NTNX · Nutanix, Inc.
$67.64
+1.31 (+1.97%)
At close · Aug 21
Market Cap
$18.28B
Shares
270.32M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.54B
+18.1%
FY2025
Net Income
$188.37M
+251%
FY2025
Gross Margin
86.81%
+1.9pp
FY2025
Operating Margin
6.8%
+6.4pp
FY2025
Diluted EPS
$0.65
+227.5%
FY2025
Operating Cash Flow
$821.46M
+22.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.82B – $2.86B | $2.75B | $2.54BG | $2.15BG | $1.86BG | $1.58B | $1.39B | $1.31B | $1.24B | $1.16B | $845.9M | $503.41M | $241.43M | |
| — | $354.86M | $334.78M | $324.11M | $332.19M | $321.16M | $291.91M | $286.69M | $304.13M | $386.03M | $327.33M | $170.79M | $100.96M | |
| — | $2.39B | $2.2B | $1.82B | $1.53B | $1.26B | $1.1B | $1.02B | $932.02M | $769.43M | $518.57M | $332.62M | $140.47M | |
| — | — | 86.81% | 84.92% | 82.17% | 79.68% | 79.07% | 78.08% | 75.4% | 66.59% | 61.3% | 66.07% | 58.18% | |
| — | $779.51M | $736.82M | $638.99M | $580.96M | $573M | $558.01M | $553.98M | $500.72M | $313.78M | $288.62M | $116.4M | $73.51M | |
| — | $1.13B | $1.06B | $977.29M | $924.7M | $979.08M | $1.05B | $1.16B | $909.75M | $649.66M | $501.02M | $286.58M | $161.83M | |
| — | $252.52M | $237.32M | $200.86M | $232.2M | $166.42M | $153.78M | $135.55M | $119.59M | $86.4M | $77.34M | $34.27M | $23.9M | |
| — | — | $2.54M | $3.71M | $10.7M | $16.18M | $17.38M | $17.38M | $16.77M | $6.56M | $2.23M | — | — | |
| — | — | $72.7M | $73.2M | $76.39M | $87.95M | $94.37M | $93.77M | $77.61M | $50.3M | $38.4M | $26.41M | $16.57M | |
| — | — | $0 | $0 | $5.3M | $11.2M | — | — | — | — | — | — | — | |
| — | $2.16B | $2.03B | $1.82B | $1.74B | $1.72B | $1.76B | $1.85B | $1.53B | $1.05B | $866.98M | $437.25M | $259.24M | |
| — | $235.19M | $172.54M | $7.56M | -$207.15M | -$458.85M | -$662.11M | -$828.92M | -$598.04M | -$280.41M | -$348.41M | -$104.63M | -$118.77M | |
| — | — | 6.8% | 0.35% | -11.12% | -29.03% | -47.48% | -63.39% | -48.38% | -24.27% | -41.19% | -20.78% | -49.19% | |
| — | — | $245.24M | $80.76M | -$130.76M | -$370.9M | -$567.74M | -$735.15M | -$520.43M | -$230.11M | -$310.01M | -$78.22M | -$102.2M | |
| — | $54.35M | $39.11M | -$108.88M | -$26.44M | -$320.83M | -$354.99M | -$26.3M | -$15.02M | -$9.31M | -$26.38M | -$1.29M | -$5.82M | |
| — | $289.54M | $211.65M | -$101.32M | -$233.59M | -$779.68M | -$1.02B | -$855.22M | -$613.06M | -$289.71M | -$374.79M | -$105.92M | -$124.58M | |
| — | $13.68M | $23.28M | $23.46M | $20.98M | $19.26M | $18.49M | $17.66M | $8.12M | $7.45M | $4.85M | $2.32M | $1.54M | |
| — | $275.86M | $188.37M | -$124.78M | -$254.56M | -$798.95M | -$1.04B | -$872.88M | -$621.18M | -$297.16M | -$379.64M | -$108.23M | -$126.13M | |
| — | — | 7.42% | -5.81% | -13.66% | -50.54% | -74.27% | -66.75% | -50.25% | -25.72% | -44.88% | -21.5% | -52.24% | |
| — | $272.16M | $188.92M | -$119.46M | -$253.66M | -$805.01M | -$1.04B | -$871.52M | -$619.51M | -$298.06M | -$379.73M | -$108.23M | -$126.14M | |
| USD/shares | — | — | $0.70 | -$0.51 | -$1.09 | -$3.62 | -$5.02 | -$4.48 | — | — | — | — | — |
| USD/shares | — | — | $0.65 | -$0.51 | -$1.09 | -$3.62 | -$5.02 | -$4.48 | — | — | — | — | — |
| shares | — | — | 267.48K | 244.74K | 233.25K | 220.53K | 206.48K | 194.72K | 181.03M | 164.09M | 128.3M | 43.97M | 40.51M |
| shares | — | — | 294.08K | 244.74K | 233.25K | 220.53K | 206.48K | 194.72K | 181.03M | 164.09M | 128.3M | 43.97M | 40.51M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2021–FY2025: $622.69M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 4.93×
EV/EBIT
—
Peer median 26.30×
P/E (TTM)
70.46×
Peer median 39.86×
Peer medians compare against the 55 similar-size Software - Infrastructure companies (of 150 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,409,367,000 | $1,189,213,000 | $1,039,294,000 | $887,141,000 | $758,128,000 | $706,110,000 | $682,340,000 | $648,805,000 |
| EMEA | $685,569,000 | $563,281,000 | $471,367,000 | $374,186,000 | $320,837,000 | $277,489,000 | $238,356,000 | $224,392,000 |
| Asia Pacific | $392,744,000 | $348,952,000 | $309,138,000 | $274,373,000 | $260,637,000 | $265,092,000 | $271,712,000 | $240,247,000 |
| Other Americas | $50,247,000 | $47,370,000 | $43,096,000 | $45,096,000 | $54,762,000 | $58,991,000 | $43,735,000 | $42,013,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Subscription And Circulation | $2,410,751,000 | $2,016,776,000 | $1,730,848,000 | $1,433,773,000 | $1,243,621,000 | $1,030,180,000 | $648,415,000 | $330,645,000 |
| Product | $1,341,374,000 | $1,067,948,000 | $912,114,000 | $757,623,000 | $705,804,000 | $765,822,000 | $832,419,000 | $887,989,000 |
| Subscription and Circulation Software Term-Based Licenses | $1,272,400,000 | $987,800,000 | $825,000,000 | $663,400,000 | $604,300,000 | $521,300,000 | $272,000,000 | $86,700,000 |
| Service | $1,196,553,000 | $1,080,868,000 | $950,781,000 | $823,173,000 | $688,560,000 | $541,860,000 | $403,724,000 | $267,468,000 |
| Subscriptionand Circulation Software Entitlementand Support Subscription | $1,138,400,000 | $1,029,000,000 | $905,800,000 | $770,400,000 | $639,300,000 | $508,800,000 | $376,400,000 | $243,900,000 |
| Professional Services | $112,202,000 | $100,852,000 | $91,841,000 | $91,744,000 | $73,094,000 | $45,889,000 | $33,276,000 | $23,546,000 |
| Other Non-Subscription Product | $14,974,000 | $31,188,000 | $40,206,000 | $55,279,000 | — | — | — | — |
| Software | $10,800,000 | $27,900,000 | $37,400,000 | $49,700,000 | $71,390,000 | $208,158,000 | $449,131,000 | $543,952,000 |
| Hardware | $4,200,000 | $3,300,000 | $2,800,000 | $5,600,000 | $6,259,000 | $23,455,000 | $105,321,000 | $257,314,000 |
Key facts
CIK
1618732
CUSIP
67059N108
13F (30d)
507 filings
472 filers
Visit website
Investor relations