SAFT · Safety Insurance Group Inc
$103.55
+0.05 (+0.05%)
At close · Aug 6
Market Cap
$1.52B
Shares
14.68M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$1.26B
+12.8%
FY2025
Net Income
$99.26M
+40.3%
FY2025
Diluted EPS
$6.70
+40.2%
FY2025
Operating Cash Flow
$194.5M
+51.1%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.28B | $1.26B | $1.12B | $930.96M | $797.56M | $884.91M | $846.25M | $877.75M | $836.5M | $839.11M | $819.82M | $797.95M | $778.8M | $745.28M | $703.87M | $660.16M | |
| $69.29M | $66.68M | $59.17M | $59.65M | $50M | $47.5M | $44.18M | $49.74M | $46.73M | $41.44M | $41.42M | $43.16M | $44.92M | $45.46M | — | — | |
| $1.16B | $1.14B | $1.01B | $834.41M | $758.51M | $774.33M | $771.08M | $788.78M | $781.59M | $774.42M | $755.76M | $738.16M | $716.88M | $681.87M | $642.47M | $598.37M | |
| — | $948K | $885K | $816K | $44K | — | — | — | — | — | — | — | — | — | — | — | |
| — | $5.83M | $11.51M | $7.84M | $7.88M | $6.9M | $7.53M | $5.17M | $5.46M | $5.04M | $4.38M | $3.91M | $4.13M | $3.97M | $4.45M | $13.55M | |
| $247.83M | — | — | — | — | $258.39M | $266.48M | $244.14M | $246.64M | $248.44M | $233.02M | $213.94M | $219.02M | $209.76M | — | — | |
| $2.04M | $1.53M | $509K | $818K | $524K | $522K | $440K | $90K | $90K | $90K | $90K | $90K | $90K | $89K | $88K | $88K | |
| $41.76M | — | — | — | — | — | — | — | — | — | — | — | — | — | $42.24M | — | |
| $3.87M | $4.03M | $4.65M | $5.52M | $2.3M | $4.9M | $1.38M | $1.55M | $1.18M | $1.02M | $949K | $918K | $685K | $148K | — | — | |
| $80.59M | $126.68M | $89.87M | $24.42M | $59.58M | $164.27M | $174.77M | $123.68M | $104.25M | $86.7M | $93.28M | -$28.65M | $83.32M | $87.69M | $81.42M | $14.27M | |
| $17.56M | $27.43M | $19.13M | $5.55M | $13.02M | $33.56M | $36.56M | $24.08M | $21.06M | $24.31M | $28.7M | -$14.79M | $23.96M | $26.34M | $23.35M | $571K | |
| $63.04M | $99.26M | $70.73M | $18.88M | $46.56M | $130.71M | $138.21M | $99.6M | $83.2M | $62.39M | — | — | — | — | $58.07M | $13.7M | |
| — | 7.85% | 6.32% | 2.03% | 5.84% | 14.77% | 16.33% | 11.35% | 9.95% | 7.43% | — | — | — | — | 8.25% | 2.08% | |
| $62.68M | $98.8M | $70.42M | $18.79M | $46.36M | $131.29M | $138.85M | $99.08M | $82.7M | $62M | $64.59M | -$13.85M | $59.35M | $61.35M | $58.07M | — | |
| $74.47M | $133.17M | $72.88M | $46.22M | -$58.56M | $101.76M | $163.55M | $138.5M | $60.38M | $70.81M | $63.96M | -$26.1M | $70.87M | $35.2M | — | — | |
| USD/shares | — | $6.72 | $4.79 | $1.28 | $3.17 | $8.85 | $9.25 | $6.52 | $5.48 | $4.13 | $4.29 | -$0.93 | $3.93 | $4.00 | $3.80 | $0.90 |
| USD/shares | — | $6.70 | $4.78 | $1.28 | $3.15 | $8.80 | $9.18 | $6.46 | $5.43 | $4.10 | $4.27 | -$0.93 | $3.91 | $3.98 | $3.80 | $0.90 |
| shares | — | 14.71M | 14.69M | 14.66M | 14.61M | 14.83M | 15M | 15.2M | 15.08M | 15.01M | 14.95M | 14.87M | 15.11M | 15.35M | 15.29M | 15.17M |
| shares | — | 14.75M | 14.72M | 14.71M | 14.71M | 14.93M | 15.12M | 15.34M | 15.23M | 15.14M | 15.03M | 14.87M | 15.2M | 15.4M | 15.3M | 15.18M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2011–FY2025: $75.24M in buybacks, $693.41M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
24.47×
Peer median 11.85×
Peer medians compare against the 36 similar-size Insurance - Property & Casualty companies (of 45 listed).
Valuation over time computed as of each quarter's filing date
Key facts
CIK
1172052
CUSIP
78648T100
13F (30d)
62 filings
62 filers