NVRI · Enviri Corp · Financials
5 customers — 54% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company's top five customers in Rail accounted for approximately 54% of revenues in that Segment and 6% of the Company's consolidated revenues.”
5 customers — 37% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company’s top five customers in HE accounted for approximately 37% of revenues in that Segment and 17% of the Company’s consolidated revenues.”
5 customers — 27% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company’s top five customers in CE accounted for approximately 27% of the revenues in that Segment and 12% of the Company’s consolidated revenues.”
5 customers — 17% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company’s top five customers in HE accounted for approximately 37% of revenues in that Segment and 17% of the Company’s consolidated revenues.”
5 customers — 12% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company’s top five customers in CE accounted for approximately 27% of the revenues in that Segment and 12% of the Company’s consolidated revenues.”
One customer — 10% of revenue (2025)
“In 2025, 2024, and 2023, CE had one customer that provided in excess of 10% of its revenue.”
2 customers — 10% of revenue (2025)
“In 2025 and 2024, Rail had two customers that provided more than 10% of the segment total revenues and, in 2023, Rail had one customer that provided more than 10% of the segment total revenues.”
One customer — 10% of revenue (2025)
“In 2025, 2024 and 2023, HE had one customer that provided in excess of 10% of its revenues under multiple long-term contracts at several mill sites.”
5 customers — 6% of revenue (the year ended December 31, 2025)
“For the year ended December 31, 2025, the Company's top five customers in Rail accounted for approximately 54% of revenues in that Segment and 6% of the Company's consolidated revenues.”
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $2.11B | $2.24B | $2.34B | $2.37B | $2.13B | $1.85B | $1.53B | $1.2B | $1.35B | $1.31B | $1.45B | $1.72B | $2.07B | $2.9B | $3.05B | $3.3B | $3.04B | $2.99B | $3.97B | |
| — | — | — | $1.63B | $1.55B | $1.49B | $1.24B | — | — | $453.64M | $411.34M | $446.37M | $494.51M | $467.82M | $487.78M | $407.68M | $342.24M | $354.73M | $441.45M | |
| — | — | — | $732.53M | $580.65M | $357.84M | $291.74M | — | — | $853.83M | $1.04B | $1.28B | $1.57B | $2.43B | $2.56B | $2.9B | $2.7B | $2.64B | $3.53B | |
| — | — | — | 30.96% | 27.21% | 19.36% | 19.02% | — | — | 65.3% | 71.66% | 74.1% | 76.07% | 83.85% | 83.99% | 87.66% | 88.74% | 88.14% | 88.87% | |
| $2.93M | $3.05M | $3.96M | $3.46M | $2.86M | $956K | $534K | $886K | $3.93M | $2.74M | $4.28M | $4.51M | $5.47M | $10.17M | $9.14M | $6.04M | $4.27M | $3.15M | $5.3M | |
| $379.64M | $382.01M | $359.39M | $353.99M | $304.87M | $272.23M | $284.44M | $205.18M | $202.71M | $194.91M | $196.87M | $242.11M | $284.74M | $482.12M | $503.34M | $535.68M | $532.62M | $509.07M | $602.17M | |
| — | $26.6M | $27.3M | $28.9M | $31.4M | $32.2M | $30.6M | $15.2M | $5.9M | $3.3M | $7.9M | $8.8M | $9.9M | $13.8M | $17.6M | $31.5M | $33M | — | — | |
| $140.15M | — | — | — | — | — | — | $135.09M | $125.06M | $122.58M | $141.49M | $156.48M | $176.33M | $237.04M | $272.12M | $310.44M | $315.24M | $311.53M | — | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | $43.16M | — | — | |
| $2.35B | $2.24B | $2.31B | $2.28B | $2.23B | $1.76B | $1.54B | $1.13B | $1.22B | $1.2B | $1.39B | $1.63B | $2B | $3.04B | $3.22B | $3.22B | $2.96B | $2.77B | $3.56B | |
| -$237.06M | $4.25M | $30.71M | $87.51M | -$100.9M | $88.38M | -$3.31M | $76.4M | $130.7M | $104.66M | $64.88M | $88.54M | $69.29M | -$142.64M | -$174.79M | $87.65M | $78.43M | $218.66M | $411.99M | |
| — | 0.19% | 1.31% | 3.7% | -4.73% | 4.78% | -0.22% | 6.34% | 9.7% | 8% | 4.47% | 5.14% | 3.35% | -4.93% | -5.74% | 2.65% | 2.58% | 7.31% | 10.38% | |
| $199.61M | — | — | — | — | — | — | $211.5M | $255.75M | $227.23M | $206.37M | $245.01M | $245.61M | $94.4M | $97.33M | $398.09M | $393.67M | $530.19M | — | |
| $111.72M | $110.96M | $112.22M | $107.08M | $76.81M | $63.24M | $58.2M | $34.02M | $21.53M | $26.86M | $51.58M | $46.8M | $47.11M | $49.65M | $47.38M | $48.74M | $60.62M | $62.75M | $73.16M | |
| $2.38M | $2.19M | $6.8M | $6.81M | $3.83M | $2.23M | $2.13M | $1.95M | $2.16M | $2.47M | $2.48M | $1.57M | $1.7M | $2.09M | $3.68M | $2.75M | $2.67M | $2.93M | $3.61M | |
| $156K | $155K | -$10K | -$761K | -$178K | -$302K | $186K | $273K | $384K | $0 | $5.69M | $175K | -$1.56M | $1.55M | $564K | $690K | $390K | $504K | $901K | |
| -$375.65M | -$136.82M | -$103.58M | -$45.85M | -$167.9M | $37.51M | -$54.22M | $31.07M | $113.65M | $75.4M | -$79.47M | $34.82M | $14.14M | -$191.18M | -$218.5M | $41.67M | $20.48M | $158.84M | $342.44M | |
| $38.05M | $22.99M | $16.83M | $34.53M | $4.86M | $9.09M | -$8.67M | $12.73M | $5.5M | $78.19M | $6.64M | $27.68M | $30.37M | $31.98M | $35.25M | $49.85M | $4.28M | $18.51M | $91.82M | |
| -$518.64M | -$167.6M | -$129.65M | -$82.96M | -$180.07M | -$3.25M | -$26.34M | $503.92M | $137.06M | $7.82M | -$85.67M | $6.19M | -$22.17M | -$232.85M | -$254.61M | -$11.51M | $6.75M | $118.78M | $240.95M | |
| — | -7.48% | -5.53% | -3.51% | -8.44% | -0.18% | -1.72% | 41.84% | 10.17% | 0.6% | -5.9% | 0.36% | -1.07% | -8.04% | -8.36% | -0.35% | 0.22% | 3.97% | 6.07% | |
| $4.25M | $3.89M | $5.31M | -$1.98M | $3.64M | $5.98M | $4.37M | $8.3M | $7.96M | $4.02M | $5.91M | $144K | $4.5M | $9.75M | $511K | $1.95M | $5.71M | $7M | $5.89M | |
| -$491.24M | -$144.7M | -$125.04M | -$57.32M | -$187.57M | $82.35M | -$84.46M | $504.83M | $118.05M | $67.96M | -$176.7M | $22.76M | -$183.81M | -$192.3M | -$301.59M | -$189.77M | $22.51M | $125.39M | $32.78M | |
| USD/shares | -$14.53 | -$2.08 | -$1.62 | -$1.04 | -$2.27 | -$0.04 | -$0.33 | $6.33 | $1.70 | $0.10 | -$1.07 | $0.08 | -$0.27 | -$2.88 | -$3.16 | -$0.14 | $0.08 | $1.48 | $2.88 |
| USD/shares | -$14.53 | -$2.08 | -$1.62G | -$1.04G | -$2.27G | -$0.04 | -$0.33 | $6.19 | $1.64 | $0.10 | -$1.07 | $0.08 | -$0.27 | -$2.88 | -$3.16 | -$0.14 | $0.08 | $1.47 | $2.87 |
| shares | — | 80.71M | 80.12M | 79.8M | 79.49M | 79.23M | 78.94M | 79.63M | 80.72M | 80.55M | 80.33M | 80.23M | 80.88M | 80.76M | 80.63M | 80.74M | 80.57M | 80.3M | 83.6M |
| shares | — | 80.71M | 80.12M | 79.8M | 79.49M | 80.29M | 78.94M | 81.38M | 83.6M | 80.55M | 80.33M | 80.37M | 80.88M | 80.76M | 80.63M | 80.74M | 80.76M | 80.59M | 84.03M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2021: $209.3M in buybacks, $530M in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current operating lease liabilities | 2026-06-30 | USD 10,551,000 | 10-Q filed 2026-08-11 |
| Current portion of long-term debt | 2026-06-30 | USD 8,469,000 | 10-Q filed 2026-08-11 |
| Noncurrent debt carrying amount | 2026-06-30 | USD 380,539,000 | 10-Q filed 2026-08-11 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 20,626,000 | 10-Q filed 2026-08-11 |
| Short-term borrowings | 2026-06-30 | USD 79,000 | 10-Q filed 2026-08-11 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Harsco Environmental Segment | $1,019,411,000 | $1,111,512,000 | $1,141,935,000 | $1,061,239,000 | $1,068,083,000 | $914,445,000 | $1,034,847,000 | $1,068,304,000 |
| Clean Earth | $973,853,000 | $940,337,000 | $927,457,000 | $827,826,000 | $780,316,000 | $619,588,000 | $169,522,000 | $0 |
| Harsco Rail | $247,094,000 | $291,288,000 | $296,795,000 | $244,916,000 | — | — | — | — |
| Harsco Metals and Minerals | — | — | — | — | — | — | — | $0 |
| Harsco Rail | — | — | — | — | — | $329,831,000 | $299,373,000 | $279,294,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| North America | $1,344,071,000 | $1,406,035,000 | $1,460,924,000 | $1,289,368,000 | $1,061,441,000 | $869,492,000 | $463,889,000 | $507,524,000 |
| Western Europe | $483,488,000 | $510,173,000 | $489,194,000 | $435,220,000 | $442,286,000 | — | — | — |
| Latin America | $151,544,000 | $160,262,000 | $173,765,000 | $156,791,000 | $132,349,000 | $119,457,000 | $146,040,000 | $155,863,000 |
| Asia Pacific | $139,419,000 | $145,411,000 | $135,861,000 | $153,288,000 | $110,790,000 | $87,608,000 | $128,949,000 | $167,850,000 |
| Middle East and Africa | $102,808,000 | $103,957,000 | $86,867,000 | $79,562,000 | $81,337,000 | $63,427,000 | $60,402,000 | $50,003,000 |
| Eastern Europe | $19,028,000 | $17,299,000 | $19,576,000 | $19,752,000 | $20,196,000 | $16,983,000 | $18,496,000 | $27,576,000 |
| United Kingdom | — | — | — | — | $117,529,000 | $116,425,000 | — | — |
| United States | — | — | — | $1,239,345,000 | $1,008,689,000 | $830,699,000 | — | — |
| Other Countries | — | — | — | $813,710,000 | $839,710,000 | $703,334,000 | — | — |
| Western Europe | — | — | — | $389,713,000 | $442,286,000 | $377,066,000 | $386,593,000 | $438,856,000 |
| Other Countries | — | — | — | $894,636,000 | $839,710,000 | — | — | — |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Products And Services Onsite Services And Material Logistics Product Quality Improvement And Resource Recovery | $950,829,000 | $974,284,000 | $951,992,000 | $900,426,000 | $920,580,000 | $781,060,000 | $888,851,000 | $927,969,000 |
| Waste Processing and Reuse Solutions | $824,244,000 | $778,894,000 | $766,474,000 | $681,804,000 | $639,233,000 | $472,631,000 | $169,522,000 | — |
| Soil and Dredged Material | $149,609,000 | $161,443,000 | $160,983,000 | $146,022,000 | $141,083,000 | $146,957,000 | — | — |
| After Market Parts And Services Safety And Diagnostic Technology | $101,516,000 | $117,327,000 | $121,039,000 | $118,829,000 | — | — | — | — |
| Railway Track Maintenance Equipment | $83,882,000 | $113,039,000 | $128,155,000 | $100,032,000 | — | — | — | — |
| Railway Contracting Services | $61,696,000 | $60,922,000 | $47,601,000 | $26,055,000 | — | — | — | — |
| Applied Products | $50,816,000 | $113,800,000 | $162,291,000 | $145,911,000 | $132,389,000 | $120,432,000 | $127,874,000 | $128,488,000 |
| Aluminum Dross and Scrap Processing Systems | $17,766,000 | $23,428,000 | $27,652,000 | $14,902,000 | $15,114,000 | $12,953,000 | $18,122,000 | $11,847,000 |
| After Market Parts And Services Safety And Diagnostic Technology | — | — | — | — | — | — | $132,249,000 | $139,020,000 |
| Aluminum Dross and Scrap Processing Systems Domain | — | — | — | — | — | — | $25,276,000 | $15,050,000 |
| Applied Products Domain | — | — | — | — | — | — | $127,875,000 | $128,488,000 |
| Products and Services General Corporate | — | — | — | — | — | — | $0 | $74,000 |
| Railway Contracting Services | — | — | — | — | — | — | $21,156,000 | $27,727,000 |
| Railway Track Maintenance Equipment | — | — | — | — | — | — | $145,968,000 | $112,547,000 |
| Waste Processing and Reuse Solutions Domain | — | — | — | — | — | — | $169,522,000 | $0 |
| Product | — | — | — | — | — | — | $145,996,000 | $389,005,000 |
| Service | — | — | — | — | — | — | $1,058,373,000 | $958,667,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Clean Earth | $91,662,000 | $92,648,000 | $76,702,000 | -$81,785,000 | $25,639,000 | — | — | — |
| Harsco Environmental Segment | $42,177,000 | $32,013,000 | $78,666,000 | $59,559,000 | $103,402,000 | $59,006,000 | $112,298,000 | $121,195,000 |
| Harsco Rail | -$57,377,000 | -$59,555,000 | -$24,855,000 | -$43,681,000 | — | — | — | — |
| Clean Earth | — | — | — | -$81,785,000 | $25,639,000 | $16,096,000 | $20,009,000 | $0 |
| Harsco Rail | — | — | — | — | — | $20,219,000 | $23,708,000 | $37,341,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Harsco Environmental Segment | 4.1% | 2.9% | 6.9% | 5.6% | 9.7% | 6.5% | 10.9% | 11.3% |
| Clean Earth | 9.4% | 9.9% | 8.3% | -9.9% | 3.3% | — | — | — |
| Harsco Rail | -23.2% | -20.4% | -8.4% | -17.8% | — | — | — | — |
| Harsco Rail | — | — | — | — | — | 6.1% | 7.9% | 13.4% |