PAYX · Paychex Inc
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | $6.51B | $5.57B | $5.28B | $5.01B | $4.61B | $4.06B | $4.04B | $3.77B | $3.38B | $3.15B | $2.95B | $2.74B | $2.52B | $2.33B | $2.23B | $2.08B | $2B | |
| — | $1.67B | $1.54B | $1.48B | $1.45B | $1.36B | $1.27B | $1.28B | — | — | — | — | — | — | — | — | — | — | |
| — | $4.84B | $4.03B | $3.8B | $3.55B | $3.26B | $2.79B | $2.76B | — | — | — | — | — | — | — | — | — | — | |
| — | 74.29% | 72.35% | 71.97% | 70.98% | 70.59% | 68.66% | 68.3% | — | — | — | — | — | — | — | — | — | — | |
| — | $2.33B | $1.82B | $1.62B | $1.52B | $1.42B | $1.32B | $1.3B | $1.22B | $1.08B | $992.1M | $948.2M | $878M | $803.7M | $750.1M | $695.1M | $644.3M | $622.44M | |
| — | $299.5M | $90.7M | $49M | $48.2M | $58.1M | $68.6M | $81.9M | $55.8M | $21.1M | $18.1M | $15.9M | $14.5M | $15.9M | $19M | $23M | $20.3M | — | |
| — | $442.6M | $209.5M | $176.5M | $176.6M | $191.8M | $192M | $209.7M | $181.5M | $138M | $126.9M | $115.1M | $106.6M | $105M | $98.2M | $97.8M | $88.7M | $86.45M | |
| $2.63B | — | — | — | — | — | — | — | $2.4B | $2.09B | $1.91B | $1.81B | $1.69B | $1.54B | — | — | — | — | |
| — | $4B | $3.36B | $3.1B | $2.97B | $2.77B | $2.6B | $2.58B | — | — | — | — | — | — | $1.42B | $1.38B | $1.3B | $1.28B | |
| — | $2.51B | $2.21B | $2.17B | $2.03B | $1.84B | $1.46B | $1.46B | $1.37B | $1.29B | $1.24B | $1.15B | $1.05B | $982.7M | $904.8M | $853.9M | $786.4M | $724.8M | |
| — | 38.55% | 39.62% | 41.19% | 40.6% | 39.9% | 36.01% | 36.15% | 36.35% | 38.08% | 39.34% | 38.84% | 38.46% | 39.01% | 38.9% | 38.29% | 37.73% | 36.22% | |
| — | $2.95B | $2.42B | $2.35B | $2.21B | $2.03B | $1.65B | $1.67B | $1.55B | $1.43B | $1.37B | $1.26B | $1.16B | $1.09B | $1B | $951.7M | $875.1M | $811.24M | |
| — | $269.5M | $105.4M | $37.3M | $36.7M | $36.6M | $35.8M | $38.8M | $17.6M | $3.9M | $2.5M | $1.1M | — | — | — | — | — | — | |
| — | $69.9M | $73.6M | $81.2M | $2.7M | $18.3M | $7M | $3.1M | — | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | — | — | — | $1M | $600K | -$2.2M | -$2.8M | -$700K | -$400K | — | — | — | — | |
| — | $2.31B | $2.18B | $2.22B | $2.05B | $1.82B | $1.43B | $1.44B | $1.37B | $1.3B | $1.24B | $1.15B | $1.06B | $988.1M | $911.4M | $860.3M | $792.2M | $729.31M | |
| — | $550.8M | $518.6M | $527.6M | $490.9M | $431.8M | $336.7M | $339M | $333.6M | $362.4M | $427.5M | $394.3M | $385.1M | $360.6M | $342.4M | $312.3M | $276.9M | $252.31M | |
| — | $1.76B | $1.66B | $1.69B | — | — | — | — | — | — | — | — | $674.9M | $627.5M | $569M | $548M | $515.3M | $477M | |
| — | 27.03% | 29.74% | 32.03% | — | — | — | — | — | — | — | — | 24.63% | 24.91% | 24.46% | 24.58% | 24.72% | 23.84% | |
| — | $1.76B | $1.66B | $1.69B | $1.56B | $1.39B | $1.1B | $1.1B | $1.03B | $933.7M | $817.3M | $756.8M | — | — | — | — | — | — | |
| — | $1.76B | $1.75B | $1.71B | $1.53B | $1.21B | $1.09B | $1.15B | $1.07B | $877.5M | $808.1M | $778.5M | $660.9M | $627M | $553.3M | $548.2M | $510.4M | $477.47M | |
| USD/shares | — | $4.90 | $4.60 | $4.69 | $4.32 | $3.86 | $3.05 | $3.06 | $2.88 | $2.60 | $2.27 | $2.10 | $1.86 | $1.72 | $1.56 | $1.51 | $1.42 | $1.32 |
| USD/shares | — | $4.89 | $4.58 | $4.67 | $4.30 | $3.84 | $3.03 | $3.04 | $2.86 | $2.58 | $2.25 | $2.09 | $1.85 | $1.71 | $1.56 | $1.51 | $1.42 | $1.32 |
| shares | — | 358.9M | 360.2M | 360.3M | 360.4M | 360.6M | 359.9M | 358.5M | 359.2M | 359M | 359.8M | 360.7M | 362.9M | 364.5M | 363.8M | 362.4M | 361.8M | 361.36M |
| shares | — | 360M | 362M | 362.1M | 362.3M | 363.1M | 362.1M | 361M | 361.8M | 361.5M | 362.6M | 362.5M | 364.6M | 366.1M | 364.7M | 363M | 362.4M | 361.73M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2026: $3.41B in buybacks, $14.06B in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 51 similar-size Software - Application companies (of 196 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Management Solutions | $4,867,900,000 | $4,067,100,000 | $3,866,400,000 | $3,730,500,000 | $3,442,700,000 | $3,023,400,000 | $2,963,000,000 | $2,877,700,000 |
| PEO and Insurance Solutions | $1,433,200,000 | $1,342,900,000 | $1,265,600,000 | $1,176,800,000 | $1,111,300,000 | $974,100,000 | $990,600,000 | $814,200,000 |