Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement.
Across FY2007–FY2025: $38.64B in buybacks, $113.49B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Issuer evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Supporting evidence: The 2029 Notes will mature on April 27, 2029 and the 2036 Notes will mature on April 29, 2036.
Supporting evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Supporting evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
4.875% Notes due 2036
Note · Philip Morris International Inc.
Reference: 4.875% Notes due 2036
Active
Original principal
USD 750,000,000
Outstanding
—
Commitment
—
Availability
—
Maturity
Apr 29, 2036
Last reported interest terms:
4.875%
Reported 2026-04-29Later filings may not restate these terms; this does not confirm they still apply.
Covenant terms for this agreement are not yet verified.
On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Issuer evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Supporting evidence: The 2029 Notes will mature on April 27, 2029 and the 2036 Notes will mature on April 29, 2036.
Supporting evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Supporting evidence: On April 29, 2026, Philip Morris International Inc. (“PMI”) issued $750,000,000 aggregate principal amount of its 4.125% Notes due 2029 (the “2029 Notes”) and $750,000,000 aggregate principal amount of its 4.875% Notes due 2036 (the “2036 Notes” and, together with the 2029 Notes, the “Notes”). The Notes were issued pursuant to an Indenture dated as of April 25, 2008, by and between PMI and HSBC Bank USA, National Association, as trustee.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
8.39×
Tobacco median 1.20×
EV/EBIT
21.73×
Tobacco median 13.67×
P/E (TTM)
30.12×
Tobacco median 12.44×
Price/Sales (TTM)
7.44×
Tobacco median 0.90×
Price/Book
—
Tobacco median 0.71×
EV/Adj. EBITDA (FY2026)
19.23×
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses
the company-stated
“Adjusted EBITDA”,
extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
Europe Segment
$17,111,000,000
$15,690,000,000
$14,537,000,000
$12,972,000,000
$13,155,000,000
—
—
SSEA CIS MEA Segment
$12,051,000,000
$11,261,000,000
$10,629,000,000
$10,467,000,000
$9,858,000,000
—
—
EAAUPMIGTR Segment
$6,632,000,000
$6,393,000,000
$6,201,000,000
$5,936,000,000
$6,448,000,000
—
—
Americas Segment
$4,854,000,000
$4,534,000,000
$3,807,000,000
$2,116,000,000
$1,843,000,000
$1,701,000,000
$2,206,000,000
East Asia and Australia Segment
—
—
—
—
—
$5,429,000,000
$5,364,000,000
Eastern Europe Segment
—
—
—
—
—
$3,378,000,000
$3,282,000,000
European Union Segment
—
—
—
—
—
$10,702,000,000
$9,817,000,000
Middle East and Africa Segment
—
—
—
—
—
$3,088,000,000
$4,042,000,000
South and Southeast Asia Segment
—
—
—
—
—
$4,396,000,000
$5,094,000,000
Swedish Match AB
—
—
—
—
—
$0
—
Swedish Match AB Segment
—
—
—
—
$0
—
—
Wellness and Healthcare Segment
—
—
—
$271,000,000
$101,000,000
$0
—
All Other Segments
—
—
—
—
—
—
$0
By Geography (USD)
Component
FY2021
FY2020
FY2019
FY2018
FY2017
Saudi Arabia
-$246,000,000
—
—
—
—
East Asia and Australia
—
$5,429,000,000
$5,364,000,000
$5,580,000,000
$6,373,000,000
Eastern Europe
—
$3,378,000,000
$3,282,000,000
$2,921,000,000
$2,711,000,000
Latin America and Canada
—
$1,701,000,000
$2,206,000,000
$3,056,000,000
$2,941,000,000
Middle East and Africa
—
$3,088,000,000
$4,042,000,000
$4,114,000,000
$3,988,000,000
South and Southeast Asia
—
$4,396,000,000
$5,094,000,000
$4,656,000,000
$4,417,000,000
European Union
—
$10,702,000,000
$9,817,000,000
$9,298,000,000
$8,318,000,000
By Product & Service (USD)
Component
FY2025
FY2024
FY2023
FY2022
FY2021
FY2020
FY2019
FY2018
Combustible Tobacco Products
$23,794,000,000
$23,218,000,000
$22,334,000,000
$21,572,000,000
$22,067,000,000
$21,747,000,000
$24,218,000,000
$25,529,000,000
Smoke Free Products
$16,854,000,000
$14,660,000,000
$12,840,000,000
$10,190,000,000
$9,338,000,000
$6,947,000,000
—
—
Reduced Risk Products
—
—
—
—
—
—
$5,587,000,000
$4,096,000,000
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
