AERA · AI Era Corp.
$0.28
+0.01 (+2.49%)
At close · Sep 1
Going-concern doubt
— flagged Jul 20, 2026
Substantial doubt about the company's ability to continue as a going concern.
“As of May 31, 2026, the Company had limited cash, loss from operation of approximately $1.3 million, an accumulated deficit of approximately $12.1 million and a working capital deficit of approximately $6.9 million. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders or external financing and achieving operating profits. These factors, among others, raise substantial doubt regarding the Company's ability to continue as a going concern.”View the 10-Q filed Jul 20, 2026
Market Cap
$1.13M
Shares
5.99M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$6.37M
+93%
FY2025
Net Income
$1.46M
+168.4%
FY2025
Gross Margin
-10.03%
+1188.4pp
FY2022
Operating Margin
29.54%
+14.8pp
FY2025
Operating Cash Flow
-$2.32M
-1528.6%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $10.01M | $6.37M | $3.3M | $1.47M | $2.93M | $115.09K | $448.34K | $433.57K | $250.11K | $408.09K | $2.82M | $8200 | $0 | |
| — | — | $694 | $740 | -$239 | — | — | — | — | — | — | — | — | |
| — | — | $570K | $698K | — | — | — | — | — | — | — | — | — | |
| — | — | — | — | — | $1920 | — | — | — | — | — | — | — | |
| $122.18K | $155.1K | $189.5K | $243.64K | $3.22M | $1.49M | $177.58K | $174.53K | $150.02K | $51.91K | $3616 | $7000 | $0 | |
| -$1.68M | — | — | — | -$293.79K | -$1.38M | $270.77K | $259.03K | $100.09K | -$25K | $24.58K | $1200 | $0 | |
| — | — | — | — | -10.03% | -1198.39% | 60.39% | 59.74% | 40.02% | -6.13% | 0.87% | 14.63% | — | |
| — | — | — | — | — | — | $108.8K | — | — | — | — | — | — | |
| $1.31M | $630.87K | $829.04K | $1.51M | $1.19M | $1.51M | $1.35M | $525.11K | $897.59K | $129.39K | $46.26K | — | — | |
| $4.18M | $1.56M | $1.66M | $3.05M | -$3.22M | $1.47M | $113.73K | $126.79K | $106K | $25K | $3616 | — | — | |
| $4.18M | $1.56M | $1.66M | $3.05M | $3.26M | — | — | — | — | — | — | — | — | |
| -$6.72M | -$4.49M | -$2.81M | -$5.03M | -$4.96M | -$1.84M | -$1.64M | -$702.09K | $977.33K | $159.39K | $61.26K | $29.81K | $3568 | |
| — | $1.64M | $119.52K | — | — | — | — | — | — | — | — | — | — | |
| $3.28M | $1.88M | $486.9K | -$3.56M | -$2.03M | -$3.22M | -$1.37M | — | -$877.24K | -$184.39K | — | -$28.61K | -$3568 | |
| — | 29.54% | 14.75% | -241.45% | -69.39% | -2801.18% | -305.42% | — | -350.74% | -45.19% | — | -348.84% | — | |
| $7.46M | $3.44M | $2.15M | -$504.52K | $1.23M | — | — | — | — | — | — | — | — | |
| — | — | $32.28K | $10.32K | — | $156.82K | $255.51K | — | — | — | — | — | — | |
| — | — | — | — | — | $7 | $166.35K | $9089 | — | — | — | — | — | |
| — | $12.86K | $87.02K | — | — | — | — | — | — | — | — | — | — | |
| -$313.02K | $1.46M | $542.33K | -$3.57M | -$2.17M | -$3.64M | -$1.52M | — | -$1.16M | -$184.39K | -$36.68K | — | — | |
| — | — | — | — | — | -$55.35K | — | — | — | $196.78K | -$36.68K | — | — | |
| -$313.02K | $1.46M | $542.33K | -$3.57M | -$2.17M | -$3.58M | -$1.52M | -$404.64K | -$1.11M | $141.43K | -$44.49K | -$28.61K | -$3568 | |
| — | 22.85% | 16.43% | -242.1% | -74.25% | -3112.55% | -339.71% | -93.33% | -444.58% | 34.66% | -1.58% | -348.84% | — | |
| — | $1.46M | $542.33K | -$3.6M | -$2.21M | -$3.61M | — | — | — | — | — | — | — | |
| shares | — | 2.4M | 1.14M | 433.26K | 145.36K | 97.29K | 3593.1295 | 1883.5205 | 581.396 | 13.25K | 4732.787 | 1565.226 | 1311.781 |
| shares | — | 2.4M | 1.14M | 433.26K | 145.36K | 97.29K | 40.98K | 1883.5205 | 581.396 | 13.25K | 4732.787 | 1565.226 | — |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2024–FY2025: $101.4K in buybacks.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Entertainment median 2.25×
EV/EBIT
—
Entertainment median 27.49×
P/E (TTM)
—
Entertainment median 29.74×
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| IP Segment | $6,077,503 | $2,868,455 | $948,000 | $2,928,000 |
| Cinema Segment | $291,060 | $432,012 | $525,222 | — |