NEU
Newmarket Corp
$795.68
-1.15 (-0.14%)
At close · Jul 7
Market Cap
$7.32B
Shares
9,198,019
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.73B
-2.2%
FY2025
Net Income
$418.75M
-9.4%
FY2025
Gross Margin
31.46%
-0.4pp
FY2025
Operating Margin
19.95%
-1.2pp
FY2025
Diluted EPS
$44.44
-7.8%
FY2025
Operating Cash Flow
$568.97M
+9.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.69B | $2.73B | $2.79B | $2.7B | $2.76B | $2.36B | $2.01B | $2.19B | $2.29B | $2.2B | $2.05B | $2.14B | $2.34B | $2.28B | $2.21B | $2.14B | $1.8B | $1.53B | $1.62B | |
| $11.43M | — | — | — | — | — | — | — | — | — | — | — | — | — | $11.43M | $11.43M | $11.32M | $0 | $0 | |
| $1.85B | $1.87B | $1.9B | $1.93B | $2.12B | $1.81B | $1.42B | $1.56B | $1.7B | $1.56B | $1.37B | $1.46B | $1.67B | $1.63B | $1.59B | $1.59B | $1.28B | $1.07B | $1.3B | |
| $4.39M | — | — | — | — | — | — | — | — | — | — | — | — | — | $4.39M | $4.39M | $4.43M | $0 | $0 | |
| $842.26M | $857.4M | $886.35M | $772.51M | $640.5M | $547.71M | $595.03M | $629.87M | $585.36M | $636.39M | $677.18M | $679.06M | $665.42M | $653.3M | $630.49M | $551.98M | $515.46M | $463.26M | $314.49M | |
| — | 31.46% | 31.81% | 28.63% | 23.17% | 23.25% | 29.59% | 28.76% | 25.57% | 28.95% | 33.04% | 31.72% | 28.49% | 28.65% | 28.5% | 25.82% | 28.68% | 30.28% | 19.44% | |
| $130.55M | $132.09M | $124.9M | $138M | $140.25M | $143.95M | $140.37M | $144.47M | $140.29M | $146M | $160.79M | $158.25M | $139.18M | $136.57M | $55M | $51M | $91.19M | $86.07M | $81.75M | |
| $184.62M | $181.58M | $171.41M | $151.47M | $145.11M | $145.97M | $142.86M | $148.08M | $152.4M | $167.65M | $161.64M | $164.08M | $163.52M | $164.88M | $154.21M | $151.6M | $136.97M | $114.9M | $116.38M | |
| $31.35M | $28.38M | $24.46M | $2M | $1M | $2M | $3M | $4M | $7M | $3M | $2M | $6M | $6M | $7M | $7M | $9M | $8.77M | — | — | |
| $125.31M | $122.42M | $116.96M | $78.01M | $82.29M | $84.32M | $84M | $87.56M | $71.76M | $55.34M | $44.89M | $42.27M | $41.54M | $46.14M | $43.39M | $43.35M | $39.13M | $32.82M | $27.97M | |
| $527.09M | $543.73M | $590.04M | $483.05M | $355.14M | $257.78M | $311.8M | $337.32M | $292.67M | $322.73M | $354.76M | $356.72M | $362.72M | $351.85M | $358.43M | $333.54M | $287.3M | $262.29M | $116.36M | |
| — | 19.95% | 21.17% | 17.9% | 12.85% | 10.94% | 15.51% | 15.4% | 12.78% | 14.68% | 17.31% | 16.66% | 15.53% | 15.43% | 16.2% | 15.6% | 15.98% | 17.14% | 7.19% | |
| $652.39M | $666.15M | $706.99M | $561.06M | $437.42M | $342.1M | $395.8M | $424.88M | $364.43M | $378.07M | $399.65M | $398.99M | $404.26M | $397.99M | $401.82M | $376.9M | $326.44M | $295.11M | $144.33M | |
| $37.76M | $39.69M | $57.37M | $37.36M | $35.2M | $34.22M | $26.33M | $29.24M | $26.72M | $21.86M | $16.79M | $14.65M | $16.57M | $17.8M | $8.44M | $14.15M | $17.26M | $11.72M | — | |
| $58.78M | $56.53M | $51.44M | $43.28M | $35.34M | $23.99M | $45.81M | $23.51M | $24.33M | $14.56M | $5.23M | -$3.1M | -$7.05M | $7.26M | -$3.34M | -$18.05M | -$10.05M | $11.2M | $1.01M | |
| $548.1M | $560.56M | $584.11M | $488.96M | $347.73M | $247.55M | $331.29M | $331.59M | $290.29M | $315.44M | $343.21M | $338.97M | $339.1M | $341.31M | $337.57M | $301.34M | $260M | $239.38M | $105.33M | |
| $137.24M | $141.82M | $121.69M | $100.1M | $68.2M | $56.64M | $60.72M | $77.3M | $55.55M | $124.93M | $99.77M | $100.37M | $105.84M | $98.96M | $100.3M | $95.89M | $82.87M | $77.09M | $32.1M | |
| $410.87M | $418.75M | $462.41M | $388.86M | $279.54M | $190.91M | $270.57M | $254.29M | $234.73M | $190.51M | $243.44M | $238.6M | $233.26M | $264.74M | $239.59M | $206.91M | $177.13M | $162.28M | $73.23M | |
| — | 15.37% | 16.59% | 14.41% | 10.11% | 8.1% | 13.45% | 11.61% | 10.25% | 8.67% | 11.88% | 11.15% | 9.99% | 11.61% | 10.83% | 9.68% | 9.85% | 10.61% | 4.53% | |
| $409.27M | $417.13M | $460.76M | $387.53M | $278.66M | $190.45M | $270.12M | $253.85M | $234.26M | — | — | — | — | — | — | — | — | — | — | |
| $465.46M | $492.7M | $516.35M | $439.79M | $289.77M | $281.85M | $260.15M | $272.85M | $199.41M | $227.03M | $205.46M | $233.24M | $154.18M | $315.35M | $227.64M | $182M | $178.09M | $183.25M | — | |
| USD/shares | — | $44.44 | $48.22 | $40.44 | $27.77 | $17.71 | $24.64 | — | — | — | — | — | — | $19.90 | $17.85 | $15.10 | $12.12 | $10.67 | $4.77 |
| USD/shares | — | $44.44 | $48.22 | $40.44 | $27.77 | $17.71 | $24.64 | — | — | — | — | — | — | $19.90 | $17.85 | $15.09 | $12.09 | $10.65 | $4.75 |
| shares | — | 9.39M | 9.56M | 9.58M | 10.04M | 10.76M | 10.96M | 11.17M | 11.52M | 11.82M | 11.83M | 12.24M | 12.67M | 13.29M | 13.41M | 13.71M | 14.62M | 15.21M | 15.36M |
| shares | — | 9.39M | 9.56M | 9.58M | 10.04M | 10.76M | 10.96M | 11.17M | 11.52M | 11.82M | 11.83M | 12.24M | 12.67M | 13.29M | 13.41M | 13.71M | 14.65M | 15.24M | 15.43M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2025: $1.73B in buybacks, $1.5B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Specialty Chemicals median 3.65×
EV/EBIT
—
Specialty Chemicals median 31.25×
P/E (TTM)
18.17×
Specialty Chemicals median 21.50×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Petroleum Additives | $2,533,610,000 | $2,636,242,000 | $2,689,709,000 | $2,754,310,000 | $2,343,942,000 | $2,001,567,000 | $2,175,904,000 | $2,280,803,000 |
| Specialty Materials | $182,482,000 | $141,243,000 | $0 | $0 | — | — | — | — |
| All Other Segments | $9,077,000 | $9,073,000 | $8,710,000 | $10,489,000 | $12,168,000 | $9,364,000 | $14,391,000 | $8,872,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,067,306,000 | $1,095,881,000 | $972,954,000 | $974,963,000 | $780,278,000 | $650,654,000 | $728,125,000 | $722,576,000 |
| Europe Middle East Africa India | $818,833,000 | $786,764,000 | $791,744,000 | $807,782,000 | $708,675,000 | $651,645,000 | $700,081,000 | $756,258,000 |
| Asia Pacific | $518,478,000 | $573,312,000 | $582,971,000 | $616,967,000 | — | — | — | — |
| Other Foreign | $320,552,000 | $330,601,000 | $350,750,000 | $365,087,000 | $286,317,000 | $214,997,000 | $225,122,000 | $236,316,000 |
| China | — | — | — | — | $255,219,000 | $213,788,000 | $225,498,000 | $239,406,000 |
| Asia Pacficexcl China | — | — | — | — | $325,621,000 | $279,847,000 | $311,469,000 | $335,119,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Petroleum Additives | $520,052,000 | $591,854,000 | $514,428,000 | $378,244,000 | $281,055,000 | $333,241,000 | $359,228,000 | $311,019,000 |
| Specialty Materials | $47,027,000 | $17,452,000 | $0 | $0 | — | — | — | — |
| All Other Segments | -$4,765,000 | -$2,283,000 | -$4,986,000 | -$1,782,000 | -$1,525,000 | -$100,000 | -$1,562,000 | -$3,256,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Petroleum Additives | 20.5% | 22.5% | 19.1% | 13.7% | 12% | 16.6% | 16.5% | 13.6% |
| Specialty Materials | 25.8% | 12.4% | — | — | — | — | — | — |
| All Other Segments | -52.5% | -25.2% | -57.2% | -17% | -12.5% | -1.1% | -10.9% | -36.7% |