NMRK · Newmark Group, Inc.
$15.39
+0.34 (+2.26%)
At close · Jul 24
Market Cap
$2.73B
Shares
177.53M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$3.29B
+20.3%
FY2025
Net Income
$126.19M
+47.6%
FY2025
Operating Margin
7.1%
+1.2pp
FY2025
Diluted EPS
$0.68
+100%
FY2025
Operating Cash Flow
$172M
+1831.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| $3.78B – $3.88B | $3.48B | $3.29BG | $2.74B | $2.47B | $2.71B | $2.91B | $1.9B | $2.22B | $2.05B | |
| — | -$21.37M | — | — | -$21.74M | -$30.97M | -$33.47M | -$37.73M | -$32.09M | -$50.21M | |
| — | $686.41M | $658.94M | $597.59M | $536.7M | $534.84M | $553.62M | $294.41M | $361.86M | $331.76M | |
| — | $16M | $16.1M | $19.8M | $17.1M | $14.3M | $8.9M | $6.7M | $6.9M | $5.6M | |
| — | $181.18M | $181.3M | $174.3M | $166.22M | $165.82M | $121.73M | $141.19M | $131.14M | $97.73M | |
| — | $3.24B | $3.1B | $2.58B | $2.36B | $2.42B | $2.88B | $1.74B | $2.05B | $1.84B | |
| — | $278.48M | $234M | $163.04M | $125.22M | $185.57M | $1.25B | $184M | $246.24M | $332.59M | |
| — | — | 7.1% | 5.95% | 5.07% | 6.86% | 43.16% | 9.66% | 11.1% | 16.24% | |
| — | $459.66M | $415.31M | $337.34M | $291.44M | $351.39M | $1.38B | $325.19M | $377.38M | $430.32M | |
| — | $42.94M | $43.05M | $6.68M | $13.85M | -$97.7M | $1.23B | $15.29M | — | — | |
| — | — | $0 | $0 | $14.22M | $2.84M | $0 | -$11.56M | $7.25M | $2.75M | |
| — | $247.57M | $201.52M | $131.27M | $103.48M | $154.6M | $1.22B | $146.27M | $214.15M | $282.39M | |
| — | $59.56M | $46.07M | $45.78M | $41.1M | $42.05M | $242.96M | $36.99M | $52.44M | $90.49M | |
| — | $149.37M | $126.19M | $85.49M | $62.38M | $83.28M | $750.73M | $80.06M | $117.31M | $106.73M | |
| — | — | 3.83% | 3.12% | 2.52% | 3.08% | 25.83% | 4.2% | 5.29% | 5.21% | |
| — | $38.64M | $29.26M | $24.26M | $19.8M | $29.27M | $227.41M | $29.22M | $44.41M | $85.17M | |
| — | $149.37M | $126.19M | $61.23M | $42.58M | $83.28M | $744.53M | $70.28M | $104.41M | $101.64M | |
| — | $154.11M | $140.28M | $54.5M | $50.01M | $74.02M | $749.9M | $77.88M | $117.31M | $106.73M | |
| USD/shares | — | — | $0.71 | $0.36 | $0.25 | $0.46 | $3.91 | $0.39 | $0.59 | $0.65 |
| USD/shares | $1.87 – $1.98* | — | $0.68G | $0.34 | $0.24 | $0.45 | $3.80 | $0.39 | $0.58 | $0.64 |
| shares | — | — | 178.46M | 172.18M | 173.48M | 180.34M | 190.18M | 179.11M | 177.77M | 157.26M |
| shares | — | — | 253.45M | 177.69M | 176.38M | 245.18M | 195.81M | 179.69M | 185.02M | 163.81M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2025: $1.01B in buybacks, $101.73M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Real Estate Services median 1.05×
EV/EBIT
—
Real Estate Services median 15.59×
P/E (TTM)
19.00×
Real Estate Services median 34.20×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Reportable Segment | $3,300,000,000 | $2,700,000,000 | $2,500,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| United States | $2,871,998,000 | $2,375,348,000 | $2,161,090,000 | $2,514,477,000 | $2,775,556,000 |
| United Kingdom | $234,827,000 | $210,570,000 | $154,380,000 | $57,552,000 | $48,061,000 |
| Other Geographical Areas | $187,199,000 | $152,584,000 | $154,898,000 | $133,498,000 | $82,826,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Management Services Servicing Fees and Other | $1,244,233,000 | $1,106,699,000 | $970,877,000 | $909,485,000 | $915,715,000 | $626,136,000 | $624,012,000 | $578,976,000 |
| Capital Markets | $1,047,229,000 | $774,186,000 | $659,896,000 | $964,168,000 | $938,305,000 | $454,106,000 | $541,255,000 | $468,904,000 |
| Leasing and Other Commissions | $1,002,562,000 | $857,617,000 | $839,595,000 | $831,874,000 | $826,942,000 | $513,842,000 | $854,780,000 | $817,435,000 |
| Management Services | $954,098,000 | $833,002,000 | $725,034,000 | $692,957,000 | $733,761,000 | $467,453,000 | $446,367,000 | $414,447,000 |
| Investment Advice | $559,392,000 | $417,684,000 | $381,276,000 | $606,416,000 | $757,744,000 | $403,971,000 | — | — |
| Mortgage Brokerage and Debt Placement | $254,250,000 | $164,686,000 | $126,934,000 | $173,253,000 | $180,561,000 | $50,135,000 | — | — |
| Capital Markets Commissions | — | — | — | — | $938,305,000 | $454,106,000 | $541,255,000 | $468,904,000 |
| Commercial Mortgage Origination | — | — | $278,620,000 | $357,752,000 | $406,042,000 | $361,049,000 | — | — |
| Commercial Mortgage Origination Net | — | — | $278,620,000 | $964,168,000 | $406,042,000 | $361,049,000 | — | — |
| Commissions | — | — | — | — | $1,765,247,000 | $967,948,000 | $1,396,035,000 | $1,286,339,000 |
| Gains from Mortgage Banking Activities Origination Net | — | — | — | — | $225,481,000 | $310,914,000 | $198,085,000 | $182,264,000 |
| Investment Sales | — | — | $381,276,000 | $606,416,000 | $757,744,000 | $403,971,000 | — | — |
Key facts
CIK
1690680
CUSIP
65158N102
13F (30d)
45 filings
45 filers
Visit website
Investor relations