Skip to main content
WDC logo

WDC · Western Digital Corp · Financials

Track WDC — free
$445.59 -16.97 (-3.67%)
Market Cap
$164.70B
Shares
360.54M
Volume · Oct 1 6.17M Avg daily vol (3M) 7.25M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$12.92B +35.7%
FY2026 Revenue FY2017–FY2026
Net Income
$9.42B +398.9%
FY2026 Net Income FY2008–FY2026
Gross Margin
48.85% +10.1pp
FY2026 Gross Margin FY2017–FY2026
Operating Margin
34.47% +10pp
FY2026 Operating Margin FY2017–FY2026
Diluted EPS
$24.28 +374.2%
FY2026 Diluted EPS FY2008–FY2026
Operating Cash Flow
$3.93B +132.3%
FY2026 Operating Cash Flow FY2008–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019 FY2018 FY2017 FY2016 FY2015 FY2014 FY2013 FY2012 FY2011 FY2010 FY2009 FY2008
— $12.92B $9.52B $6.32B $6.26B $18.79B $16.92B $16.74B $16.57B $20.65B $19.09B — — — — — — — — —
— $6.61B $5.83B $4.54B $4.86B $12.92B $12.4B $12.96B $12.82B $12.94B $13.02B $9.56B $10.35B $10.77B $10.99B $8.84B $7.74B $7.45B $6.12B $6.34B
— $6.31B $3.69B $1.77B $1.39B $5.87B $4.52B $3.78B $3.75B $7.71B $6.07B $3.44B $4.22B $4.36B $4.36B $3.64B $1.79B $2.4B $1.34B $1.74B
— 48.85% 38.78% 28.07% 22.24% 31.26% 26.72% 22.59% 22.64% 37.32% 31.8% — — — — — — — — —
— $1.16B $994M $950M $986M $2.32B $2.24B $2.26B $2.18B $2.4B $2.44B $1.63B $1.65B $1.66B $1.57B $1.06B $703M $611M $509M $464M
— $551M $568M $726M $807M $1.12B $1.11B $1.15B $1.32B $1.47B $1.45B $997M $788M $813M $706M $518M $282M $265M $201M —
— — — $3M $133M $221M $486M $769M $968M $1.19B $1.17B $266M $171M $213M $209M $79M $17M $12M — —
— $375M $451M $568M $828M $929M $1.21B $1.57B $1.81B $2.06B $2.13B $1.15B $1.11B $1.24B $1.23B $825M $602M $510M $479M $413M
$153M — — — — $50M $28M $49M $166M $198M $210M $299M $94M $33M — — — — $112M —
— $1.86B $1.36B $2.18B $1.94B $3.48B $3.3B $3.45B $3.67B $4.09B $4.12B $2.97B $2.61B $2.57B $3.1B $1.87B $1.01B $876M $818M $733M
— $4.45B $2.33B -$403M -$548M $2.39B $1.22B $335M $87M $3.62B $1.95B $466M $1.61B $1.79B $1.27B $1.77B $781M $1.53B $519M $1.01B
— 34.47% 24.52% -6.38% -8.76% 12.72% 7.21% 2% 0.53% 17.52% 10.23% — — — — — — — — —
— $4.83B $2.79B $165M $280M $3.32B $2.43B $1.9B $1.9B $5.67B $4.08B $1.62B $2.73B $3.04B $2.5B $2.6B $1.38B $2.04B $998M $1.42B
— $165M $357M $414M $312M $304M $326M $413M $469M $676M $847M $266M $49M $56M — — — — — —
— $51M $45M $33M $19M $6M $7M $28M $57M $60M $26M $26M $14M $15M $11M $12M $9M $4M $9M $27M
— $5.45B -$1.2B -$336M -$301M -$220M -$293M -$381M -$374M -$1.53B -$1.19B -$313M -$34M -$39M -$44M -$14M -$1M -$5M -$18M -$25M
— — — — — — — — — — — — — $3M — — — — — —
— $9.91B $1.13B -$739M -$849M $2.17B $927M -$46M -$287M $2.09B $769M $153M $1.58B $1.75B $1.22B $1.76B $780M $1.52B $501M $981M
— $481M -$513M $26M $53M $625M $106M $204M $467M $1.41B $372M -$89M $112M $135M $242M $145M $54M $138M $31M $114M
— $9.42B $1.89B -$798M -$1.68B $1.55B $821M -$250M -$754M $675M $397M $242M $1.47B $1.62B $980M $1.61B $726M $1.38B $470M $867M
— 72.95% 19.84% -12.63% -26.92% 8.23% 4.85% -1.49% -4.55% 3.27% 2.08% — — — — — — — — —
— $9.29B $1.84B -$852M -$1.71B $1.55B $821M — — — — — — — — — — — — —
— $9.43B $2.08B -$962M -$1.65B $1.17B $781M — — — — — — — — — — — — —
USD/shares — $26.92 $5.31 -$2.61 -$5.37 $3.75 $2.03 -$0.63 -$1.95 $1.72 $1.04 $0.76 $4.77 $5.20 $3.08 $5.06 $2.37 $4.58 $1.60 $2.96
USD/shares — $24.28 $5.12 -$2.61 -$5.37 $3.70 $2.01 -$0.63 -$1.95 $1.66 $1.01 $0.76 $4.67 $5.05 $3.01 $4.97 $2.34 $4.48 $1.57 $2.90
shares — 345M 347M 326M 318M 412.78M 403.52M 394.25M 386.32M 392.93M 381.02M 316.2M 306.94M 310.91M 318.84M 318.84M 305.61M 301.64M 293.71M 292.38M
shares — 383M 359M 326M 318M 418.07M 408.81M 394.25M 386.32M 406.16M 391.61M 320.17M 313.55M 320.17M 325.46M 324.14M 310.91M 308.26M 299M 299M
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2008–FY2026: $7.33B in buybacks, $3.86B in dividends.

Debt Profile

Completed filing coverage through Jun 8, 2022 · latest terminal result Aug 26, 2026

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Latest reported total
USD 9,710,000,000
As of Jul 3, 2020
Tracked instruments
1
Stable identities across filings
Annual baseline
Jul 3, 2020
Latest approved 10-K total
Reported total debt history
As of Reported label Amount Source
2020-07-03 total indebtedness USD 9,710,000,000 10-K filed 2020-08-28
As of July 3, 2020, our total indebtedness was $9.71 billion in aggregate principal, and we had $2.25 billion of additional borrowing availability under our revolving credit facility, subject to customary conditions under the credit agreement.
2020-04-03 total indebtedness USD 9,770,000,000 10-Q filed 2020-05-08
As of April 3, 2020, our total indebtedness was $9.77 billion in aggregate principal, and we had $2.25 billion of additional borrowing availability under our revolving credit facility, subject to customary conditions under the credit agreement.
2020-01-03 total indebtedness USD 9,990,000,000 10-Q filed 2020-02-11
As of January 3, 2020, our total indebtedness was $9.99 billion in aggregate principal, and we had $2.25 billion of additional borrowing availability under our revolving credit facility.
7 filing observations remain unmatched and are excluded from instrument histories.
Debt data is being processed. Please check back later.
8 filings have incomplete source or extraction coverage. Verified observations are shown; missing observations do not establish that debt was unchanged.

3.00% convertible senior notes due 2028

Note · Western Digital Corporation

Reference: 3.00% convertible senior notes due 2028

Active
Outstanding
—
Commitment
—
Availability
—
Maturity
Nov 15, 2028
Documents and filing history
  1. Exchange · 2026-08-26 Outstanding USD 191,000,000 · carrying — Exact source document Parent 8-K filing · 2026-08-26
    On August 26, 2026, Western Digital Corporation (the “Company”) entered into separate, privately negotiated exchange agreements (the “Exchange Agreements”) with certain holders of its 3.00% Convertible Senior Notes due 2028 (the “Notes”). Under the terms of the Exchange Agreements, the holders have agreed to exchange approximately $191.0 million aggregate principal amount of Notes (the “Exchange Notes”) held by them for aggregate consideration consisting of (i) approximately $192.7 million in cash (corresponding to the aggregate principal amount of the Exchange Notes and accrued and unpaid interest on such Exchange Notes), and (ii) a number of shares of common stock of the Company (the “Exchange Shares”) corresponding to the remaining conversion value of the Exchange Notes as if they had been converted using the volume-weighted average price of the Company’s common stock on August 26, 2026 (such transactions, the “Exchange Transactions”). The Exchange Transactions are expected to close on or after September 2, 2026, subject to satisfaction of customary closing conditions.
    Issuer evidence: On August 26, 2026, Western Digital Corporation (the “Company”) entered into separate, privately negotiated exchange agreements (the “Exchange Agreements”) with certain holders of its 3.00% Convertible Senior Notes due 2028 (the “Notes”). Under the terms of the Exchange Agreements, the holders have agreed to exchange approximately $191.0 million aggregate principal amount of Notes (the “Exchange Notes”) held by them for aggregate consideration consisting of (i) approximately $192.7 million in cash (corresponding to the aggregate principal amount of the Exchange Notes and accrued and unpaid interest on such Exchange Notes), and (ii) a number of shares of common stock of the Company (the “Exchange Shares”) corresponding to the remaining conversion value of the Exchange Notes as if they had been converted using the volume-weighted average price of the Company’s common stock on August 26, 2026 (such transactions, the “Exchange Transactions”). The Exchange Transactions are expected to close on or after September 2, 2026, subject to satisfaction of customary closing conditions.
    Supporting evidence: On August 26, 2026, Western Digital Corporation (the “Company”) entered into separate, privately negotiated exchange agreements (the “Exchange Agreements”) with certain holders of its 3.00% Convertible Senior Notes due 2028 (the “Notes”). Under the terms of the Exchange Agreements, the holders have agreed to exchange approximately $191.0 million aggregate principal amount of Notes (the “Exchange Notes”) held by them for aggregate consideration consisting of (i) approximately $192.7 million in cash (corresponding to the aggregate principal amount of the Exchange Notes and accrued and unpaid interest on such Exchange Notes), and (ii) a number of shares of common stock of the Company (the “Exchange Shares”) corresponding to the remaining conversion value of the Exchange Notes as if they had been converted using the volume-weighted average price of the Company’s common stock on August 26, 2026 (such transactions, the “Exchange Transactions”). The Exchange Transactions are expected to close on or after September 2, 2026, subject to satisfaction of customary closing conditions.
    Supporting evidence: On August 26, 2026, Western Digital Corporation (the “Company”) entered into separate, privately negotiated exchange agreements (the “Exchange Agreements”) with certain holders of its 3.00% Convertible Senior Notes due 2028 (the “Notes”). Under the terms of the Exchange Agreements, the holders have agreed to exchange approximately $191.0 million aggregate principal amount of Notes (the “Exchange Notes”) held by them for aggregate consideration consisting of (i) approximately $192.7 million in cash (corresponding to the aggregate principal amount of the Exchange Notes and accrued and unpaid interest on such Exchange Notes), and (ii) a number of shares of common stock of the Company (the “Exchange Shares”) corresponding to the remaining conversion value of the Exchange Notes as if they had been converted using the volume-weighted average price of the Company’s common stock on August 26, 2026 (such transactions, the “Exchange Transactions”). The Exchange Transactions are expected to close on or after September 2, 2026, subject to satisfaction of customary closing conditions.
  2. Issuance · 2023-11-03 Outstanding — · carrying — Exact source document Parent 8-K filing · 2023-11-03
    On November 3, 2023, Western Digital Corporation ("Western Digital") issued $1.6 billion aggregate principal amount of its 3.00% convertible senior notes due 2028 (the "Notes"), including $200 million aggregate principal amount issued pursuant to the exercise in full of the initial purchasers' option to purchase additional Notes. The Notes were issued pursuant to an indenture, dated as of November 3, 2023 (the "Indenture"), among (i) Western Digital, (ii) Western Digital Technologies, Inc., as guarantor, and (iii) U.S. Bank Trust Company, National Association, as trustee.
    Issuer evidence: On November 3, 2023, Western Digital Corporation ("Western Digital") issued $1.6 billion aggregate principal amount of its 3.00% convertible senior notes due 2028 (the "Notes"), including $200 million aggregate principal amount issued pursuant to the exercise in full of the initial purchasers' option to purchase additional Notes. The Notes were issued pursuant to an indenture, dated as of November 3, 2023 (the "Indenture"), among (i) Western Digital, (ii) Western Digital Technologies, Inc., as guarantor, and (iii) U.S. Bank Trust Company, National Association, as trustee.
    Supporting evidence: The Notes are senior unsecured obligations of Western Digital and will be guaranteed, jointly and severally, on a senior unsecured basis by each of Western Digital's wholly-owned subsidiaries from time to time guaranteeing Western Digital's 4.75% senior unsecured notes due 2026 (the "2026 Notes") (initially, Western Digital Technologies, Inc.) or that is a guarantor or obligor with respect to certain refinancing indebtedness with respect to the 2026 Notes. The Notes will bear interest at a rate of 3.00% per annum, payable semi-annually in arrears on May 15 and November 15 of each year, beginning on May 15, 2024. The Notes will mature on November 15, 2028, unless earlier repurchased, redeemed or converted in accordance with their terms.
    Supporting evidence: On November 3, 2023, Western Digital Corporation ("Western Digital") issued $1.6 billion aggregate principal amount of its 3.00% convertible senior notes due 2028 (the "Notes"), including $200 million aggregate principal amount issued pursuant to the exercise in full of the initial purchasers' option to purchase additional Notes. The Notes were issued pursuant to an indenture, dated as of November 3, 2023 (the "Indenture"), among (i) Western Digital, (ii) Western Digital Technologies, Inc., as guarantor, and (iii) U.S. Bank Trust Company, National Association, as trustee.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
12.71×
Peer median 2.46×
EV/EBIT
36.87×
Peer median 20.63×
P/E (TTM)
18.81×
Peer median 31.93×

Peer medians compare against the 8 similar-size Computer Hardware companies (of 34 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
HDD $12,919,000,000 $9,520,000,000 $6,317,000,000 $6,255,000,000 $9,040,000,000 $8,216,000,000 $8,967,000,000
Flash Segment — — — — $9,753,000,000 $8,706,000,000 $7,769,000,000

By Geography (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
United States $5,169,000,000 $4,328,000,000 $2,636,000,000 $2,694,000,000 $5,411,000,000 $3,789,000,000 $4,679,000,000 $3,602,000,000
China $2,541,000,000 $1,549,000,000 $488,000,000 $471,000,000 $4,525,000,000 $4,339,000,000 $4,075,000,000 $3,861,000,000
EMEA $2,114,000,000 $1,536,000,000 $1,067,000,000 $1,175,000,000 $2,872,000,000 $3,061,000,000 $2,926,000,000 $3,109,000,000
Hong Kong SAR China $1,487,000,000 $1,051,000,000 $1,331,000,000 $1,139,000,000 $3,645,000,000 $3,624,000,000 $2,592,000,000 $3,122,000,000
Rest of Asia $1,095,000,000 $792,000,000 $573,000,000 $546,000,000 — — — —
Other $513,000,000 $264,000,000 $222,000,000 $230,000,000 $456,000,000 $617,000,000 $765,000,000 $759,000,000
Asia — — — — $1,884,000,000 $1,492,000,000 $1,699,000,000 $2,116,000,000

By Product & Service (USD)

Component FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
Cloud $11,490,000,000 $8,341,000,000 $5,052,000,000 $4,753,000,000 $8,017,000,000 $5,723,000,000 $7,018,000,000 —
Client Devices $726,000,000 $556,000,000 $577,000,000 $691,000,000 $7,076,000,000 $7,281,000,000 $6,335,000,000 $8,095,000,000
Consumer $703,000,000 $623,000,000 $688,000,000 $811,000,000 $3,700,000,000 $3,918,000,000 $3,383,000,000 —
Client Solutions — — — — — — — $3,436,000,000
Data Center Devices Solutions — — — — — — — $5,038,000,000
Key facts CIK 106040 CUSIP 958102105 13F (30d) 28 filings 21 filers Visit website Investor relations