SND · Smart Sand, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $386.99M | $330.15M | $311.37M | $295.97M | $255.74M | $126.65M | $122.34M | $233.07M | $212.47M | $137.21M | $59.23M | $47.7M | $68.17M | |
| $8.22M | — | — | — | — | — | — | — | — | $7.7M | $5.73M | $3.54M | $1.56M | |
| $334.89M | $292.27M | $266.55M | $254.42M | $226.15M | $140.38M | $104.22M | $152.02M | $143.1M | $100.3M | $26.57M | $21M | $29.93M | |
| $52.09M | $37.89M | $44.82M | $41.56M | $29.59M | -$15.91M | $18.12M | $81.05M | $69.37M | $36.91M | $32.66M | $26.7M | $38.24M | |
| — | 11.48% | 14.4% | 14.04% | 11.57% | -12.56% | 14.81% | 34.78% | 32.65% | 26.9% | 55.14% | 55.97% | 56.09% | |
| $42.26M | $40.52M | $38.16M | $38.72M | $30.77M | $14.19M | $15.53M | $11.33M | $12.83M | $9.46M | $4.5M | $4.67M | $7.22M | |
| — | $795K | $792K | $793K | $792K | $792K | $793K | $1.39M | $1M | $0 | $0 | — | — | |
| $29.44M | $29.26M | $28.94M | $27.47M | $26.49M | $25.31M | $22.13M | $26.43M | $17.16M | $7.93M | $6.48M | $5.32M | $3.64M | |
| $44.25M | $42.35M | $41.82M | $43.06M | $32.72M | $47.58M | $31.14M | $37.57M | $41.69M | $18.2M | $12.27M | $10.11M | $12.47M | |
| $7.85M | -$4.46M | $3M | -$1.5M | -$3.13M | -$63.49M | -$13.02M | $43.48M | $27.68M | $18.71M | $20.39M | $16.58M | $25.77M | |
| — | -1.35% | 0.96% | -0.51% | -1.22% | -50.13% | -10.64% | 18.66% | 13.03% | 13.63% | 34.43% | 34.77% | 37.8% | |
| $37.28M | $24.8M | $31.94M | $25.97M | $23.36M | -$38.18M | $9.11M | $69.91M | $44.84M | $26.63M | $26.87M | $21.9M | $29.41M | |
| -$653K | -$1.13M | -$2.75M | -$748K | -$780K | $3.79M | $37.99M | -$4.05M | -$2.07M | $12K | $433K | -$7.46M | -$7.46M | |
| $7.19M | -$5.59M | $252K | -$2.25M | -$3.91M | -$59.69M | $24.97M | $39.43M | $25.61M | $18.72M | $19.77M | $9.12M | $17.07M | |
| -$3.3M | -$6.93M | -$2.74M | -$6.9M | -$3.21M | -$9.02M | -$12.98M | $7.81M | $5.51M | -$2.81M | $9.39M | $4.13M | $9.52M | |
| $10.49M | $1.35M | $2.99M | $4.65M | -$703K | -$50.67M | $37.95M | $31.62M | $20.1M | $21.53M | $10.38M | $4.99M | $7.56M | |
| — | 0.41% | 0.96% | 1.57% | -0.27% | -40.01% | 31.02% | 13.57% | 9.46% | 15.69% | 17.52% | 10.46% | 11.08% | |
| $10.49M | $1.35M | $2.97M | $4.39M | -$1.05M | -$50.52M | $38.42M | $31.9M | $19.79M | $21.53M | $10.38M | — | — | |
| USD/shares | $0.26 | $0.03 | $0.08 | $0.12 | -$0.02 | -$1.21 | $0.94 | $0.79 | $0.50 | $0.54 | $0.43 | $0.23 | $0.34 |
| USD/shares | $0.26 | $0.03 | $0.08 | $0.12 | -$0.02 | -$1.21 | $0.94 | $0.78 | $0.50 | $0.53 | $0.42 | $0.19 | $0.29 |
| shares | — | 39.05M | 38.81M | 38.95M | 42.41M | 41.78M | 40.26M | 40.14M | 40.43M | 40.21M | 24.32M | 22.11M | 22.04M |
| shares | — | 39.59M | 39.08M | 39.05M | 42.41M | 41.78M | 40.26M | 40.34M | 40.45M | 40.3M | 24.58M | 26.4M | 26.24M |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2014–FY2025: $6.13M in buybacks, $9.85M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 25 similar-size Oil & Gas Equipment & Services companies (of 46 listed).
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
EV/Adj. EBITDA uses the company-stated “Adjusted EBITDA”, extracted from the reconciliation in its SEC filings as it existed at each sample date — the company's own non-GAAP definition, not an XBRL-tagged figure. Each point's tooltip names its TTM or fiscal-year basis.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Sand Segment | $325,762,000 | $303,590,000 | $287,479,000 | $249,324,000 |
| Smart Systems Segment | $4,391,000 | $7,782,000 | $8,494,000 | $6,416,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| United States | $298,252,000 | $309,472,000 | $295,108,000 |
| Canada | $31,901,000 | $1,900,000 | $865,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Sand | $325,762,000 | $303,590,000 | $287,479,000 | $249,324,000 | $117,402,000 | $70,902,000 | $109,621,000 | $143,533,000 |
| Smart Systems | $4,391,000 | $7,782,000 | $8,494,000 | $6,416,000 | — | — | — | — |
| Logistics | — | — | — | — | $4,825,000 | $28,157,000 | $74,193,000 | $62,905,000 |
| Shortfall Revenues | — | — | — | — | $4,421,000 | $23,281,000 | $49,259,000 | $6,032,000 |