AAQL · Antiaging Quantum Living Inc. · Financials
Substantial doubt about the company's ability to continue as a going concern.
“The Company demonstrates adverse conditions that raise substantial doubt about the Company's ability to continue as a going concern. These adverse conditions are negative financial trends, specifically cash outflow from operating activities, operating losses, accumulated deficit and other adverse key financial ratios. Management's plan to alleviate the substantial doubt about the Company's ability to continue as a going concern include attempts to consummate a business combination and to generate sufficient cash flow from its operations to meet its operating needs on a timely basis; as well as to obtain additional working capital funds as loans from the majority shareholder and the President of the Company. The unaudited condensed and consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.”View the 10-Q filed Aug 14, 2026
Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $1.47M | $1.03M | $817.9K | $7499 | $13.6K | $7400 | $3800 | — | — | — | — | |
| — | — | — | — | — | — | — | $1 | $2877 | — | — | |
| $692.78K | $332.26K | $389.38K | $771 | — | $1100 | $800 | — | — | — | — | |
| $780.28K | $702.12K | $428.52K | $6728 | $13.6K | $6300 | $3000 | — | — | — | — | |
| — | 67.88% | 52.39% | 89.72% | 100% | 85.14% | 78.95% | — | — | — | — | |
| $483.6K | $160.73K | $158.14K | $71.24K | — | — | — | — | — | — | — | |
| $1.32M | $1.38M | $1.06M | $348.51K | $50.23K | $51.31K | $75.94K | $55.45K | $57.01K | $390 | $193 | |
| $1430 | $1409 | $230 | — | — | — | — | — | — | — | — | |
| $109.3K | $134.79K | $144.27K | $6986 | $314 | — | — | — | — | — | — | |
| $1.8M | $1.54M | $1.22M | $419.75K | $50.23K | $51.31K | $75.94K | $55.45K | $57.01K | — | — | |
| $28.34K | — | — | — | — | — | — | — | $37.79K | $502 | $1293 | |
| -$1.02M | -$835.4K | -$789.96K | -$413.02K | -$36.63K | -$45.01K | -$72.94K | -$55.45K | -$57.13K | $1556 | -$1245 | |
| — | -80.76% | -96.58% | -5507.63% | -269.34% | -608.24% | -1919.45% | — | — | — | — | |
| -$910.97K | -$700.61K | -$645.69K | -$406.03K | -$36.32K | — | — | — | — | — | — | |
| $922 | — | — | — | — | — | — | — | $2877 | $375 | — | |
| $8151 | $14.42K | $69.55K | $46 | — | $1574 | $6427 | -$3663 | — | — | — | |
| — | — | — | — | — | — | — | -$8714 | -$60.76K | $5966 | $2258 | |
| -$63.98K | — | — | — | — | — | — | — | -$3000 | $2983 | $74 | |
| -$1.01M | -$820.99K | -$720.41K | -$412.97K | -$36.63K | -$43.44K | -$66.51K | — | — | — | — | |
| — | $16.66K | — | — | — | — | — | — | $13.38K | — | — | |
| -$1.02M | -$837.65K | -$720.41K | -$412.97K | -$36.63K | -$43.44K | -$66.51K | -$59.11K | -$70.51K | $1556 | -$1245 | |
| — | -80.98% | -88.08% | -5507.01% | -269.34% | -586.97% | -1750.32% | — | — | — | — | |
| -$1.01M | -$829.96K | -$716.85K | -$410.36K | -$36.63K | — | — | — | — | — | — | |
| USD/shares | -$0.03 | -$0.03 | -$0.02 | -$0.01 | -$0.00 | -$0.00 | -$0.00 | — | — | — | — |
| USD/shares | -$0.03 | -$0.03 | -$0.02 | -$0.01 | — | — | — | — | — | — | — |
| shares | — | 31.48M | 30M | 30M | 30M | 30M | 30M | 30M | 9.99M | — | — |
| shares | — | 31.48M | 30M | 30M | 30M | — | 30M | 30M | 9.99M | — | — |
Debt Profile
Reported borrowing balances, repayment dates and agreement terms, with links to the underlying filings.
Reported debt balances
Each amount keeps its reported scope. Related balance-sheet measures appear under the borrowing they describe.
| Reported balance | As of | Amount | Source |
|---|---|---|---|
| Noncurrent loans payable | 2026-06-30 | USD 987,458 | 10-Q filed 2026-08-14 |
| Operating lease liabilities | 2026-06-30 | USD 533,706 | 10-Q filed 2026-08-14 |
Related accounting measures — not additional borrowingCarrying amounts can reflect issuance costs or discounts. Differences between these measures are not necessarily repayments due within a year.
| |||
| Other notes payable | 2026-06-30 | USD 987,458 | 10-Q filed 2026-08-14 |
Covenants
Covenant terms have not yet been verified for this profile.
The balance figures do not establish whether covenants apply or whether the company complies with them.
Loans, facilities and notes
The instrument breakdown is not yet verified. Read the debt note in the linked report for borrowing terms and maturity conditions.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 12 similar-size Internet Retail companies (of 31 listed).
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Geography (USD)
| Component | FY2026 | FY2025 |
|---|---|---|
| China | $711,607 | $817,898 |
| United States | $322,778 | — |
By Product & Service (USD)
| Component | FY2026 | FY2025 | FY2024 |
|---|---|---|---|
| Technology Service | $711,607 | $817,898 | — |
| Sales of Goods | $180,950 | — | $6,299 |
| Offline Physical Therapy Services | $141,828 | — | — |
| Online Advertising | — | — | $1,200 |