WDFC
Wd 40 Co
$246.45
+0.62 (+0.25%)
At close · Jul 6
Market Cap
$3.37B
Shares
13,455,402
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$619.99M
+5%
FY2025
Net Income
$90.99M
+30.7%
FY2025
Gross Margin
55.06%
+1.7pp
FY2025
Operating Margin
16.74%
+0.4pp
FY2025
Diluted EPS
$6.69
+30.9%
FY2025
Operating Cash Flow
$87.93M
-4.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $636.48M | $619.99M | $590.56M | $537.26M | $518.82M | $488.11M | $408.5M | $423.35M | $408.52M | $380.51M | $380.67M | $378.15M | $383M | $368.55M | $342.78M | $336.41M | $321.52M | |
| $282.17M | $278.64M | $275.33M | $263.04M | $264.06M | $224.37M | $185.48M | $191.01M | $183.26M | $166.62M | $166.3M | $177.97M | $184.14M | $179.39M | $174.3M | $168.3M | $156.21M | |
| — | $1.1M | $1M | $500K | $300K | $600K | — | — | — | — | — | — | — | — | — | — | — | |
| $354.31M | $341.34M | $315.23M | $274.22M | $254.77M | $263.74M | $223.02M | $232.34M | $225.26M | $213.89M | $214.37M | $200.18M | $198.85M | $189.16M | $168.48M | $168.11M | $165.31M | |
| — | 55.06% | 53.38% | 51.04% | 49.1% | 54.03% | 54.59% | 54.88% | 55.14% | 56.21% | 56.31% | 52.94% | 51.92% | 51.33% | 49.15% | 49.97% | 51.41% | |
| — | $8.7M | $8M | $6.2M | $5.1M | $5.6M | $6M | $6.5M | $7M | $8.4M | $7.7M | $9M | $6.9M | $7.2M | $5.1M | $5.5M | $5.3M | |
| $210.54M | $199.94M | $183.86M | $154.68M | $138.66M | $145.49M | $121.98M | $123.95M | $121.39M | $114.56M | $117.77M | $108.87M | $108.58M | $104.38M | $88.92M | $87.31M | $87.32M | |
| $189K | $183K | $1.11M | $1.01M | $1.43M | $1.45M | $2.21M | $2.71M | $2.95M | $2.88M | $2.98M | $3.04M | $2.62M | $2.26M | $2.13M | $1.54M | $724K | |
| — | $8.19M | $9.46M | $8.15M | $8.29M | $7.02M | $7.7M | $7.59M | $7.8M | $6.77M | $6.47M | $6.46M | $5.86M | $5.36M | $4.87M | $4.39M | $4.25M | |
| $249.38M | $237.55M | $218.88M | $184.5M | $167.44M | $174.9M | $145.8M | $149.96M | $146.66M | $137.98M | $143.02M | $134.79M | $135.12M | $132.53M | $116.75M | $113.98M | $110.11M | |
| $104.94M | $103.79M | $96.35M | $89.72M | $87.33M | $88.84M | $77.22M | $82.38M | $78.6M | $75.91M | $71.35M | $65.39M | $63.74M | $56.64M | $51.73M | $54.13M | $55.2M | |
| — | 16.74% | 16.32% | 16.7% | 16.83% | 18.2% | 18.9% | 19.46% | 19.24% | 19.95% | 18.74% | 17.29% | 16.64% | 15.37% | 15.09% | 16.09% | 17.17% | |
| — | $111.98M | $105.81M | $97.88M | $95.62M | $95.86M | $84.92M | $89.98M | $86.4M | $82.68M | $77.81M | $71.85M | $69.6M | $62M | $56.6M | $58.52M | $59.45M | |
| $2.86M | $3.44M | $4.29M | $5.61M | $2.74M | $2.4M | $2.44M | $2.54M | $4.22M | $2.58M | $1.7M | $1.21M | $1M | $693K | $729K | $1.08M | $1.73M | |
| $596K | $517K | $474K | $231K | $102K | $81K | $93K | $155K | $454K | $508K | $683K | $584K | $596K | $506K | $261K | $228K | $174K | |
| $705K | $757K | -$1.03M | $822K | -$582K | -$28K | $641K | $774K | $339K | $787K | $2.46M | -$1.66M | -$372K | $417K | -$348K | $247K | -$89K | |
| $103.38M | $101.63M | $91.51M | $85.16M | $84.11M | $86.5M | $75.52M | $80.77M | $75.18M | $74.62M | $72.79M | $63.11M | $62.96M | $56.87M | $50.91M | $53.53M | $53.56M | |
| $23.39M | $10.63M | $21.86M | $19.17M | $16.78M | $16.27M | $14.81M | $24.86M | $9.96M | $21.69M | $20.16M | $18.3M | $19.21M | $17.05M | $15.43M | $17.1M | $17.46M | |
| $79.99M | $90.99M | $69.64M | $65.99M | $67.33M | $70.23M | $60.71M | $55.91M | $65.22M | $52.93M | $52.63M | $44.81M | $43.75M | $39.81M | $35.49M | $36.43M | $36.1M | |
| — | 14.68% | 11.79% | 12.28% | 12.98% | 14.39% | 14.86% | 13.21% | 15.96% | 13.91% | 13.83% | 11.85% | 11.42% | 10.8% | 10.35% | 10.83% | 11.23% | |
| $79.77M | $90.73M | $69.4M | $65.72M | $67.08M | $69.95M | $60.42M | $55.58M | $64.79M | $52.61M | $52.29M | $44.54M | $43.51M | $39.62M | $35.33M | $36.3M | $35.98M | |
| $94.75M | $95.78M | $71.58M | $71M | $57.15M | $72.41M | $64.98M | $51.16M | $65.65M | $52.15M | $34.05M | $34.98M | $49.89M | $37.5M | $33.12M | $40.41M | — | |
| USD/shares | — | $6.70 | $5.12 | $4.84 | $4.91 | $5.11 | $4.41 | $4.03 | $4.65 | $3.73 | $3.65 | $3.05 | $2.89 | $2.55 | $2.22 | $2.16 | $2.17 |
| USD/shares | — | $6.69 | $5.11 | $4.83 | $4.90 | $5.09 | $4.40 | $4.02 | $4.64 | $3.72 | $3.64 | $3.04 | $2.87 | $2.54 | $2.20 | $2.14 | $2.15 |
| shares | — | 13.54M | 13.55M | 13.58M | 13.67M | 13.7M | 13.69M | 13.8M | 13.93M | 14.09M | 14.33M | 14.58M | 15.07M | 15.52M | 15.91M | 16.8M | 16.61M |
| shares | — | 13.57M | 13.58M | 13.6M | 13.7M | 13.73M | 13.72M | 13.83M | 13.96M | 14.12M | 14.38M | 14.65M | 15.15M | 15.62M | 16.05M | 16.98M | 16.73M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2010–FY2025: $378.01M in buybacks, $485.31M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against the industry, and each ratio recomputed as of past filing dates.
Valuation
Compare industry multiplesEV/Revenue
5.38×
Specialty Chemicals median 3.70×
EV/EBIT
32.63×
Specialty Chemicals median 31.32×
P/E (TTM)
42.57×
Specialty Chemicals median 21.97×
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 2025-08-31 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $192,878,000 | $193,972,000 | $200,493,000 | $214,601,000 | $240,233,000 | $266,772,000 | $281,883,000 | $290,599,000 |
| Europe India Middle East and Africa Segment | — | — | — | — | $204,688,000 | $190,818,000 | $221,045,000 | $236,434,000 |
| Asia Pacific Segment | $64,762,000 | $68,763,000 | $51,764,000 | $65,256,000 | $73,899,000 | $79,665,000 | $87,629,000 | $92,952,000 |
| Europe Middle East And Africa Segments | $150,878,000 | $160,615,000 | $156,241,000 | $208,252,000 | — | — | — | — |
By Geography (USD)
| Component | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 2025-08-31 |
|---|---|---|---|---|---|---|---|---|
| Non Us | — | — | — | — | — | $329,626,000 | $383,594,000 | $409,765,000 |
| United States | $154,986,000 | $157,904,000 | $164,446,000 | $164,946,000 | $176,863,000 | $207,629,000 | $206,963,000 | $210,220,000 |
| Other International | $253,532,000 | $265,446,000 | $244,052,000 | $323,163,000 | $341,957,000 | — | — | — |
By Product & Service (USD)
| Component | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 2025-08-31 |
|---|---|---|---|---|---|---|---|---|
| Maintenance Products | — | — | — | — | — | — | $558,036,000 | $590,966,000 |
| Multi Purpose Maintenance Products | $372,391,000 | $386,644,000 | $369,444,000 | $448,817,000 | $485,326,000 | $503,558,000 | $558,036,000 | $590,966,000 |
| WD40 Multi Use Product | — | — | — | — | — | — | $452,925,000 | $477,961,000 |
| WD40 Specialist | — | — | — | — | — | — | $73,938,000 | $81,962,000 |
| Rebate Other Discounts | — | — | — | — | — | — | $37,400,000 | $38,500,000 |
| Other Maintenance Products | — | — | — | — | — | — | $31,173,000 | $31,043,000 |
| Homecare and Cleaning Products | $36,127,000 | $36,706,000 | $39,054,000 | $39,292,000 | $33,494,000 | $33,697,000 | $32,521,000 | $29,019,000 |
| Cash Discounts | — | — | — | — | — | — | $5,800,000 | $6,000,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 2025-08-31 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | $48,954,000 | $50,069,000 | $51,089,000 | $51,591,000 | $54,198,000 | $60,797,000 | $65,037,000 | $65,393,000 |
| Europe India Middle East and Africa Segment | — | — | — | — | $42,058,000 | $39,456,000 | $46,809,000 | $52,331,000 |
| Asia Pacific Segment | $19,098,000 | $20,813,000 | $14,982,000 | $19,121,000 | $22,590,000 | $25,888,000 | $29,714,000 | $30,813,000 |
| Europe Middle East And Africa Segments | $36,241,000 | $37,246,000 | $37,620,000 | $53,003,000 | $42,058,000 | $39,456,000 | — | — |
Operating Margin by Segment (%)
| Component | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 | 2024-08-31 | 2025-08-31 |
|---|---|---|---|---|---|---|---|---|
| Americas Segment | 25.4% | 25.8% | 25.5% | 24% | 22.6% | 22.8% | 23.1% | 22.5% |
| Europe India Middle East and Africa Segment | — | — | — | — | 20.5% | 20.7% | 21.2% | 22.1% |
| Asia Pacific Segment | 29.5% | 30.3% | 28.9% | 29.3% | 30.6% | 32.5% | 33.9% | 33.1% |
| Europe Middle East And Africa Segments | 24% | 23.2% | 24.1% | 25.5% | — | — | — | — |