PTON · Peloton Interactive, Inc.
Price & Indicators
Up next
AI Brief
TL;DR.
AI-generated from the earnings call and 8-K · may contain errors · not investment advice
Equibles Rating
blended score · not investment adviceBlended from price, momentum, positioning, fundamentals & volatility · daily-close · not investment advice. Market backdrop is context, not part of the score.
Guidance & track record
Guidance from company 8-Ks · delivered figures from as-reported statements · no analyst estimates involved.
Technicals
trend & momentum for long-term holders SellIllustrative technical + ownership context — a signal mix, not investment advice.
Key metrics
the company's own KPIs, from written earnings releases and filings| Metric | Latest | Period | YoY |
|---|---|---|---|
| Adjusted EBITDA non-GAAP | 468.2M | Fiscal Year Ended June 30, 2026 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net income (loss) 63.2M
+97.6M Total other expense, net
-0.1M Income tax (benefit) expense
+57.2M Depreciation and amortization expense
+197.8M Stock-based compensation expense
+34.6M Impairment expense
+17.9M Restructuring expense
+0M Supplier settlements
= Adjusted EBITDA 468.2M
|
|||
| Average Net Monthly Paid Connected Fitness Subscription Churn | 1.7% | Fiscal Year Ended June 30, 2026 filing | — |
| Ending Paid App Subscriptions | 0.5M | Fiscal Year Ended June 30, 2026 filing | — |
| Ending Paid Connected Fitness Subscriptions | 2.55M | Fiscal Year Ended June 30, 2026 filing | — |
|
|
|||
| Free Cash Flow non-GAAP | $377.6M | Full Year FY26 | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Net cash provided by operating activities 387.6M
-9.9M Capital expenditures
= Free Cash Flow 377.6M
|
|||
| Gross principal debt outstanding non-GAAP | 1.33B | Trailing Twelve Months Ended June 30, 2026 | — |
| Gross principal debt outstanding, net of cash and cash equivalents non-GAAP | 123.4M | Trailing Twelve Months Ended June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Gross principal debt outstanding 1.33B
-1.21B Less: Cash and cash equivalents
= Gross principal debt outstanding, net of cash and cash equivalents 123.4M
|
|||
| Members | 5.5M | Q4 FY26 | — |
|
|
|||
| Net Debt non-GAAP | 92.6M | June 30, 2026 | — |
GAAP → non-GAAP reconciliationGAAP Total debt 1.3B
-1.21B Less: Cash and cash equivalents
= Net Debt 92.6M
|
|||
| Subscription Contribution non-GAAP | $1.25B | Fiscal Year Ended June 30, 2026 filing | — |
|
|
|||
GAAP → non-GAAP reconciliationGAAP Subscription Gross Profit 1.2B
+16.8M Depreciation and amortization expense
+40.8M Stock-based compensation expense
= Subscription Contribution 1.25B
|
|||
| Subscription Contribution Margin non-GAAP | 74.8% | Fiscal Year Ended June 30, 2026 filing | — |
|
|
|||
| Net Leverage Ratio non-GAAP | 0.4 | Trailing Twelve Months Ended March 31, 2026 | — |
| Segment Adjusted Gross profit non-GAAP | $1.24B | FY25 | — |
| Total Gross Margin non-GAAP | 49.6% | FY25 | — |
| Trailing Twelve Month Adjusted EBITDA non-GAAP | $429M | Trailing Twelve Months Ended December 31, 2025 | — |
Figures exactly as the company stated them in writing · click a metric with a to chart its history · period links open the stating document · "filing" marks figures stated in the 10-K/10-Q · YoY needs an exactly comparable prior-year period
Versus peers
Leisure — same industry group| Company | Mkt cap | YTD | Rev growth Y/Y | P/E | Short % shares |
|---|---|---|---|---|---|
|
PTON
this stock
Peloton Interactive, Inc.
|
$2.39B | -11.5% | -1.8% | 38.9 | 13.9% |
|
AS
Amer Sports, Inc.
|
$17.77B | -16.9% | — | — | 1.8% |
|
HAS
Hasbro, Inc.
|
$13.29B | +14.9% | +13.1% | 16.8 | 4.7% |
|
LTH
Life Time Group Holdings, Inc.
|
$9.72B | +63.7% | +14.3% | 23.7 | 4.3% |
|
GWKSY
Games Workshop Group Plc/Adr
|
$8.45B | -3.5% | — | — | 0.0% |
Peers by industry group · P/E from as-reported trailing EPS · short % is of shares outstanding
At a glance
key data from every sectionPerformance
| 5D | 20D | 120D | MTD | YTD | |
|---|---|---|---|---|---|
| PTON | +0.7% | -14.7% | +41.2% | -14.7% | -11.5% |
| SPY | +0.5% | +3.0% | +13.4% | +3.0% | +12.8% |
| vs SPY | +0.3% | -17.7% | +27.8% | -17.7% | -24.4% |