Skip to main content
AEI logo

AEI · Alset Inc.

Track AEI — free
$1.41 +0.01 (+0.71%) At close · Sep 4
Market Cap
$54.84M
Shares
38.90M

Income-statement, balance-sheet and cash-flow figures from SEC filings, plus a debt profile anchored in the latest 10-K and updated by each 10-Q and debt exhibit.

Revenue
$4.47M +893.5%
FY2025 Revenue FY2019–FY2025
Net Income
-$47.41M -1095.6%
FY2025 Net Income FY2019–FY2025
Gross Margin
27.94% -1823.9pp
FY2025 Gross Margin FY2019–FY2025
Operating Margin
-338.87% +576pp
FY2025 Operating Margin FY2019–FY2025
Diluted EPS
-$2.22 -416.3%
FY2025 Diluted EPS FY2022–FY2025
Operating Cash Flow
-$5.93M -215%
FY2025 Operating Cash Flow FY2019–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2019
$4.27M $4.47M $450K $22.09M $4.48M $19.8M $16.24M $24.26M
$16.32K $52.15K
$3.03M $3.22M $12.78M $14.58M $3.73M $11.3M $12.09M $19.97M
$1.43M $1.25M $8.33M $7.51M $748.45K $8.5M $4.15M $4.29M
27.94% 1851.84% 34.01% 16.7% 42.92% 25.57% 17.68%
$13.43M $15.01M $10.84M $9.53M $7.84M $23.49M $6.34M $5.86M
$1.07M $1.07M $1.05M $882.81K $120.51K $0
$0 $0 $0 $0 $0 $5.23M
$21.8M $34.79M $18.42M $31.2M
$17.18M $19.62M $25.23M $24.96M $11.57M $34.79M
-$12.91M -$15.15M -$4.12M -$2.87M -$7.09M -$14.99M -$2.18M -$6.94M
-338.87% -914.91% -13.01% -158.23% -75.73% -13.45% -28.62%
-$14.08M -$3.04M -$1.82M -$6.21M -$14.87M -$2.18M
-$15.12K $54.55K $112.08K $3979 $1853 $317.28K $147.64K $372.9K
-$28.78M -$33.77M $102.05K -$58.31M -$39.12M -$103.49M -$2.49M -$17.53K
-$1.03M -$2.13M -$3.23M -$24.48M -$685.53K -$52K -$227.64K $0
-$1.75M $320.03K
-$41.69M -$48.92M -$4.02M -$61.19M -$46.21M -$118.48M -$4.67M -$6.96M
$432.09K $150.79K $92.35K $534.01K $8543 $431.39K
-$39.48M -$47.41M -$3.97M -$58.95M -$40.49M -$119.02M -$5.1M -$8.05M
-1060.53% -881.31% -266.86% -903.73% -601.13% -31.41% -33.2%
-$1.45M -$1.94M -$199.93K -$2.33M -$5.72M -$15.69M
-$39M -$40.49M -$103.32M -$3.15M -$5.23M
-$46.9M -$47.65M -$8.65M -$61.58M -$45.66M -$106.12M -$2.55M -$5.26M
USD/shares -$0.99 -$2.22 -$0.43 -$6.52 -$6.22 -$73.85
USD/shares -$0.99 -$2.22 -$0.43 -$6.52 -$6.22
shares 21.36M 9.24M 9.04M 6.51M 1.4M 417.62K 500.05K
shares 21.36M 9.24M 9.04M 6.51M 1.4M 417.62K 500.05K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Debt Profile

Annual debt figures are established from 10-K filings and updated by subsequent 10-Q and 8-K disclosures. Instrument balances are not summed into a company total unless the filing itself reports that total.

Coverage backlog: 81 eligible filings and 0 covenant artifacts have no current-version terminal extraction result. This includes untouched sources and sources on the retry ladder.
No terminal debt extraction result is available yet; this is not evidence that the company has no debt.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
6.46×
Peer median 2.85×
EV/EBIT
P/E (TTM)

Peer medians compare against the 8 similar-size Real Estate - Development companies (of 16 listed).

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Real Estate Segment $2,829,270 $19,608,184 $20,963,661 $3,088,628 $14,213,379 $13,643,689
Other $1,641,433 $1,507,715 $1,083,971 $568,248 $42,377
Digital Transformation Technology $172 $28,117 $69,915
Biohealth Business $12,758 $753,651 $5,543,066 $2,594,511

By Product & Service (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Rental $2,829,270 $2,891,807 $2,776,911 $1,810,011 $327,296
Other $1,641,605 $1,507,715 $1,083,971 $568,248 $42,377
Biohealth $12,758 $753,651 $5,543,066 $2,594,511
Digital Transformation Technology $69,915
Digital Transformation Technology Related Party $28,117 $69,915
Property $16,716,377 $18,186,750 $1,278,617 $13,886,083
Real Estate Property $13,643,689
Revenue From Other Busines $568,248 $42,377

Segment Operating Income

Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.

By Segment (USD)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Digital Transformation Technology -$591,070 -$616,403 -$449,707 -$367,675 -$183,429 -$54,673
Biohealth Business -$1,366,561 -$1,079,465 -$911,454 -$619,927 $1,704,847 $743,677
Real Estate Segment -$3,218,964 $5,780,648 $5,736,493 -$1,407,246 $2,003,592 $1,203,058
Other -$9,973,988 -$8,201,857 -$7,247,986 -$4,694,526 -$18,519,132 -$4,076,800

Operating Margin by Segment (%)

Component FY2025 FY2024 FY2023 FY2022 FY2021 FY2020
Real Estate Segment -113.8% 29.5% 27.4% -45.6% 14.1% 8.8%
Other -607.6% -544% -668.7% -826.1% -43700.9%
Digital Transformation Technology -343645.3% -1599.4% -525.9%
Biohealth Business -7144.2% -82.3% 30.8% 28.7%
Key facts CIK 1750106 CUSIP 02115D208 13F (30d) 17 filings 17 filers Visit website Investor relations