SND 8-K
Smart Sand, Inc. (SND)
8-K
2023-08-14
For: 2023-08-14
View Original
Added on
April 07, 2026
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________
FORM 8-K
________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): August 14, 2023
(Exact name of registrant as specified in its charter)
| (State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||||||||||
(Address of principal executive offices and zip code)
Registrant’s telephone number, including area code: (281 ) 231-2660
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
Securities registered pursuant to Section 12(b) of the Act:
| Title of Each Class | Trading Symbol | Name of each exchange on which registered | ||||||||||||
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 7.01 Regulation FD Disclosure
Representatives of Smart Sand, Inc. (the “Company”) intend to participate in the EnerCom Denver - The Energy Investment Conference on Tuesday, August 15, 2023, to discuss the business and affairs of the Company. A copy of materials that will be used in the conference is attached as Exhibit 99.1 hereto. Interested parties may also view the materials by visiting the Company’s website at www.smartsand.com under Investors - News and Events - Presentations. In addition, in the future the Company may post important new information under this section of the Company's website.
In accordance with General Instruction B.2 of Form 8-K, the information furnished under Item 7.01 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall such information be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits. The following exhibit is furnished herewith:
Exhibit Number | Description | |||||||
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| SMART SAND, INC. | |||||||||||||||||||||||
| Dated: | August 14, 2023 | By: | /s/ Lee E. Beckelman | ||||||||||||||||||||
| Lee E. Beckelman | |||||||||||||||||||||||
| Chief Financial Officer | |||||||||||||||||||||||
Investor Presentation – August 2023
Disclaimer Forward-Looking Statements This presentation contains forward-looking statements within the meaning of the federal securities laws. Statements that are predictive in nature, that depend upon or refer to future events or conditions or that include the words “believe,” “expect,” “anticipate,” “intend,” “estimate” and other expressions that are predictions of or indicate future events and trends and that do not relate to historical matters identify forward- looking statements. Our forward-looking statements include statements about our business strategy, our industry, our future profitability, our expected capital expenditures and the impact of such expenditures on our performance, the costs of being a publicly traded corporation and our capital programs. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. Factors that could cause our actual results to differ materially from the results contemplated by such forward-looking statements include, but are not limited to (i) large or multiple customer defaults, including defaults resulting from actual or potential insolvencies, (ii) the level of production of crude oil, natural gas and other hydrocarbons and the resultant market prices of crude oil, natural gas, natural gas liquids and other hydrocarbons, (iii) changes in general economic and geopolitical conditions; (iv) competitive conditions in our industry (including the adoption of regional sand), (v) changes in the long-term supply of and demand for oil and natural gas, (vi) actions taken by our customers, competitors and third-party operators, (vii) changes in the availability and cost of capital, (viii) our ability to successfully implement our business plan, (ix) our ability to complete growth projects on time and on budget, (x) the price and availability of debt and equity financing (including changes in interest rates), (xi) changes in our tax status, (xii) technological changes, (xiii) operating hazards, natural disasters, pandemics, weather-related delays, casualty losses and other matters beyond our control, (xiv) the effects of existing and future laws and governmental regulations (or the interpretation thereof), (xv) our ability to collect our accounts receivable, (xvi) the effects of litigation, and such other factors discussed or referenced in the “Risk Factors” and Management’s Discussion and Analysis of Financial Condition and Results of Operations section of the Form 10-K for the year ended December 31, 2022, as well as subsequent reports on Form 10-Q, all of which have been filed by the Company with the U.S. Securities and Exchange Commission (the “SEC”) and are available at www.sec.gov. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs at the time they are made, forward-looking statements involve known and unknown risks, uncertainties and other factors, including the factors described in the preceding paragraph, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. You should also carefully consider the statements under the heading “Disclaimer Regarding Forward-looking Statements and Risk Factor Summary” in the Annual Report on Form 10-K for the year ended December 31, 2022. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, changed circumstances or otherwise, unless required by law. In this presentation, assumptions were made with respect to industry performance, general business and economic conditions and other matters. Any estimates contained in these analyses, whether expressed or implied, are based on estimates and are not necessarily indicative of actual values or predictive of future results or values, which may be significantly more or less favorable than as set forth herein. The Company reserves the right to change any or all of the estimates included herein whether as a result of any changes in the above referenced information, market factors or otherwise. Industry and Market Data This presentation has been prepared by the Company and includes market data and other statistical information from third-party sources, including independent industry publications, or other published independent sources. Although the Company believes these third-party sources are reliable as of their respective dates, the Company has not independently verified the accuracy or completeness of this information.
Disclaimer (cont’d) Reserves This presentation includes frac sand reserve and resource estimates based on engineering, economic and geological data assembled, analyzed and periodically reviewed by the Company and its outside consultants. However, frac sand reserve estimates are by nature imprecise and depend to some extent on statistical inferences drawn from available data, which may prove unreliable. There are numerous uncertainties inherent in estimating quantities and qualities of frac sand reserves and non-reserve frac sand deposits and costs to mine recoverable reserves, many of which are beyond our control and any of which could cause actual results to differ materially from our expectations. These uncertainties include: geological and mining conditions that may not be fully identified by available data or that may differ from experience; assumptions regarding the effectiveness of our mining, quality control and training programs; assumptions concerning future prices of frac sand, operating costs, mining technology improvements, development costs and reclamation costs; and assumptions concerning future effects of regulation, including the issuance of required permits and taxes by governmental agencies. Non-GAAP Information This presentation also contains information about the Company’s contribution margin, EBITDA, Adjusted EBITDA, and free cash flow which are not measures derived in accordance with U.S. generally accepted accounting principles (“GAAP”) and which exclude components that are important to understanding the Company’s financial performance. We use contribution margin, which we define as total revenues less costs of goods sold excluding depreciation, depletion and accretion of asset retirement obligations, to measure our financial and operating performance. Contribution margin excludes other operating expenses and income, including costs not directly associated with the operations of our business such as accounting, human resources, information technology, legal, sales and other administrative activities. Gross profit is the GAAP measure most directly comparable to contribution margin. We believe contribution margin is a meaningful measure because it provides an operating and financial measure of our ability to generate margin in excess of our operating cost base. We define EBITDA as our net income, plus (i) depreciation, depletion, and amortization expense; (ii) income tax expense (benefit); (iii) interest expense and (iv) franchise taxes. We define Adjusted EBITDA as EBITDA, plus (i) gain or loss on sale of fixed assets or discontinued operations, (ii) integration and transition costs associated with specified transactions, (iii) equity compensation, (iv) acquisition and development costs, (v) non- recurring cash charges related to restructuring, retention and other similar actions, (vi) earn-out, contingent consideration obligations and other acquisition and development costs, (vii) non-cash charges and unusual or non-recurring charges. We believe that our presentation of EBITDA and Adjusted EBITDA will provide useful information to investors in assessing our financial condition and results of operations. Net income is the GAAP measure most directly comparable to EBITDA and Adjusted EBITDA. EBITDA and Adjusted EBITDA should not be considered alternatives to net income presented in accordance with GAAP. Free cash flow, which we define as net cash provided by operating activities less purchases of property, plant and equipment, is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors and commercial banks, to measure the liquidity of our business. You should not consider contribution margin, EBITDA, Adjusted EBITDA, or free cash flow in isolation or as substitutes for an analysis of our results as reported under GAAP. Because contribution margin, EBITDA, Adjusted EBITDA, and free cash flow may be defined differently by other companies in our industry, our definitions on these non-GAAP financials measures may not be comparable to similarly titled measures of other companies, thereby diminishing their utility.
Company Highlights • The Right Operating Model High quality Northern White Sand mining and processing facilities located on Class 1 rail lines Oakdale, WI: 247 million tons of reserves, 5.5 million tons of annual processing capacity, unit train capable access to CP and UP rail lines Utica, IL: 128 million tons of reserves, 1.6 million tons of annual processing capacity, unit train capable access to BNSF rail line Blair, WI: 115 million tons of reserves, 2.9 million tons of annual processing capacity, unit train capable access to CN rail line Low operating cost structure Mining, processing, and shipping primarily done in close proximity to ensure efficient and low-cost operations Large single mine sites on rail dominate other bulk commodity business models Sustainable long-term supply and logistics advantage Combination of large, high quality reserve base, low-cost operations, and ability to ship large quantities of sand efficiently and sustainably to all operating basins Company controlled terminals at Van Hook, ND; Waynesburg, PA and El Reno, OK coupled with network of third-party terminal partners SmartSystemsTM wellsite storage solutions Ability to leverage existing assets to support diversification into Industrial Products Solutions Existing reserve base and processing locations well positioned to support sales into the Industrial Products market • The Right Sand On a combined basis, the majority of the reserves at our operating mines are fine mesh (40/70 and 100 Mesh) Fine mesh raw frac sand represents over 80% of the current demand for raw frac sand Quality Matters Northern White Sand vs in-basin Sand is a higher quality product that we believe can lead to better long-term well results for oil and gas producers • The Right Capital Structure/Focus on Long Term Shareholder Value Prudent capital structure with lowest leverage levels in the proppant industry High insider ownership that aligns management with investors (~17% owned by CEO, ~31% owned by insiders) Repurchased 11.3% of common shares outstanding in February 2023 from an affiliate of Clearlake Capital Group Strong Sales Volumes, Contribution Margin and Adjusted EBITDA over last several quarters
Company Overview 5
Terminal & Forward Staging ManagementGigantic Rail CapacityPremium Northern White Reserve Last Mile Logistics Wellsite Storage Solutions Smart Sand’s Business Offerings Large Finer Mesh Northern White Reserve Consistent high-quality proppant Up to approximately 10 million tons annual production capability Class 1 rail (CP, UP, BNSF, CN) Unit train capable logistics facilities at all mine locations Planning ahead reduces risks Redundancy in the supply chain Avoid trucking congestion Wellsite storage Direct to the blender delivery Realtime inventory controlSmaller fleet and more turns per day Safe and reliable Helps eliminate demurrage Smart Sand is a Fully Integrated Provider of Mine to Wellsite Solutions
1,196 1,110 1,175 1,195 1,084 Q2 '22 Q3 '22 Q4 '22 Q1 '23 Q2 '23 (thousands of tons) 7 • Quarterly Adjusted EBITDA • Quarterly Sales Volumes $9.2 $11.3 $10.7 $8.4 $11.4 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 ($ in millions) (1) Includes monthly minimum / shortfall payments of $2.7 million for 3Q ‘22 (2) Includes monthly minimum / shortfall payments of $0.4 million for 4Q ‘22 (3) Includes monthly minimum / shortfall payments of $1.9 million for 1Q ’23 • Contribution Margin/Ton $12.75 $16.01 $14.77 $14.89 $17.57 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 • Quarterly Revenue $68.7 $71.6 $73.8 $82.4 $74.8 Q2'22 Q3'22 Q4'22 Q1'23 Q2'23 ($ in millions) (2) Summary Financials (1) (3)
Market Overview 8
Industry Trends Continue to Support Increasing Levels of Frac Sand Demand 9Source: Spears & Associates 2Q 2023 Proppant Report
2023 North America Proppant Demand Projected to Increase by ~5% Source: Spears & Associates 2Q 2023 Proppant Report 10
Northern White Sand Market Fundamentals Remain Positive Note: The chart above compares sand demand to sand supply by basin. Northern White Sand supply (WI/IL/MO) is available to meet frac sand demand in basins where in-basin supply is not sufficient to meet in-basin demand Source: Spears & Associates 2Q 2023 Proppant Report 11
Smart Sand now has Second Largest Annual Capacity of Northern White Sand Providers in North America 12
The Value of Northern White Sand Rystad Energy has performed a study, commissioned by Wisconsin Industrial Sand Association (WISA), which has linked proppant type to decreased production and profitability The study was initially done in 2019 and has been updated in 2020 and 2022 to allow a data set of well performance from a longer period Rystad utilizes break-even analysis of well performance where the lower price of in-basin Sand is matched by its lower profitability compared to the cost of Northern White Sand relative to its profitability While in-basin Sand has been cheaper to deliver to the wellsite than Northern White Sand, in most instances, the loss in cash flow from lower production as a result of using the inferior product is exceeding the cost savings In 85% of the cases analyzed, the short-term cash benefits of completing wells with in-basin Sand were negated within the first year or two, with the productivity divergence growing greater every year The study examined nearly 900 wells across seven operators in the Permian basin Study has been updated to examine well productivity over two years of production data Six of seven operators analyzed have seen a negative economic impact using in-basin Sand as compared to wells completed with Northern White Sand The impact has been seen in both the Midland and Delaware basins from using lower cost and lower quality in-basin Sand rather than Northern White Sand on cash flows over a range of oil prices 13
The Value of Northern White Sand (continued) 14
The Value of Northern White Sand (continued) 15
Mining and Production 16
Mining and Production Highlights • Blair, WI mine began processing sand in Q2 2023 • Efficient operations at three facilities bringing total plant annual capacity to approximately 10 million tons • Direct access to four Class 1 rail lines with quality connections to the NS and CSX allows Smart Sand to compete in all North American operating basins • CP – Oakdale • UP – Oakdale • BN – Utica • CN – Blair • Reserve mix on a combined basis is majority fine mesh sand which lines up well with market demand • The combination of three facilities increases our ability to manage product mix and customer demand • Provides the opportunity to match up better with overall product mix demand in the market • Expands opportunities with our customer base by being able to serve their demand in multiple basins • Rail access over multiple Class 1 rail lines creates opportunity to provide most cost-effective logistics services 17
Cost-Effective, Differentiated Process 18 On-site Mining / Excavation Conveyer Belt to On-site Wet Plant Wet Plant Cleans and Sorts Product Unit Trains Deliver Dry Sand to BasinsDry Plant Dries and Sorts Product Low-Cost Structure Due to Several Key Attributes: − Low royalty rates − Higher mining yields due to balance of coarse and fine mineral reserve deposits − Minimal trucking required; reserves, processing plants, and rail facilities are centralized Evaluating Other Initiatives to Reduce Mining and Operating Costs
19 Oakdale Facility: High Quality Northern White Raw Frac Sand in an Efficient Configuration
Oakdale Facility: High Quality Logistics Capabilities and Rail Access provides access to all North American Sand Markets
Utica Facility: Efficient Operations with Enclosed Wet Plant to Allow Year-Round Mining Operations
Blair Facility: Efficient Operation that provides Opportunity to Expand into the Canadian Market
Logistics and Wellsite Solutions 23
• Key Logistical Advantages Dual Served Class 1 Rail Access at Oakdale – onsite service on Canadian Pacific rail line coupled with nearby terminal on Union Pacific rail line allows access to multiple oil and gas plays, avoids interchange fees on local short- hauls and allows opportunity to reduce freight costs through competition Utica and Blair Add Additional Class 1 Rail Access – Utica is connected to BNSF which allows direct access to CO/WY and TX/OK markets while Blair is connected to the CN which provides access to the Canadian markets and additional connections into the Eastern U.S. Operating basins Unit Train Capability – Reduces customer product delivery time and costs (see below) In-Basin Terminals – Van Hook terminal in North Dakota provides competitive advantage for delivery of frac sand into the Bakken. Our Waynesburg terminal in Southwest Pennsylvania services the Marcellus market Wellsite Storage Solutions – Portable wellsite storage solutions provide customers with a proppant management system designed to help control demurrage, drive down costs and improve safety • Manifest Route vs. Unit Train Route Benefits • Manifest Route Generally <5 days Better utilization of railcars, predictable • Highly Competitive Delivery Capabilities • Unit Train Route • Unit Trains Require Approximately One-third of the Time of Manifest Trains and Significantly Improve Reliability Expansive Logistics Capabilities 24 BasinBasinStop 1 Stop 3Stop 2 Certain other Competitors Generally 14+ days Increased landed cost and time
Van Hook Terminal Location: Van Hook, ND Commenced operations in April 2018 Customers recognize the value of Van Hook’s strategic location and efficient logistics solutions Approximately three million tons annual transload capacity Van Hook Terminal
Waynesburg Terminal Location: Waynesburg, PA Commenced operations in January 2022 The unit train capable terminal has more than four miles of track, is located on Norfolk Southern’s Class 1 rail line, services the southwestern portion of the Marcellus basin Currently investing in Waynesburg to increase transloading capacity to more than one million tons per year and to have the ability to transload multiple products Waynesburg Terminal
ESG Focus – Sand by Rail vs. In-Basin Sand Proppant customers have a choice: use in-basin Sand delivered by truck from the mine or Northern White Sand delivered by rail into a terminal. To deliver 1 million tons per year, ~40,000 truckloads required to deliver sand to the wellsite In-basin Sand typically is ~100 miles from the wellsite Terminals to deliver sand are typically ~ 50 miles from the wellsite Using Northern White Sand railed into a terminal can reduce the amount of truck activity on the roads by up to 50% due to closer proximity to the wellsite than in-basin supplies 26 In-Basin Mine Wellsite Terminal Wellsite 8 million miles on roads to deliver 1 million tons 4 million miles on roads to deliver 1 million tons Delivering sand from a terminal has a number of benefits: It reduces the number of trucks on the road and diesel consumed due to lower total miles traveled. It reduces the probability for accidents and reduces traffic congestion on local roads. Terminals can be strategically placed on the customer’s acreage to reduce truck time on public roads. Miles driven can be reduced further by not shipping sand in box solutions. Most box solutions hold between 20 and 25 tons of sand while trucks can hold up to 35 tons. Therefore, the number of trucks on the road can be further reduced in some areas by as much as 50%.
SmartSystemTM Wellsite Storage Solutions Features • Transported using specialized trailer for unassisted setup in five minutes. • Tri-axle trailer design with reinforced steel frame and remote control operation. • Direct to blender delivery, controls dust, stops and starts proppant flow. • Passive & Active onboard positive dust collection. • Five chute positions offering unparalleled site layout options. • Up to five SmartDepotTM silos providing ~1,000 tons of on-demand capacity directly to the blender hopper. • Service platforms for safe access to service areas. • Six external pneumatic fill pipes for simultaneous loading. • The system is self-powered and requires no generator. • Hydraulic stabilizers to maintain stability. Providing Logistics and Last Mile Advantages A Proven & Tested Product Focus on Safety and Environmental Stewardship
SmartPathTM Proppant Handling System SmartPathTM is a patented mobile transloading system, designed to work with bottom dump trailers, featuring a drive over conveyor, surge bin, dust collection system, on-board generator, and redundant conveyance circuits for transferring proppant into SmartDepotTM silos The SmartPath coupled with our SmartDepot portable silos will provide pressure pumpers and E&Ps a very efficient and flexible proppant delivery and storage system at the wellsite Key Features: Self-contained - requires no external equipment in order to deploy or operate Drive over conveyor is capable to unloading at a rate of up to 5 tons per minute, pneumatic to the silos at a rate of up to 2 tons per minute Double tank discharge system for longer life than traditional rotary airlocks Generator meets EPA Tier 4 emissions standard OSHA/OHS ladders and platforms for service and maintenance Controls and wiring rated for all weather operation, -40°F to 100°F temperatures DOT/TC approved axles, abs brakes, running lights, and rear bumper
Our SmartSystemTM Storage vs. the Competition SmartSystemsTM Storage EquipmentCompetitive Options Silos: • Belts Required, No Direct To Blender Offload • Dust Can Be a Concern • Large Footprint • Not Fully Integrated Box Design: • Limited Tonnage Per Truck Resulting In Poor Optimization • Moving Equipment Causing Safety Concerns • Forklifts and Safe Spaces Required • Extremely Large Footprint Hybrid: • Completion Conveyor Design With Inefficient Delivery System To The Blender • Dust Can Be a Concern • Large Footprint • Not Fully Integrated Smart Sand: • Multiple Size Options With Custom Configurations • Engineered and Designed Specifically For Sand Storage on the Well Site • Smallest Footprint in the Industry • Fast Mobilization and Demobilization Times • Direct to Blender Offload • Dust Control • Single & Dual Blender Designs • No Moving Parts
Industrial Products Solutions 31
Industrial Product Solutions (IPS) Currently raising awareness and building our IPS brand in the marketplace Broadening our IPS service capabilities with sand cooling and custom blending as well as adding finer grade products IPS has begun to build positions in several key industrial markets including foundry, glass, engineered stone, building products, sports turf, grouts, sealants, roofing, play sand, flooring, plaster and filtration Smart Sand’s quality, color, and service reliability have become competitive advantages Even with a longer sales cycle, regular orders are beginning Now receiving monthly orders from foundry customers and distributors Expect increased orders to build during 2023 Working towards penetrating the glass, building products, foundry and recreation markets throughout North America IPS is adding value by bringing diversified markets with “consistent” demand in many cases allowing us to sell frac sand “by-products” 32
Summary: Smart Sand Long Term Value Drivers • Sustainable Operating Model Large, high quality reserve base Low-cost operations Unit Train capable connections to four Class 1 rail lines Efficient and sustainable logistics capabilities with access to all operating basins Last mile service offering that provides the ability to handle high volumes of sand at the wellhead with less trucking requirements to help customers reduce their carbon footprint from wellsite operations Ability to leverage existing asset base to diversify into Industrial Product Solutions • Prudent Capital Structure Low leverage levels provide Company with the ability to manage through all operating cycles Well positioned to participate in consolidation opportunities should they present themselves Provides capability to opportunistically pursue selective Industrial Product Solutions product additions • Management Committed to Long Term Shareholder Value High insider ownership that aligns management with investors (~17% owned by CEO, ~31% owned by insiders) to focus on long-term value creation Recent share buyback of 11.3% of common shares outstanding Improving financial and operating performance 33
Appendix 34
35 Committed to Highest Corporate Standards Safety Environmental Legal & Regulatory Management maintains close dialogue with customers regarding the oil and gas industry’s rigorous regulatory environment ISO registered Quality System and Environmental Management System in place Minimal environmental and community impact: on-site rail, careful mine design, moderated trucking and extensive use of conveyors A member of the Wisconsin Industrial Sand Association (WISA), a selective industry group promoting high standards for safety, sustainability and environmental performance Participant in Wisconsin’s Green Tier program, demonstrating voluntary commitment to high environmental performance through projects that improve the environment and promote good community relations Our first priority is a safe work environment. Dedicated safety staff, continual training and daily inspections are part of our MSHA approved safety plan Smart Sand is committed to providing a safe working environment and upholding the highest levels of environmental stewardship Committed to Highest Cor rate St ndards
Contribution Margin Reconciliation Quarter ended ($ in thousands, except per ton amounts) 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 Revenue 68,714$ 71,592$ 73,829$ 82,350$ 74,776$ Cost of goods sold 59,743 60,163 62,657 70,713 62,087 Gross profit 8,971 11,429 11,172 11,637 12,689 Depreciation, depletion, and accretion of asset retirment obligations 6,283 6,340 6,184 6,159 6,356 Contribution margin 15,254$ 17,769$ 17,356$ 17,796$ 19,045$ Contribution margin per ton 12.75$ 16.01$ 14.77$ 14.89$ 17.57$
EBITDA and Adjusted EBITDA Reconciliation ($ in thousands) 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 Net income (loss) (90)$ 2,683$ 2,627$ (3,599)$ 6,307$ Depreciation, depletion, accretion and amortization 6,658 6,705 6,590 6,551 6,750 Income tax expense (benefit) 1,127 831 (923) 1,598 (3,288) Interest expense 417 431 379 442 457 Franchise taxes 131 77 85 336 102 EBITDA 8,243 10,727 8,758 5,328 10,328 (Gain) loss on sale/disposal of fixed assets (16) (466) 188 1,889 25 Equity compensation 636 713 706 736 802 Royalty stock issuance - - 639 - - Acquisition and development costs - 97 241 271 - Cash charges related to restructuring and retention 106 31 - - 18 Accretion of asset retirement obligations 190 189 189 200 235 Adjusted EBITDA 9,159$ 11,291$ 10,721$ 8,424$ 11,408$ Quarter ended
Free Cash Flow Quarter ended ($ in thousands) 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 Net cash (used in) provided by operating activities (2,287)$ 10,780$ 5,589$ 5,105$ 16,068$ Purchases of property, plant and equipment (1,369) (4,398) (3,196) (4,018) (5,227) Free Cash Flow (3,656)$ 6,382$ 2,393$ 1,087$ 10,841$