Skip to main content
BCRD logo

BCRD · BlueOne Technologies, Inc.

Track BCRD — free
$6.50 At close · Jun 26
Market Cap
$93.79M
Shares
14.43M

Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.

Revenue
$260.01K +136.1%
FY2026 Revenue FY2022–FY2026
Net Income
-$2.95M -180.2%
FY2026 Net Income FY2006–FY2026
Gross Margin
70.99% +1833.5pp
FY2025 Gross Margin FY2022–FY2025
Operating Margin
-1568.64% -515.8pp
FY2026 Operating Margin FY2022–FY2026
Diluted EPS
-$0.21 -162.5%
FY2026 Diluted EPS FY2023–FY2026
Operating Cash Flow
-$571.11K -80%
FY2026 Operating Cash Flow FY2020–FY2026

Chart any reported metric, KPI or segment over time — the full statement history lives here

Line Item TTM FY2026 FY2025 FY2024 FY2023 FY2022 FY2021 FY2020 FY2011 FY2010 FY2009 FY2007 FY2006
$175.46K $260.01K $110.15K $4000 $25K $72.2K
$31.95K $1600 $14K $54.78K
$78.2K -$70.5K -$15.39K $17.42K
70.99% -1762.5% -61.54% 24.13%
$2240 $7035
$3.97M $4.06M $1.07M $1.35M $954.79K $439.71K $216.47K $40.97K
-$3081 $62.64K $123.55K $111.94K $32.47K
$4.2M $4.34M $1.27M $1.55M $1.1M $545.69K $272.3K $95.53K
-$4.02M -$4.08M -$1.16M -$1.62M -$1.11M -$528.26K -$272.3K -$95.53K
-1568.64% -1052.81% -40605.72% -4455.48% -731.67%
-$4.03M -$4.02M -$1.04M -$1.51M -$1.08M
$20.2K $20.48K $15.93K $48 $4928 $2563 $3597 $241
$0 $0
-$20.2K -$20.48K -$15.93K $11.09K -$4928 -$2563 -$3597 -$241
-$4.04M -$4.1M -$1.18M -$1.61M -$1.12M -$530.83K -$275.89K -$95.77K
$0 $0
-$2.89M -$2.95M -$1.05M -$1.61M -$1.12M -$530.83K -$275.89K -$95.77K -$8448 $1208 -$7773 -$275 -$15.44K
-1132.71% -954.42% -40328.5% -4475.2% -735.22%
-$1.15M -$1.15M -$124.3K
-$2.89M -$2.95M -$1.05M -$1.61M -$1.12M -$530.83K -$275.89K
USD/shares -$0.21 -$0.21 -$0.08 -$0.14 -$0.11 -$0.05 -$0.06
USD/shares -$0.21 -$0.21 -$0.08 -$0.14 -$0.11
shares 14.3M 12.71M 11.88M 10.29M 9.94M 4.62M 17.51K
shares 14.3M 12.71M 11.88M 10.29M 4.62M 17.51K
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing. TTM: trailing twelve months through the latest reported quarter — flows sum the last four quarters, balances take the latest. 3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.

Price & Valuation

Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.

Valuation

EV/Revenue
Peer median 1.63×
EV/EBIT
Peer median 20.10×
P/E (TTM)
Peer median 12.52×

Peer medians compare against the 62 similar-size Software - Infrastructure companies (of 144 listed).

Revenue Breakdown

Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.

Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.

By Product & Service (USD)

Component FY2026 FY2025 FY2024
Implementation Fees $186,310 $60,000
Subscription Fees $52,806 $0
License $20,897 $50,145
Prepaid Debit Cards $4,000
Key facts CIK 1496690 CUSIP 09630X106 Visit website