VSME
VS MEDIA Holdings Ltd
$1.68
-0.15 (-8.20%)
At close · Jul 7
Market Cap
$4.67M
Shares
2,765,070
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$7.52M
-8.8%
FY2025
Net Income
-$8.61M
-18.1%
FY2025
Gross Margin
23.71%
+3.2pp
FY2025
Operating Margin
-85.43%
-1.7pp
FY2025
Diluted EPS
-$5.20
+88.7%
FY2025
Operating Cash Flow
-$3.51M
-136.3%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| $7.52M | $8.25M | $7.99M | $9.03M | $10.94M | |
| $5.74M | $6.55M | $6.35M | $6.74M | $8.66M | |
| $1.78M | $1.69M | $1.64M | $2.28M | $2.28M | |
| 23.71% | 20.53% | 20.52% | 25.31% | 20.85% | |
| $973.6K | $488.52K | $218.9K | $70.15K | $189.03K | |
| $6.76M | $7.16M | $6.97M | $3.86M | $2.16M | |
| $17K | $20.38K | $20.32K | $20.32K | $20.46K | |
| — | — | $97.26K | $94.6K | $76.02K | |
| $8.21M | $8.6M | $8.05M | $3.93M | $2.35M | |
| -$6.43M | -$6.9M | -$6.41M | -$1.64M | -$70.8K | |
| -85.43% | -83.71% | -80.27% | -18.21% | -0.65% | |
| — | — | -$6.32M | -$1.55M | $5223 | |
| $163.01K | $409.88K | $290.75K | $206.84K | $193.74K | |
| -$2.19M | -$388.19K | -$180.18K | -$163.5K | -$140.58K | |
| -$159.22K | — | — | — | — | |
| -$8.61M | -$7.29M | -$6.59M | -$1.81M | -$211.38K | |
| -$8.61M | -$7.29M | -$6.59M | $3.53M | -$232.62K | |
| -114.49% | -88.42% | -82.52% | 39.05% | -2.13% | |
| USD/shares | -$5.20 | -$46.08 | -$46.16 | $1.23 | -$0.01 |
| USD/shares | -$5.20 | -$46.08 | -$46.16 | $1.23 | -$0.01 |
| shares | 1.66M | 158.28K | 142.86K | 2.86M | 20M |
| shares | 1.66M | 158.28K | 142.86K | 2.86M | 20M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Marketing Service | $7,521,129 | $8,114,980 | $7,991,103 | $8,770,919 | $8,298,251 |
| Social Commerce | $318 | $133,128 | — | $257,268 | $2,646,502 |
By Geography (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Hong Kong SAR China | $3,791,344 | $5,129,366 | $5,441,765 | $5,849,400 | $8,402,482 |
| Taiwan | $3,730,103 | $3,118,742 | $2,549,338 | $3,178,787 | $2,542,271 |
By Product & Service (USD)
| Component | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Campaign Based Marketing Services | $5,916,662 | $4,885,294 | $4,401,097 | $3,903,427 | $3,011,424 |
| Optimization Based Marketing Services | $1,031,551 | $2,458,420 | $2,723,341 | $3,986,865 | $4,157,211 |
| Social Media Platforms Marketing Services | $572,916 | $771,266 | $866,665 | $880,627 | $1,129,616 |
| Social Commerce | $318 | $133,128 | — | $257,268 | $2,646,502 |