BFS · Saul Centers, Inc.
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Chart any reported metric, KPI or segment over time — the full statement history lives here
| Line Item | TTM | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $302.2M | $289.84M | $268.85M | $257.21M | $245.86M | $239.23M | $225.21M | $231.53M | $227.22M | $226.3M | $217.02M | $209.08M | $207.09M | $197.9M | $190.09M | $173.88M | $163.11M | $160.97M | |
| $296.59M | $284.37M | $261.18M | $249.06M | $240.84M | $234.52M | $220.28M | $223.35M | $221.73M | $218.19M | — | — | — | — | — | — | — | — | |
| $70.21M | — | — | $67.14M | $64.52M | $61.63M | $58.42M | $57.93M | $55.58M | $54.69M | $53.7M | — | — | — | — | — | — | — | |
| $56.16M | $52.03M | $41.72M | $37.49M | $35.93M | $32.88M | $28.86M | $29.95M | $28.2M | $27.69M | $27.53M | $26.57M | $26.48M | $24.56M | $23.79M | $24.72M | $22.9M | $21.3M | |
| $197.4M | — | — | $190.07M | $181.34M | $177.6M | $166.79M | $173.59M | $171.64M | $171.61M | $163.32M | $157.93M | $157.58M | $149.96M | $142.82M | $128.85M | $121.13M | — | |
| — | — | — | 73.9% | 73.76% | 74.24% | 74.06% | 74.98% | 75.54% | 75.83% | 75.26% | 75.54% | 76.09% | 75.77% | 75.13% | 74.1% | 74.27% | — | |
| $27.76M | $26.93M | $25.07M | $23.46M | $22.39M | $20.25M | $19.11M | $20.79M | $18.46M | $18.18M | $17.5M | $16.35M | $16.96M | $14.95M | $14.27M | $14.26M | $13.97M | $12.96M | |
| $62.12M | $58.78M | $50.5M | $48.43M | $48.97M | $50.27M | $51.13M | $46.33M | $45.86M | $45.69M | $44.42M | $43.27M | $41.2M | $49.13M | $40.19M | $35.4M | $28.58M | $28.26M | |
| — | — | — | — | $0 | $0 | $0 | — | — | — | — | — | — | — | — | — | — | — | |
| $165.96M | — | — | — | — | — | — | $166.89M | $164.67M | $165.7M | — | — | — | — | — | — | — | — | |
| $256.42M | $240.74M | $201.33M | $188.18M | $180.47M | $177.58M | $175.17M | $166.89M | $164.67M | $166.69M | $161.36M | $156.15M | $155.16M | $162.63M | $155M | $142.44M | $119.12M | $115.77M | |
| $202.53M | $195.32M | $203.77M | $189.4M | $180.52M | — | — | — | $62.55M | $60.6M | $55.71M | $52.93M | $51.93M | $35.27M | $35.1M | $31.44M | $43.99M | $45.2M | |
| — | 67.39% | 75.79% | 73.64% | 73.43% | — | — | — | 27.53% | 26.78% | 25.67% | 25.32% | 25.08% | 17.82% | 18.46% | 18.08% | 26.97% | 28.08% | |
| $264.65M | $254.1M | $254.27M | $237.83M | $229.49M | — | — | — | $108.41M | $106.29M | $100.13M | $96.2M | $93.13M | $84.4M | $75.29M | $66.84M | $72.56M | $73.46M | |
| $76.9M | $70.71M | $53.86M | $49.45M | $44.01M | $45.43M | $46.66M | $42.08M | $45.04M | $47.23M | — | — | — | — | — | — | — | — | |
| — | — | $181K | — | $0 | $0 | $278K | $0 | $509K | $0 | $1.01M | $11K | $6.07M | $0 | $4.51M | — | — | — | |
| $31.81M | $37.51M | $50.65M | $52.69M | $50.19M | $48.39M | $40.38M | $51.72M | $50.55M | $48.26M | $45.28M | $42.47M | $46.94M | $30.87M | $33.37M | $26.73M | $36.76M | $36.71M | |
| — | 12.94% | 18.84% | 20.49% | 20.42% | 20.23% | 17.93% | 22.34% | 22.25% | 21.32% | 20.86% | 20.31% | 22.67% | 15.6% | 17.56% | 15.37% | 22.54% | 22.81% | |
| — | — | — | — | $15.2M | $13.26M | $9.93M | $12.47M | $12.51M | $12.41M | $11.44M | $10.46M | $11.05M | $3.97M | $6.41M | $3.6M | $6.4M | — | |
| $23.67M | $26.32M | $39.46M | $41.5M | $39M | $37.2M | $29.19M | $36.25M | $35.96M | $35.88M | $32.9M | $30.09M | $32.1M | $11.66M | $18.23M | $11.59M | $21.62M | $21.57M | |
| $35.42M | $35.61M | $51.6M | $51.85M | $53.05M | $48.39M | $40.38M | $51.73M | $51M | $48.86M | $45.78M | $42.56M | $46.44M | $33.03M | $32.68M | $24.29M | $36.34M | $36.71M | |
| USD/shares | — | $1.09 | $1.64 | $1.73 | $1.63 | $1.57 | $1.25 | $1.58 | $1.61 | $1.64 | $1.53 | $1.42 | $1.55 | $0.57 | $0.93 | — | — | — |
| USD/shares | — | $1.09 | $1.63 | $1.73 | $1.63 | $1.57 | $1.25 | $1.57 | $1.60 | $1.63 | $1.52 | $1.42 | $1.54 | $0.57 | $0.93 | — | — | — |
| shares | — | 24.22M | 24.12M | 24.05M | 23.96M | 23.66M | 23.36M | 23.01M | 22.38M | 21.9M | 21.51M | 21.13M | 20.77M | 20.36M | 19.65M | 18.89M | 18.27M | — |
| shares | — | 24.24M | 24.14M | 24.05M | 23.97M | 23.66M | 23.36M | 23.05M | 22.43M | 22.01M | 21.62M | 21.2M | 20.82M | 20.4M | 19.7M | 18.95M | 18.38M | — |
Capital Returned to Shareholders
Cash spent on share repurchases and dividends per fiscal year, as reported on the cash-flow statement. Across FY2009–FY2025: $711.49M in dividends.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
Peer medians compare against the 17 similar-size REIT - Retail companies (of 27 listed).
P/FFO uses the company-stated “FFO available to common stockholders and noncontrolling interests”, extracted from the reconciliation in its SEC filings — the company's own non-GAAP definition, not an XBRL-tagged figure.
Valuation over time computed as of each quarter's filing date
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Segment (USD)
| Component | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 |
|---|---|---|---|---|---|---|---|
| Shopping Centers | $179,350,000 | $172,055,000 | $169,681,000 | $161,854,000 | $167,888,000 | $164,344,000 | $165,232,000 |
| Mixed Use Properties | $77,857,000 | $73,805,000 | $69,544,000 | $63,353,000 | $63,637,000 | $62,875,000 | $61,067,000 |
Segment Operating Income
Annual operating income by business segment, as tagged in the company's own XBRL filings. Segments need not sum to the consolidated figure — corporate costs and eliminations are typically unallocated.
By Segment (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Shopping Centers | $142,115,000 | $144,699,000 | $140,063,000 | $134,520,000 |
| Mixed Use Properties | $53,204,000 | $59,066,000 | $49,339,000 | $46,004,000 |
Operating Margin by Segment (%)
| Component | FY2023 | FY2022 |
|---|---|---|
| Shopping Centers | 78.1% | 78.2% |
| Mixed Use Properties | 63.4% | 62.3% |