Skip to main content
$0.05 -0.01 (-16.13%) At close · Jul 28
Market Cap
$1.34M
Shares
25.79M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$3.67M -52.7%
FY2025 Revenue FY2021–FY2025
Net Income
-$8.26M -88.9%
FY2025 Net Income FY2021–FY2025
Gross Margin
33.18% -21.8pp
FY2025 Gross Margin FY2021–FY2025
Operating Margin
-195.72% -147.3pp
FY2025 Operating Margin FY2021–FY2025
Diluted EPS
-$5.68 +33.2%
FY2025 Diluted EPS FY2021–FY2025
Operating Cash Flow
-$7.69M -17.4%
FY2025 Operating Cash Flow FY2021–FY2025

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2025 FY2024 FY2023 FY2022 FY2021
$3.91M $3.67M $7.76M $5.61M $8.83M $8.55M
-$55K $136K
$2.71M $2.45M $3.49M $3.71M $4.72M $4.58M
$1.2M $1.22M $4.27M $1.9M $4.11M $3.97M
33.18% 55.03% 33.89% 46.54% 46.46%
$2.65M $2.64M $2.38M $2.7M $2.77M $2.44M
$2.88M $2.87M $2.64M $3.03M $3.28M $2.2M
$2.92M $2.9M $3.17M $3.53M $4.16M $1.18M
$8.44M $8.4M $8.03M $9.26M $10.21M $5.83M
-$7.24M -$7.19M -$3.76M -$7.36M -$6.1M -$1.86M
-195.72% -48.43% -131.34% -69.09% -21.77%
$231K $251K -$91K $295K $830K $690K
-$1.39M -$825K $2000 $1.84M -$4.05M -$2.7M
$5000 -$4000
-$8.86M -$8.26M -$4.37M -$6.29M -$10.98M -$5.25M
-225.03% -56.37% -112.13% -124.36% -61.45%
$1.39B $466.1M $2.2B $1.16B
USD/shares -$5.68 -$8.50 -$26.10 -$94.50 -$256.00
USD/shares -$5.68 -$8.50 -$26.10 -$94.50 -$256.00
shares 1.45M 514.61K 241.27K 116.21K 20.49K
shares 1.45M 514.61K 241.27K 116.21K 20.49K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Capital Returned to Shareholders

Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2022–FY2025: $1.1M in buybacks.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Communication Equipment median 3.08×
EV/EBIT
Communication Equipment median 48.08×
P/E (TTM)
Communication Equipment median 34.95×

Valuation over time computed as of each quarter's filing date

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Geography (USD)

Component FY2025 FY2024 FY2023 FY2022
North America $2,305,000 $6,084,000 $2,524,000 $4,348,000
Europe, Middle East and Africa $1,138,000 $1,472,000 $2,570,000
Asia Pacific $228,000 $204,000 $512,000 $484,000
Europe $3,999,000
Key facts CIK 1141284 CUSIP 00503R508 13F (30d) 1 filings 1 filers Visit website Investor relations