SMRT · SmartRent, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|---|
| $149.67M | $152.33M | $174.89M | $236.84M | $167.82M | $110.64M | |
| $4.63M | — | $8.24M | $8.58M | $1.95M | -$249K | |
| $98.24M | $102.46M | $114.55M | $187.31M | $166.47M | $120.71M | |
| $51.43M | $49.87M | $60.34M | $49.53M | $1.35M | -$10.07M | |
| — | 32.74% | 34.5% | 20.91% | 0.8% | -9.1% | |
| $24.11M | $26.22M | $29.37M | $28.81M | $29.42M | $21.57M | |
| $19.13M | $19.45M | $18.45M | $19.21M | $20.87M | $14.02M | |
| $35.97M | $43.24M | $54.3M | $44.67M | $55.31M | $25.99M | |
| $3.87M | $3.87M | $3.87M | $3.87M | $3.37M | — | |
| — | $8.43M | $6.5M | $5.53M | $4.26M | $463K | |
| $79.21M | $88.92M | $102.11M | $92.69M | $105.6M | $61.58M | |
| -$27.78M | -$63.98M | -$41.77M | -$43.16M | -$104.25M | -$71.65M | |
| — | -42% | -23.89% | -18.22% | -62.12% | -64.76% | |
| — | -$55.55M | -$35.28M | -$37.63M | -$99.99M | -$71.19M | |
| -$550K | -$462K | $154K | -$116K | $595K | $55K | |
| -$24.85M | -$60.52M | -$33.38M | -$34.7M | -$101.71M | -$71.85M | |
| -$27K | $41K | $267K | -$108K | -$5.39M | $115K | |
| -$24.82M | -$60.56M | -$33.64M | -$34.59M | -$96.32M | -$71.96M | |
| — | -39.76% | -19.24% | -14.6% | -57.4% | -65.04% | |
| -$24.92M | -$60.1M | -$33.53M | -$34.63M | -$96.51M | -$72.19M | |
| USD/shares | — | -$0.32 | -$0.17 | -$0.17 | -$0.49 | — |
| USD/shares | — | -$0.32 | -$0.17 | -$0.17 | -$0.49 | — |
| shares | — | 189.68M | 199.18M | 200.7M | 195.58K | 74.72M |
| shares | — | 189.68M | 199.18M | 200.7M | 195.58K | 74.72M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $33.46M in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Smart Apartments | $127,513,000 | $145,184,000 | $211,135,000 | $150,823,000 | $103,933,000 |
| Smart Operations Solutions | $10,659,000 | $11,380,000 | $11,334,000 | $8,433,000 | — |
| Access Control | $7,437,000 | $7,891,000 | $8,047,000 | $5,555,000 | $2,339,000 |
| Other Smart Communities Solutions | $5,425,000 | $8,401,000 | $4,243,000 | $2,529,000 | $3,422,000 |
| Community WiFi | $1,292,000 | $2,029,000 | $2,078,000 | $480,000 | $943,000 |
| Reportable Segment Aggregation Before Other Operating Segment | — | — | — | $167,821,000 | — |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| United States | $152,165,000 | $173,207,000 | $235,553,000 | $165,795,000 | $108,072,000 | $50,275,000 |
| Non Us | $161,000 | $1,678,000 | $1,285,000 | $2,026,000 | $2,565,000 | $2,259,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|---|
| Hosted Services | $73,220,000 | $73,238,000 | $64,164,000 | $48,148,000 | $18,276,000 | $8,252,000 |
| Hardware | $57,973,000 | $82,844,000 | $137,201,000 | $87,372,000 | $69,629,000 | $31,978,000 |
| Hardware Service | $57,973,000 | $82,844,000 | $137,201,000 | $87,372,000 | $69,629,000 | $31,978,000 |
| Professional Services | $21,133,000 | $18,803,000 | $35,473,000 | $32,301,000 | $22,732,000 | $12,304,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | -$63,976,000 | -$41,772,000 | -$43,159,000 | -$104,251,000 |
Operating Margin by Segment (%)
| Component | FY2022 |
|---|---|
| Reportable Segment Aggregation Before Other Operating Segment | -62.1% |