XRAY · DENTSPLY SIRONA Inc. · Financials
$8.99
+0.12 (+1.30%)
At close · Oct 21
Return incl. dividend (before tax)
Market Cap
$1.79B
Shares
199.35M
Volume · Oct 21
3.02M
Avg daily vol (3M)
4.66M
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Revenue
$3.68B
-3%
FY2025
Net Income
-$598M
+34.3%
FY2025
Gross Margin
50%
-1.6pp
FY2025
Operating Margin
-11.47%
+11.7pp
FY2025
Diluted EPS
-$3.00
+33%
FY2025
Operating Cash Flow
$235M
-49%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2026 (G) | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $3.5B – $3.6B | $3.64B | $3.68BG | $3.79BG | $3.97BG | $3.92BG | $4.23BG | $3.34B | $4.02B | $3.99B | $3.99B | $0 | $0 | $0 | $0 | $2.93B | $2.54B | $2.22B | $2.16B | $2.19B | $2.01B | |
| — | $1.84B | $1.84B | $1.84B | $1.88B | $1.8B | $1.88B | $1.68B | $1.86B | $1.92B | $1.8B | $1.74B | $1.16B | $1.32B | $1.37B | $1.37B | $1.26B | $1.09B | $1.05B | $1.04B | $969.05M | |
| — | $1.8B | $1.84B | $1.96B | $2.09B | $2.13B | $2.35B | $1.66B | $2.16B | $2.07B | $2.19B | $2B | $1.52B | $1.6B | $1.58B | $1.56B | $1.27B | $1.13B | $1.11B | $1.15B | $1.04B | |
| — | — | 50% | 51.62% | 52.61% | 54.23% | 55.47% | 49.6% | 53.8% | 51.88% | 54.8% | — | — | — | — | 53.15% | 50.18% | 50.88% | 51.24% | 52.38% | 51.78% | |
| — | $166M | $150M | $165M | $184M | $174M | $171M | $123M | $143M | $161M | $151.7M | $128.5M | $74.9M | $80.8M | $85.1M | $85.4M | $85.4M | $66.7M | $50.3M | $48.5M | — | |
| — | $1.45B | $1.44B | $1.61B | $1.61B | $1.59B | $1.55B | $1.3B | $1.59B | $1.72B | $1.67B | $1.52B | $1.08B | $1.14B | $1.14B | $1.15B | $936.85M | $738.9M | $718.23M | $735.08M | — | |
| — | $202M | $211M | $216M | $211M | $209M | $222M | $192M | $190M | $198M | $189.1M | $155.1M | $43.8M | $47.9M | $46.2M | $49.7M | $21M | $9M | $10.6M | $8.7M | — | |
| — | $349M | $352M | $349M | $343M | $328M | $347M | $334M | $323M | $331M | $316.4M | $271.7M | $122.9M | $129.1M | $127.9M | $129.2M | $85.04M | $65.91M | $65.18M | $56.93M | — | |
| — | $80M | $24M | $53M | $67M | $14M | $17M | — | $33.5M | $32.1M | $55.4M | $20.9M | $61.4M | $9.9M | $12M | $17.8M | $3.1M | $5.8M | $5.9M | — | — | |
| — | -$310M | -$422M | -$879M | -$85M | -$937M | $608M | -$3M | $353M | -$958M | -$1.56B | $454.7M | $375.2M | $445.6M | $419.2M | $381.94M | $300.73M | $380.27M | $381.24M | $380.46M | $354.89M | |
| — | — | -11.47% | -23.17% | -2.14% | -23.89% | 14.37% | -0.09% | 8.78% | -24.03% | -39.12% | — | — | — | — | 13.04% | 11.85% | 17.12% | 17.66% | 17.36% | 17.66% | |
| — | $39M | -$70M | -$530M | $258M | -$609M | $955M | $331M | $676M | -$627M | -$1.25B | $726.4M | $498.1M | $574.7M | $547.1M | $511.14M | $385.76M | $446.19M | $446.42M | $437.39M | — | |
| — | $91M | $88M | $69M | $81M | $65M | $61M | $48M | $30M | $37M | $38.3M | $35.9M | $55.9M | $46.9M | $49.6M | $56.85M | $43.81M | $25.09M | $21.9M | $32.53M | $23.78M | |
| — | — | — | — | — | — | — | $1M | $2M | $2M | $2.4M | $2M | $2.2M | $5.6M | $8.1M | $8.76M | $8.24M | $4.25M | $5.03M | $17.09M | $26.43M | |
| — | $54M | $24M | $12M | -$9M | -$53M | -$2M | -$1M | $12M | $35M | -$5.3M | $20.1M | $8.2M | $100K | -$8.4M | -$3.17M | $600K | -$1.78M | -$1.02M | -$10.15M | $656K | |
| — | — | $0 | $0 | -$4M | -$36M | -$10M | $0 | — | — | $0 | $0 | -$1.6M | -$400K | $1.1M | -$3.27M | $2.35M | -$1.1M | $0 | — | — | |
| — | -$347M | -$486M | -$936M | -$175M | -$1.06B | $545M | -$50M | $338M | -$958M | -$1.6B | $440.9M | $329.7M | $404.4M | $369.3M | $330.68M | $256.11M | $357.66M | $363.36M | $354.87M | $358.19M | |
| — | $200M | $112M | -$26M | -$43M | -$105M | $134M | $23M | $82M | $53M | -$53.2M | $9.5M | $77M | $81.1M | $52.2M | $8.92M | $11.02M | $89.23M | $88.94M | $71.6M | $98.48M | |
| — | -$545M | -$598M | -$910M | -$132M | -$950M | $411M | -$73M | $256M | -$1.01B | -$1.55B | $429.9M | $251.2M | $322.9M | $313.2M | $314.21M | $244.52M | $265.71M | $274.26M | $283.87M | $259.65M | |
| — | — | -16.25% | -23.99% | -3.33% | -24.22% | 9.71% | -2.19% | 6.36% | -25.36% | -38.81% | — | — | — | — | 10.73% | 9.64% | 11.96% | 12.7% | 12.95% | 12.92% | |
| — | -$1M | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | -$300K | $1.5M | -$100K | $0 | $5M | $4.28M | $2.93M | $1.63M | $154K | -$599K | $57K | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | -$5.75M | $3.57M | -$3.61M | $265.71M | $274.26M | $283.87M | — | |
| — | -$561M | -$507M | -$1B | -$140M | -$986M | $283M | $65M | $145M | -$1.2B | -$1.14B | $318.2M | $98.3M | -$49.1M | $388.3M | $360.98M | $31.26M | $206.32M | $321.35M | $177.13M | — | |
| USD/shares | — | -$2.75 | -$3.00 | -$4.48 | -$0.62 | -$4.41 | $1.88 | -$0.33 | $1.15 | -$4.51 | -$6.76 | $1.97 | $1.79 | $2.28 | $2.20 | $2.22 | $1.73 | $1.85 | $1.85 | $1.90 | $1.71 |
| USD/shares | $1.40 – $1.50* | -$2.75 | -$3.00G | -$4.48G | -$0.62G | -$4.41G | $1.87G | -$0.33 | $1.14 | -$4.51 | -$6.76 | $1.94 | $1.76 | $2.24 | $2.16 | $2.18 | $1.70 | $1.82 | $1.83 | $1.87 | $1.68 |
| shares | — | — | 199.4M | 203.2M | 212M | 215.5M | 218.4M | 219.2M | 223.1M | 224.3M | 229.4M | 218M | 140M | 141.7M | 142.7M | 141.85M | 141.39M | 143.98M | 148.32M | 149.07M | 151.71M |
| shares | — | — | 199.4M | 203.2M | 212M | 215.5M | 220.2M | 219.2M | 224.4M | 224.3M | 229.4M | 221.6M | 142.5M | 144.2M | 145M | 143.95M | 143.55M | 145.99M | 150.1M | 151.68M | 154.72M |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative. (G): the company's own guidance — a (G) column is a guided period not yet reported; a G marker shows how the reported figure landed against the guided range. Non-GAAP-basis guidance (*) is shown as stated and never judged against GAAP actuals.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2007–FY2025: $3.69B in buybacks, $1.24B in dividends.
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Current debt and lease obligations | 2026-06-30 | USD 228,000,000 | 10-Q filed 2026-08-06 |
| Noncurrent debt carrying amount | 2026-06-30 | USD 1,996,000,000 | 10-Q filed 2026-08-06 |
| Noncurrent operating lease liabilities | 2026-06-30 | USD 88,000,000 | 10-Q filed 2026-08-06 |
Instrument and agreement coverage is incomplete. Additional filings are awaiting review.
Some debt data could not be processed yet.
Covenants
Some sections could not be verified in 1 agreement document. Other restrictions or tests may apply.
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
1.03×
Peer median 3.06×
EV/EBIT
—
Peer median 28.47×
P/E (TTM)
—
Peer median 29.16×
Peer medians compare against the 27 similar-size Medical Instruments & Supplies companies (of 51 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Essential Dental Solutions | $1,469,000,000 | $1,454,000,000 | $1,468,000,000 | $1,427,000,000 | $1,516,000,000 | — | — | — |
| Connected Technology Solutions | $1,036,000,000 | $1,062,000,000 | $1,169,000,000 | $1,219,000,000 | $1,348,000,000 | — | — | — |
| Orthodontic and Implant Solutions | $850,000,000 | $973,000,000 | $1,040,000,000 | $1,006,000,000 | $1,064,000,000 | — | — | — |
| Wellspect Healthcare | $325,000,000 | $304,000,000 | $288,000,000 | $270,000,000 | $303,000,000 | — | — | — |
| Consumables Segment | — | — | — | — | — | $1,385,000,000 | $1,751,000,000 | $1,818,000,000 |
| Technologies and Equipment | — | — | — | — | — | $1,954,000,000 | $2,271,000,000 | $2,168,000,000 |
By Geography (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Other Foreign | $2,076,000,000 | $2,035,000,000 | $2,097,000,000 | $2,082,000,000 | $2,265,000,000 | — | $2,120,000,000 | $2,167,000,000 |
| Europe | $1,576,000,000 | $1,518,000,000 | $1,550,000,000 | — | — | $1,381,000,000 | — | — |
| United States | $1,182,000,000 | $1,348,000,000 | $1,437,000,000 | $1,393,000,000 | $1,484,000,000 | $1,115,000,000 | $1,375,000,000 | $1,270,000,000 |
| Rest of the World | $922,000,000 | $927,000,000 | $978,000,000 | — | — | $843,000,000 | — | — |
| Germany | $422,000,000 | $410,000,000 | $431,000,000 | $447,000,000 | $482,000,000 | — | $478,000,000 | $494,000,000 |
| Sweden | — | — | — | — | — | — | $56,000,000 | $55,000,000 |
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Implants and Prosthetics | $623,000,000 | $674,000,000 | $701,000,000 | $709,000,000 | $791,000,000 | — | — | — |
| Equipment and Instruments | $578,000,000 | $553,000,000 | $628,000,000 | $1,356,000,000 | $1,456,000,000 | — | — | — |
| CADCAM | $458,000,000 | $509,000,000 | $541,000,000 | $1,044,000,000 | $1,194,000,000 | — | — | — |
| Orthodontics | $227,000,000 | $299,000,000 | $339,000,000 | $594,000,000 | $546,000,000 | — | — | — |
| Health Care | — | — | — | $270,000,000 | $303,000,000 | — | — | — |
| Dental Consumable Products | — | — | — | — | — | $1,337,000,000 | $1,688,000,000 | $1,740,000,000 |
| Dental Laboratory Products | — | — | — | — | — | $1,674,000,000 | $2,005,000,000 | $1,897,000,000 |
| Dental Speciality Products | — | — | — | — | — | $331,000,000 | $336,000,000 | $349,000,000 |
| Endodontic and Restorative | — | — | — | $1,167,000,000 | $1,261,000,000 | — | — | — |
| Healthcare | — | — | — | — | $303,000,000 | — | — | — |
| Implants | — | — | — | $570,000,000 | $626,000,000 | — | — | — |
| Other Consumables | — | — | — | $437,000,000 | $466,000,000 | — | — | — |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Essential Dental Solutions | $514,000,000 | $479,000,000 | $478,000,000 | $467,000,000 | $511,000,000 | — | — | — |
| Orthodontic and Implant Solutions | $108,000,000 | $80,000,000 | $156,000,000 | $193,000,000 | $217,000,000 | — | — | — |
| Wellspect Healthcare | $102,000,000 | $98,000,000 | $87,000,000 | $73,000,000 | $87,000,000 | — | — | — |
| Connected Technology Solutions | $52,000,000 | $70,000,000 | $101,000,000 | $161,000,000 | $267,000,000 | — | — | — |
| Consumables Segment | — | — | — | $495,000,000 | $539,000,000 | $316,000,000 | $447,000,000 | $462,000,000 |
| Technologies and Equipment | — | — | — | $399,000,000 | $543,000,000 | $382,000,000 | $460,000,000 | $312,000,000 |
Operating Margin by Segment (%)
| Component | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Essential Dental Solutions | 35% | 32.9% | 32.6% | 32.7% | 33.7% | — | — | — |
| Connected Technology Solutions | 5% | 6.6% | 8.6% | 13.2% | 19.8% | — | — | — |
| Orthodontic and Implant Solutions | 12.7% | 8.2% | 15% | 19.2% | 20.4% | — | — | — |
| Wellspect Healthcare | 31.4% | 32.2% | 30.2% | 27% | 28.7% | — | — | — |
| Consumables Segment | — | — | — | — | — | 22.8% | 25.5% | 25.4% |
| Technologies and Equipment | — | — | — | — | — | 19.5% | 20.3% | 14.4% |
Key facts
CIK
818479
CUSIP
24906P109
13F (30d)
50 filings
49 filers
Visit website
Investor relations