SND
Smart Sand, Inc.
$5.04
+0.28 (+5.88%)
At close · Jul 8
Market Cap
$205.47M
Shares
42,985,681
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$330.15M
+6%
FY2025
Net Income
$1.35M
-55%
FY2025
Gross Margin
11.48%
-2.9pp
FY2025
Operating Margin
-1.35%
-2.3pp
FY2025
Diluted EPS
$0.03
-62.5%
FY2025
Operating Cash Flow
$44.12M
+147%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $357.71M | $330.15M | $311.37M | $295.97M | $255.74M | $126.65M | $122.34M | $233.07M | $212.47M | $137.21M | $59.23M | |
| $8.22M | — | — | — | — | — | — | — | — | $7.7M | $5.73M | |
| $316.48M | $292.27M | $266.55M | — | — | $140.38M | $104.22M | $152.02M | $144.9M | $100.3M | $26.57M | |
| $41.22M | $37.89M | $44.82M | $41.56M | $29.59M | -$15.91M | $18.12M | $81.05M | $67.57M | $36.91M | $32.66M | |
| — | 11.48% | 14.4% | 14.04% | 11.57% | -12.56% | 14.81% | 34.78% | 31.8% | 26.9% | 55.14% | |
| $41.99M | $40.52M | $38.16M | $20.41M | $15.53M | $14.75M | $15.53M | $11.33M | $12.83M | $9.46M | $4.5M | |
| — | $795K | $792K | $793K | $792K | $795K | $793K | $1.4M | $1M | — | — | |
| $29.49M | $29.26M | $28.94M | $27.47M | $26.49M | $25.31M | $22.13M | $26.43M | $17.16M | $7.93M | $6.48M | |
| $43.51M | $42.35M | $41.82M | $43.06M | $32.72M | $47.58M | $31.14M | $37.57M | $41.69M | $18.2M | $12.27M | |
| -$2.28M | -$4.46M | $3M | -$1.5M | -$3.13M | -$63.49M | -$13.02M | $43.48M | $25.88M | $18.71M | $20.39M | |
| — | -1.35% | 0.96% | -0.51% | -1.22% | -50.13% | -10.64% | 18.66% | 12.18% | 13.63% | 34.43% | |
| $27.21M | $24.8M | $31.94M | $25.97M | $23.36M | -$38.18M | $9.11M | $69.91M | $43.04M | $26.63M | $26.87M | |
| -$1.07M | -$1.13M | -$2.75M | -$748K | -$780K | $3.79M | $37.99M | -$4.05M | -$2.07M | $12K | $433K | |
| -$3.36M | -$5.59M | $252K | -$2.25M | -$3.91M | -$59.69M | $24.97M | $39.43M | $23.81M | $18.72M | $19.77M | |
| -$25.07M | -$6.93M | -$2.74M | -$6.9M | -$3.21M | -$9.02M | -$12.98M | $7.81M | $5.12M | -$2.81M | $9.39M | |
| $21.72M | $1.35M | $2.99M | $4.65M | -$703K | -$50.67M | $37.95M | $31.62M | $18.69M | $21.53M | $10.38M | |
| — | 0.41% | 0.96% | 1.57% | -0.27% | -40.01% | 31.02% | 13.57% | 8.8% | 15.69% | 17.52% | |
| $21.72M | $1.35M | $2.97M | $4.39M | -$1.05M | -$50.52M | $38.42M | $31.9M | $18.38M | — | — | |
| USD/shares | — | $0.03 | $0.08 | $0.12 | -$0.02 | -$1.21 | $0.94 | $0.79 | $0.46 | $0.54 | $0.43 |
| USD/shares | — | $0.03 | $0.08 | $0.12 | -$0.02 | -$1.21 | $0.94 | $0.78 | $0.46 | $0.53 | $0.42 |
| shares | — | 39.05M | 38.81M | 38.95M | 42.41M | 41.78M | 40.26M | 40.14M | 40.43M | 40.21M | 24.32M |
| shares | — | 39.59M | 39.08M | 39.05M | 42.41M | 41.78M | 40.26M | 40.34M | 40.45M | 40.3M | 24.58M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2016–FY2025: $10.76M in buybacks, $9.85M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
EV/EBIT
—
P/E (TTM)
9.16×
Oil & Gas Equipment & Services median 26.59×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Sand Segment | $325,762,000 | $303,590,000 | $287,479,000 | $249,324,000 |
| Smart Systems Segment | $4,391,000 | $7,782,000 | $8,494,000 | $6,416,000 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| United States | $298,252,000 | $309,472,000 | $295,108,000 |
| Canada | $31,901,000 | $1,900,000 | $865,000 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|---|---|
| Sand | $325,762,000 | $303,590,000 | $287,479,000 | $249,324,000 | $117,402,000 | $70,902,000 | $109,621,000 | $143,533,000 |
| Smart Systems | $4,391,000 | $7,782,000 | $8,494,000 | $6,416,000 | — | — | — | — |
| Logistics | — | — | — | — | $4,825,000 | $28,157,000 | $74,193,000 | $62,905,000 |
| Shortfall Revenues | — | — | — | — | $4,421,000 | $23,281,000 | $49,259,000 | $6,032,000 |