BIYA · Baiya International Group Inc.
Market Cap
$64.33M
Shares
28.59M
Income-statement, balance-sheet and cash-flow figures extracted from the company's SEC filings — 10-K annual and 10-Q quarterly reports — and standardised for comparison across periods.
Revenue
$16.48M
+28.6%
FY2025
Net Income
-$9.53M
-108836.2%
FY2025
Gross Margin
11.54%
+0.6pp
FY2025
Operating Margin
-58.12%
-58.6pp
FY2025
Diluted EPS
-$50.40
-25100%
FY2025
Operating Cash Flow
-$7.44M
-569.5%
FY2025
Chart any reported metric, KPI or segment over time — the full statement history lives here
Search above to add metrics — fundamentals, product and segment revenue, company KPIs, valuation.
| Line Item | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| $16.48M | $12.81M | $11.57M | $13.16M | |
| $14.58M | $11.4M | $10.77M | $11.64M | |
| $1.9M | $1.41M | $802.35K | $1.53M | |
| 11.54% | 10.99% | 6.93% | 11.6% | |
| $227.06K | $238.15K | $300.52K | $479.22K | |
| $10.25M | $890.09K | $1.09M | $2.21M | |
| $407 | $443 | $799 | $2139 | |
| $11.48M | $1.34M | $1.52M | $2.93M | |
| -$9.58M | $64.36K | -$719.09K | -$1.4M | |
| -58.12% | 0.5% | -6.21% | -10.65% | |
| -$9.58M | $64.8K | -$718.29K | -$1.4M | |
| -$3349 | $31.51K | $24.03K | $55.64K | |
| $114.96K | -$29.14K | -$311.49K | $96K | |
| — | $35.22K | -$1.03M | -$1.31M | |
| $19.05K | $28.53K | $32.24K | $23.42K | |
| -$9.53M | -$8750 | -$1.02M | -$1.26M | |
| -57.85% | -0.07% | -8.79% | -9.6% | |
| $51.9K | $15.44K | -$45.74K | -$65.58K | |
| -$9.53M | -$8750 | -$1.02M | — | |
| -$9.46M | -$76.46K | -$1.06M | -$1.47M | |
| USD/shares | -$50.40 | -$0.20 | -$26.60 | -$32.50 |
| USD/shares | -$50.40 | -$0.20 | -$26.60 | -$32.50 |
| shares | 189.28K | 40K | 40K | 40K |
| shares | 189.28K | 40K | 40K | 40K |
Italic rows are computed from reported lines — open a row's info icon for its formula. Values reflect the latest filing (restatements included); per-share figures on today's split basis. Click a value for its source filing.
3Y/5Y/10Y columns are trailing CAGR from the newest fiscal year; blank where an endpoint is missing or negative.
Price & Valuation
Multiples computed on the strict TTM/EV methodology — today's snapshot against peers, and each ratio recomputed as of past filing dates.
Valuation
EV/Revenue
—
Peer median 0.92×
EV/EBIT
—
Peer median 27.95×
P/E (TTM)
—
Peer median 62.03×
Peer medians compare against the 80 similar-size Software - Application companies (of 204 listed).
Revenue Breakdown
Annual revenue as the company disaggregates it in its own XBRL filings. Years a component wasn't reported show a dash.
Share mode is each component's slice of the reported components that year — issuers rarely tag every revenue dollar, so slices need not sum to total revenue.
By Product & Service (USD)
| Component | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Project Outsourcing Service | $13,968,707 | $12,763,987 | $10,086,496 | $9,844,007 |
| Research and Development Technical Services | $1,350,320 | — | — | — |
| Entrusted Recruitment Service | $1,102,925 | $42,174 | $1,487,188 | $2,749,483 |
| Other | $55,089 | $3,050 | $1,193 | — |
| Labor Dispatching Service | — | — | — | $538,583 |
| Other Serivces | — | — | — | $29,487 |
Key facts
CIK
1944712
CUSIP
G07064127
13F (30d)
4 filings
4 filers