$2,001,567,000	$2,175,904,000	$2,280,803,000
Specialty Materials	$182,482,000	$141,243,000	$0	$0	—	—	—	—
All Other Segments	$9,077,000	$9,073,000	$8,710,000	$10,489,000	$12,168,000	$9,364,000	$14,391,000	$8,872,000

By Geography (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
United States	$1,067,306,000	$1,095,881,000	$972,954,000	$974,963,000	$780,278,000	$650,654,000	$728,125,000	$722,576,000
Europe Middle East Africa India	$818,833,000	$786,764,000	$791,744,000	$807,782,000	$708,675,000	$651,645,000	$700,081,000	$756,258,000
Asia Pacific	$518,478,000	$573,312,000	$582,971,000	$616,967,000	—	—	—	—
Other Foreign	$320,552,000	$330,601,000	$350,750,000	$365,087,000	$286,317,000	$214,997,000	$225,122,000	$236,316,000
China	—	—	—	—	$255,219,000	$213,788,000	$225,498,000	$239,406,000
Asia Pacficexcl China	—	—	—	—	$325,621,000	$279,847,000	$311,469,000	$335,119,000

By Product & Service (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Lubricant Additives	$2,155,972,000	$2,246,293,000	$2,295,440,000	$2,342,622,000	$1,998,772,000	$1,686,649,000	$1,778,473,000	$1,870,803,000
Fuel Additives	$377,638,000	$389,949,000	$394,269,000	$411,688,000	$345,170,000	$314,918,000	$397,431,000	$410,000,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Petroleum Additives	$520,052,000	$591,854,000	$514,428,000	$378,244,000	$281,055,000	$333,241,000	$359,228,000	$311,019,000
Specialty Materials	$47,027,000	$17,452,000	$0	$0	—	—	—	—
All Other Segments	-$4,765,000	-$2,283,000	-$4,986,000	-$1,782,000	-$1,525,000	-$100,000	-$1,562,000	-$3,256,000

Operating Margin by Segment (%)

Component	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018
Petroleum Additives	20.5%	22.5%	19.1%	13.7%	12%	16.6%	16.5%	13.6%
Specialty Materials	25.8%	12.4%	—	—	—	—	—	—
All Other Segments	-52.5%	-25.2%	-57.2%	-17%	-12.5%	-1.1%	-10.9%	-36.7%

Key facts CIK 1282637 CUSIP 651587107 13F (30d) 13 filings 13 filers Visit website Investor relations