RXT
Rackspace Technology, Inc.
$5.34
+0.97 (+22.20%)
At close · Jul 10
Market Cap
$1.33B
Shares
249,222,499
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$2.69B
-1.9%
FY2025
Net Income
-$225.8M
+73.7%
FY2025
Gross Margin
18.86%
-0.6pp
FY2025
Operating Margin
-3.75%
+29.5pp
FY2025
Diluted EPS
-$0.95
+75.1%
FY2025
Operating Cash Flow
$151.4M
+279.4%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|---|---|
| $2.6B – $2.7B | $2.7B | $2.69B | $2.74B | $2.96B | $3.12B | $3.01B | $2.71B | |
| — | $2.2B | $2.18B | $2.2B | $2.33B | $2.27B | $2.07B | $1.72B | |
| — | $498.6M | $506.4M | $533.4M | $628.8M | $856.9M | $936.8M | $984.4M | |
| — | — | 18.86% | 19.49% | 21.26% | 27.44% | 31.13% | 36.36% | |
| — | — | $39.1M | $45.4M | $43.7M | $24.5M | $28.3M | $36.7M | |
| — | $578.7M | $607.1M | $707.6M | $767.2M | $855.3M | $906.8M | $959.7M | |
| — | — | $146.9M | $154.1M | $161M | $166.8M | $179.7M | $176.3M | |
| — | — | — | — | — | — | — | $15.3M | |
| — | -$80.1M | -$100.7M | -$909.1M | -$899.4M | -$679M | -$2.5M | $24.7M | |
| — | — | -3.75% | -33.21% | -30.41% | -21.75% | -0.08% | 0.91% | |
| — | $89.5M | $82.7M | $98M | $221.6M | $208.5M | $205.1M | $268.4M | |
| — | -$50.2M | -$101.1M | $27.6M | $45M | -$218.7M | -$246.6M | -$336.7M | |
| — | — | — | — | $0 | $0 | $19.9M | — | |
| — | $300K | $300K | $100K | $300K | -$200K | -$3M | $700K | |
| — | -$130.3M | -$201.8M | -$881.5M | -$854.4M | -$897.7M | -$249.1M | -$312M | |
| — | $15.7M | $24M | -$23.3M | -$16.6M | -$92.9M | -$30.8M | -$66.2M | |
| — | -$146M | -$225.8M | -$858.2M | -$837.8M | -$804.8M | -$218.3M | -$245.8M | |
| — | — | -8.41% | -31.35% | -28.33% | -25.78% | -7.25% | -9.08% | |
| — | -$166.9M | -$242.4M | -$894.4M | -$848.9M | -$740.3M | -$192.8M | -$276.4M | |
| USD/shares | — | — | -$0.95 | -$3.82 | -$3.89 | -$3.81 | -$1.05 | — |
| USD/shares | — | — | -$0.95 | -$3.82 | -$3.89 | -$3.81 | -$1.05 | — |
| shares | — | — | 238.7M | 224.8M | 215.3M | 211.2M | 208M | 179.6M |
| shares | — | — | 238.7M | 224.8M | 215.3M | 211.2M | 208M | 179.6M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2020–FY2024: $31M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.46×
Software - Infrastructure median 2.56×
EV/EBIT
—
Software - Infrastructure median 20.01×
P/E (TTM)
—
Software - Infrastructure median 27.85×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Public Cloud Services Segment | $1,696,000,000 | $1,682,600,000 | $1,742,700,000 | $1,738,500,000 | $1,471,300,000 | — | — | — |
| Private Cloud Service Segment | $989,700,000 | $1,054,500,000 | $1,214,400,000 | $1,383,800,000 | $1,538,200,000 | — | — | — |
| Apps Cross-Platform Segment | — | — | — | — | — | $336,600,000 | $319,200,000 | $290,000,000 |
| Multi-Cloud Services Segment | — | — | — | — | — | $2,141,500,000 | $1,832,600,000 | $1,803,400,000 |
| OpenStack Public Cloud Segment | — | — | — | — | — | $229,000,000 | $286,300,000 | $359,400,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| United States | $1,781,400,000 | $1,847,700,000 | $2,035,600,000 | $2,209,200,000 | $2,157,000,000 | $1,948,000,000 | — | $1,734,000,000 |
| Other Foreign Countries | $539,100,000 | $421,400,000 | $437,000,000 | $391,500,000 | $310,200,000 | $175,500,000 | — | $136,800,000 |
| United Kingdom | $365,200,000 | $468,000,000 | $484,500,000 | $521,600,000 | $542,300,000 | $583,600,000 | $564,600,000 | $582,000,000 |
| Americas | — | — | — | — | — | — | $1,787,500,000 | — |
| Asia Pacific | — | — | — | — | — | — | $86,000,000 | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Private Cloud Service Segment | $252,400,000 | $294,400,000 | $343,000,000 | $496,200,000 | $604,300,000 |
| Public Cloud Services Segment | $67,600,000 | $44,200,000 | $81,800,000 | $120,700,000 | $120,100,000 |
Operating Margin by Segment (%)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Public Cloud Services Segment | 4% | 2.6% | 4.7% | 6.9% | 8.2% |
| Private Cloud Service Segment | 25.5% | 27.9% | 28.2% | 35.9% | 39.3% |