Skip to main content
$214.13 +3.49 (+1.66%) At close · Jul 24
Market Cap
$20.89B
Shares
97.60M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$5.94B +8.7%
FY2026 Revenue FY2018–FY2026
Net Income
$782.3M +27.3%
FY2026 Net Income FY2018–FY2026
Gross Margin
44.25% +0.2pp
FY2026 Gross Margin FY2018–FY2026
Operating Margin
18.56% +2.7pp
FY2026 Operating Margin FY2018–FY2026
Diluted EPS
$7.93 +27.9%
FY2026 Diluted EPS FY2018–FY2026
Operating Cash Flow
$1.34B +16.8%
FY2026 Operating Cash Flow FY2018–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item FY2027 (G) FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018
$5.94B $5.46B $5.14B $4.96B $4.59B $3.11B $3.03B $2.78B $2.62B
$3.31B $3.06B $2.92B $2.8B $2.57B $1.76B $1.71B $1.61B $1.53B
$2.63B $2.4B $2.22B $2.16B $2.02B $1.34B $1.32B $1.18B $1.09B
44.25% 44.01% 43.17% 43.56% 43.98% 43.22% 43.55% 42.25% 41.71%
$112.9M $107.6M $103.7M $101.58M $87.94M $66.33M $65.55M $63.04M $60.78M
$1.41B $1.33B $1.25B $1.3B $1.5B $731.32M $716.73M $669.94M $631.98M
$268.2M $276.2M $268.3M $379.75M $368.7M $86.51M $74.53M $98.75M $70.2M
$486.5M $476.2M $565.2M $552.9M $553.1M $219.24M $197.24M $225.92M $178.33M
$3.4M $62.3M $44.4M $485K $48K -$3.03M $3.14M $40.71M $103K
$1.52B $1.54B $1.38B $1.89B $1.59B $794.73M $782.95M $763.96M $692.86M
$1.1B $866.6M $836.1M $268.19M $425.62M $548.37M $536.97M $411.47M $399.88M
18.56% 15.87% 16.27% 5.41% 9.28% 17.65% 17.72% 14.79% 15.26%
$1.59B $1.34B $1.4B $821.08M $978.72M $767.61M $734.21M $637.39M $578.22M
$60.7M $86.3M $144.35M $107.99M $89.59M $37.18M $40.28M $45.02M $50.63M
-$54.4M -$70.4M -$133.3M -$110.84M -$111.12M -$30.84M -$38.29M -$42M -$44.9M
$1.05B $796.2M $702.8M $157.35M $314.5M $517.53M $498.68M $369.47M $354.98M
$262.2M $184.7M $149.5M $51.54M $71.63M $120.66M $90.88M $64.39M $63.36M
$782.3M $614.6M $378.2M $107M $243.9M $397.4M $407.61M $304.05M $290.92M
13.18% 11.26% 7.36% 2.16% 5.32% 12.79% 13.45% 10.93% 11.1%
$2.8M $1.4M $1.8M -$1.22M -$1.02M -$530K $200K $1.03M $707K
$961.5M $651M $370.3M -$3.87M $95.32M $571.62M $331.92M $134.56M $543.3M
USD/shares $7.97 $6.24 $3.83 $1.07 $2.50 $4.66 $4.81 $3.59 $3.42
USD/shares $11.10 – $11.30* $7.93G $6.20 $3.81 $1.07 $2.48 $4.63 $4.76 $3.56 $3.39
shares 98.2M 98.6M 98.8M 99.71M 97.54M 85.2M 84.78M 84.58M 85.03M
shares 98.7M 99.1M 99.4M 100.25M 98.33M 85.9M 85.64M 85.47M 85.71M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2018–FY2026: $1.04B in buybacks, $1.48B in dividends.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Medical Devices median 2.14×
EV/EBIT
Medical Devices median 21.03×
P/E (TTM)
26.99×
Medical Devices median 27.62×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2021 FY2020 FY2019 FY2018
Healthcare Segment $4,208,600,000 $3,878,700,000 $3,613,000,000 $3,085,131,000
Applied Sterilization Technologies $1,138,500,000 $1,038,600,000 $954,000,000 $914,431,000 $685,912,000 $627,147,000 $555,127,000 $513,287,000
Life Science Member $588,800,000 $542,300,000 $571,700,000 $536,704,000 $467,552,000 $416,939,000 $378,558,000 $361,590,000
Healthcare $3,878,671,000 $3,613,019,000 $3,085,131,000 $1,954,055,000 $1,986,809,000 $1,848,485,000
Healthcare Products Member $1,423,198,000 $1,338,428,000 $1,276,054,000
Healthcare Specialty Services $563,611,000 $510,057,000 $469,065,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $4,333,800,000 $4,007,600,000 $3,751,400,000 $3,254,373,000 $2,943,950,000 $2,227,038,000 $2,211,722,000 $1,976,814,000
Other Foreign Locations $1,493,700,000 $1,344,600,000 $1,304,600,000 $1,207,601,000 $1,197,589,000 $808,576,000 $755,352,000 $748,572,000
Ireland $108,500,000 $107,300,000 $82,700,000 $74,292,000 $81,864,000 $71,905,000 $63,821,000 $56,784,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Product $3,060,100,000 $2,871,600,000 $2,764,000,000 $2,363,754,000 $2,194,620,000 $1,443,540,000 $1,402,788,000 $1,296,025,000
Service $2,875,800,000 $2,587,900,000 $2,374,700,000 $2,172,512,000 $2,028,783,000 $1,663,979,000 $1,628,107,000 $1,486,145,000

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2021 FY2020 FY2019 FY2018
Operating Segment All $699,380,000 $628,699,000 $556,522,000 $509,807,000
Healthcare $427,089,000 $420,709,000 $387,465,000
Applied Sterilization Technologies $310,648,000 $270,917,000 $221,828,000 $196,297,000
Life Science Member $180,796,000 $144,088,000 $132,129,000 $123,889,000
Operating Segment Corp and Other -$219,153,000 -$207,015,000 -$184,900,000 -$162,999,000
Healthcare Products Member $356,419,000 $323,684,000 $294,162,000
Healthcare Specialty Services $64,217,000 $64,222,000 $58,458,000

Operating Margin by Segment (%)

Component FY2021 FY2020 FY2019 FY2018
Applied Sterilization Technologies 45.3% 43.2% 40% 38.2%
Life Science Member 38.7% 34.6% 34.9% 34.3%
Healthcare 21.9% 21.2% 21%
Healthcare Products Member 25% 24.2% 23.1%
Healthcare Specialty Services 11.4% 12.6% 12.5%
Key facts CIK 1757898 CUSIP G8473T100 13F (30d) 181 filings 181 filers Visit website Investor relations